LOCONDO, Inc.
TSE:3558.T
1760 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,356.17 | 10,464.483 | 9,875.834 | 10,275.245 | 8,576.462 | 6,711.18 | 3,972.058 | 2,893.915 | 2,227.833 | 1,693.376 |
| Cost of Revenue
| 3,355.538 | 2,110.788 | 2,004.473 | 2,567.447 | 2,139.973 | 1,539.177 | 683.581 | 455.606 | 362.496 | 253.168 |
| Gross Profit
| 10,000.632 | 8,353.695 | 7,871.361 | 7,707.798 | 6,436.489 | 5,172.003 | 3,288.477 | 2,438.309 | 1,865.337 | 1,440.208 |
| Gross Profit Ratio
| 0.749 | 0.798 | 0.797 | 0.75 | 0.75 | 0.771 | 0.828 | 0.843 | 0.837 | 0.85 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,433.398 | 4,889 | 0 | 3,951 | 3,469 | 2,826 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 882 | 2,473 | 0 | 2,318 | 3,050 | 3,326 | 0 | 0 | 0 | 0 |
| SG&A
| 8,315.398 | 7,362 | 6,987.671 | 6,269 | 6,519 | 6,152 | 2,914.495 | 2,218.909 | 2,049.767 | 0 |
| Other Expenses
| 11.732 | -25.359 | -33.942 | 0.352 | 24.708 | 124.26 | -4.809 | 1.726 | 2.391 | -0.793 |
| Operating Expenses
| 8,315.398 | 7,362.446 | 6,987.671 | 6,269.4 | 6,519.984 | 6,152.007 | 2,961.962 | 2,244.951 | 2,073.881 | 2,072.798 |
| Operating Income
| 1,685.234 | 991.248 | 883.688 | 1,438.397 | -83.494 | -980.005 | 326.514 | 193.357 | -208.544 | -632.59 |
| Operating Income Ratio
| 0.126 | 0.095 | 0.089 | 0.14 | -0.01 | -0.146 | 0.082 | 0.067 | -0.094 | -0.374 |
| Total Other Income Expenses Net
| -28.541 | -34 | -38.381 | 2 | -363 | 516 | 1.819 | 2.468 | 1.436 | -1.495 |
| Income Before Tax
| 1,656.693 | 957.833 | 845.307 | 1,441.099 | -446.364 | -465.035 | 328.333 | 195.826 | -207.108 | -634.085 |
| Income Before Tax Ratio
| 0.124 | 0.092 | 0.086 | 0.14 | -0.052 | -0.069 | 0.083 | 0.068 | -0.093 | -0.374 |
| Income Tax Expense
| 542.183 | -328.566 | 240.791 | 191.053 | -190.039 | -0.629 | 152.986 | -102.669 | 2.655 | 1.138 |
| Net Income
| 1,001.796 | 1,258.432 | 604.516 | 1,295.228 | -256.324 | -464.405 | 175.346 | 298.496 | -209.763 | -635.223 |
| Net Income Ratio
| 0.075 | 0.12 | 0.061 | 0.126 | -0.03 | -0.069 | 0.044 | 0.103 | -0.094 | -0.375 |
| EPS
| 91.78 | 112.17 | 53.42 | 114.14 | -22.83 | -42.41 | 15.33 | 91.09 | -92.3 | -193.84 |
| EPS Diluted
| 88.32 | 110.62 | 51.87 | 109.61 | -22.83 | -42.41 | 15.33 | 91.09 | -92.3 | -61.43 |
| EBITDA
| 1,878.733 | 1,143.495 | 1,005.465 | 1,563.852 | 90.211 | -771.614 | 355.109 | 227.463 | -181.874 | -587.619 |
| EBITDA Ratio
| 0.141 | 0.109 | 0.102 | 0.152 | 0.011 | -0.115 | 0.089 | 0.079 | -0.082 | -0.347 |