Senao Networks, Inc.
TPEx:3558.TWO
246 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,609.171 | 16,322.282 | 9,179.791 | 7,766.451 | 7,939.87 | 8,618.339 | 8,461.979 | 6,636.546 | 7,584.018 | 6,183.802 | 4,981.306 | 4,874.121 | 3,894.587 | 3,459.169 | 2,564.346 | 1,991.082 | 1,600.432 | 410.096 |
| Cost of Revenue
| 13,906.732 | 13,309.818 | 7,460.829 | 6,093.042 | 6,212.042 | 6,950.292 | 6,695.943 | 4,861.777 | 5,534.194 | 4,393.82 | 3,521.044 | 3,595.405 | 2,936.182 | 2,611.842 | 1,816.897 | 1,331.832 | 1,017.473 | 283.356 |
| Gross Profit
| 2,702.439 | 3,012.464 | 1,718.962 | 1,673.409 | 1,727.828 | 1,668.047 | 1,766.036 | 1,774.769 | 2,049.824 | 1,789.982 | 1,460.262 | 1,278.716 | 958.405 | 847.327 | 747.449 | 659.25 | 582.959 | 126.74 |
| Gross Profit Ratio
| 0.163 | 0.185 | 0.187 | 0.215 | 0.218 | 0.194 | 0.209 | 0.267 | 0.27 | 0.289 | 0.293 | 0.262 | 0.246 | 0.245 | 0.291 | 0.331 | 0.364 | 0.309 |
| Reseach & Development Expenses
| 817.271 | 753.806 | 606.517 | 555.816 | 512.982 | 493.4 | 468.262 | 421.783 | 443.809 | 367.425 | 343.141 | 295.914 | 222.13 | 173.23 | 133.916 | 151.375 | 145.915 | 36.588 |
| General & Administrative Expenses
| 475.422 | 530.944 | 324.146 | 306.682 | 326.349 | 296.551 | 276.667 | 288.99 | 315.624 | 260.251 | 232.915 | 269.556 | 213.848 | 178.973 | 156.602 | 138.245 | 112.669 | 27.545 |
| Selling & Marketing Expenses
| 537.761 | 422.514 | 331.189 | 352.306 | 409.939 | 440.803 | 499.987 | 455.684 | 510.134 | 479.166 | 445.177 | 400.02 | 341.064 | 346.525 | 337.678 | 301.245 | 191.942 | 30.369 |
| SG&A
| 1,013.183 | 953.458 | 655.335 | 658.988 | 736.288 | 737.354 | 776.654 | 744.674 | 825.758 | 739.417 | 678.092 | 669.576 | 554.912 | 525.498 | 494.28 | 439.49 | 304.611 | 57.914 |
| Other Expenses
| -1,758.073 | -48.799 | -67.507 | -93.863 | 107.625 | 169.449 | 58.663 | 65.901 | 158.368 | 54.502 | 47.971 | 29.489 | 30.77 | 10.701 | 7.052 | -3.315 | 0.63 | 12.74 |
| Operating Expenses
| 1,758.073 | 1,658.465 | 1,194.345 | 1,120.941 | 1,249.27 | 1,230.754 | 1,244.916 | 1,166.457 | 1,269.567 | 1,106.842 | 1,021.233 | 965.49 | 777.042 | 698.728 | 628.196 | 590.865 | 450.526 | 94.502 |
| Operating Income
| 944.366 | 1,481.228 | 610.426 | 534.215 | 586.183 | 437.293 | 521.12 | 608.312 | 780.257 | 683.14 | 439.029 | 313.226 | 181.363 | 148.599 | 119.253 | 68.385 | 132.433 | 32.238 |
| Operating Income Ratio
| 0.057 | 0.091 | 0.066 | 0.069 | 0.074 | 0.051 | 0.062 | 0.092 | 0.103 | 0.11 | 0.088 | 0.064 | 0.047 | 0.043 | 0.047 | 0.034 | 0.083 | 0.079 |
| Total Other Income Expenses Net
| 111.492 | -7.953 | -3.694 | -9.313 | -10.823 | 164.207 | 55.092 | 64.216 | 158.006 | 54.158 | 47.734 | 24.596 | 40.337 | 10.953 | 13.683 | 0.12 | 5.085 | 9.543 |
| Income Before Tax
| 1,055.858 | 1,473.275 | 606.732 | 524.902 | 575.36 | 601.5 | 576.212 | 672.528 | 938.263 | 737.298 | 486.763 | 337.822 | 221.7 | 159.552 | 132.936 | 68.505 | 137.518 | 41.781 |
| Income Before Tax Ratio
| 0.064 | 0.09 | 0.066 | 0.068 | 0.072 | 0.07 | 0.068 | 0.101 | 0.124 | 0.119 | 0.098 | 0.069 | 0.057 | 0.046 | 0.052 | 0.034 | 0.086 | 0.102 |
| Income Tax Expense
| 124.092 | 225.156 | 76.576 | 79.212 | 95.706 | 98.306 | 87.447 | 93.807 | 126.305 | 125.519 | 64.847 | 41.864 | 48.544 | 28.913 | 30.103 | -10.266 | 8.18 | 6.277 |
| Net Income
| 828.373 | 1,064.85 | 449.27 | 376.365 | 424.479 | 465.414 | 467.942 | 560.416 | 811.958 | 611.779 | 421.916 | 295.958 | 173.156 | 130.639 | 102.833 | 78.771 | 129.338 | 35.504 |
| Net Income Ratio
| 0.05 | 0.065 | 0.049 | 0.048 | 0.053 | 0.054 | 0.055 | 0.084 | 0.107 | 0.099 | 0.085 | 0.061 | 0.044 | 0.038 | 0.04 | 0.04 | 0.081 | 0.087 |
| EPS
| 16.33 | 20.99 | 8.85 | 7.42 | 8.37 | 9.49 | 9.54 | 11.42 | 16.6 | 12.63 | 10.03 | 7.26 | 4.22 | 3.18 | 2.61 | 2.3 | 4.06 | 2.03 |
| EPS Diluted
| 16.2 | 20.73 | 8.78 | 7.34 | 8.28 | 9.4 | 9.45 | 11.31 | 16.42 | 12.38 | 9.73 | 7.03 | 4.13 | 3.13 | 2.56 | 2.23 | 3.89 | 2.03 |
| EBITDA
| 1,367.972 | 1,725.532 | 835.779 | 750.336 | 788.291 | 695.171 | 676.216 | 776.853 | 1,037.479 | 806.792 | 547.085 | 394.058 | 273.617 | 199.873 | 175.852 | 126.082 | 209.04 | 57.817 |
| EBITDA Ratio
| 0.082 | 0.106 | 0.091 | 0.097 | 0.099 | 0.081 | 0.08 | 0.117 | 0.137 | 0.13 | 0.11 | 0.081 | 0.07 | 0.058 | 0.069 | 0.063 | 0.131 | 0.141 |