
Kyowa Leather Cloth Co., Ltd.
TSE:3553.T
699 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,052 | 13,758 | 12,342 | 13,165 | 14,833 | 12,540 | 11,499 | 11,980 | 12,240 | 10,859 | 10,713 | 12,456 | 11,825 | 10,774 | 12,019 | 12,636 | 12,318 | 9,823 | 6,405 | 10,989 | 10,986 | 10,437 | 10,514 | 10,702 | 12,002 | 11,101 | 11,877 | 13,544 | 12,353 | 11,641 | 11,465 | 12,972 | 11,515 | 10,831 | 11,455 | 12,325 | 12,157 | 11,828 | 11,619 | 12,360 | 11,471 | 10,780 | 10,515 | 11,565 | 10,981 | 10,415 | 9,081 | 8,838 | 8,525 | 8,436 | 8,490 | 8,904 | 8,161 | 7,178 | 5,691 | 6,762 | 7,188 | 7,184 | 6,885 | 7,778 | 7,587 | 6,573 | 5,868 | 4,884 | 7,582 | 8,897 |
Cost of Revenue
| 11,354 | 11,386 | 9,971 | 10,869 | 11,605 | 10,171 | 9,457 | 9,817 | 10,259 | 9,407 | 9,030 | 10,524 | 9,408 | 8,759 | 9,818 | 10,132 | 9,930 | 7,901 | 5,681 | 8,937 | 8,739 | 8,418 | 8,611 | 8,603 | 9,913 | 9,275 | 9,656 | 11,099 | 9,644 | 9,314 | 9,187 | 10,370 | 8,893 | 8,636 | 9,113 | 9,808 | 9,682 | 9,881 | 9,284 | 10,234 | 9,483 | 8,896 | 8,646 | 9,745 | 8,932 | 8,612 | 7,713 | 7,410 | 7,272 | 7,209 | 7,274 | 7,568 | 7,027 | 6,332 | 5,126 | 5,626 | 5,892 | 5,919 | 5,713 | 6,042 | 6,105 | 5,650 | 5,021 | 4,458 | 6,698 | 7,590 |
Gross Profit
| 2,698 | 2,372 | 2,371 | 2,296 | 3,228 | 2,369 | 2,042 | 2,163 | 1,981 | 1,452 | 1,683 | 1,932 | 2,417 | 2,015 | 2,201 | 2,504 | 2,388 | 1,922 | 724 | 2,052 | 2,247 | 2,019 | 1,903 | 2,099 | 2,089 | 1,826 | 2,221 | 2,445 | 2,709 | 2,327 | 2,278 | 2,602 | 2,622 | 2,195 | 2,342 | 2,517 | 2,475 | 1,947 | 2,335 | 2,126 | 1,988 | 1,884 | 1,869 | 1,820 | 2,049 | 1,803 | 1,368 | 1,428 | 1,253 | 1,227 | 1,216 | 1,336 | 1,134 | 846 | 565 | 1,136 | 1,296 | 1,265 | 1,172 | 1,736 | 1,482 | 923 | 847 | 426 | 884 | 1,307 |
Gross Profit Ratio
| 0.192 | 0.172 | 0.192 | 0.174 | 0.218 | 0.189 | 0.178 | 0.181 | 0.162 | 0.134 | 0.157 | 0.155 | 0.204 | 0.187 | 0.183 | 0.198 | 0.194 | 0.196 | 0.113 | 0.187 | 0.205 | 0.193 | 0.181 | 0.196 | 0.174 | 0.164 | 0.187 | 0.181 | 0.219 | 0.2 | 0.199 | 0.201 | 0.228 | 0.203 | 0.204 | 0.204 | 0.204 | 0.165 | 0.201 | 0.172 | 0.173 | 0.175 | 0.178 | 0.157 | 0.187 | 0.173 | 0.151 | 0.162 | 0.147 | 0.145 | 0.143 | 0.15 | 0.139 | 0.118 | 0.099 | 0.168 | 0.18 | 0.176 | 0.17 | 0.223 | 0.195 | 0.14 | 0.144 | 0.087 | 0.117 | 0.147 |
Reseach & Development Expenses
| 0 | 0 | 0 | 284 | 272 | 241 | 206 | 219 | 198 | 205 | 217 | 827 | 206 | 212 | 198 | 207 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 740 | 0 | 0 | 0 | 704 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 689 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,613 | 1,525 | 1,647 | 322 | 356 | 283 | 350 | 438 | 421 | 455 | 477 | 454 | 355 | 341 | 496 | 311 | 0 | 0 | 0 | -641 | 0 | 0 | 0 | -489 | 0 | 0 | 0 | 1,253 | 31 | 33 | 42 | 1,195 | 34 | 32 | 42 | 1,074 | 34 | 32 | 37 | 1,013 | 33 | 29 | 31 | 1,048 | 27 | 24 | 24 | 950 | 21 | 20 | 22 | 906 | 21 | 21 | 21 | 832 | 19 | 22 | 26 | 867 | 19 | 16 | 21 | 890 | 27 | 22 |
Selling & Marketing Expenses
| 355 | 344 | 303 | 322 | 356 | 283 | 350 | 438 | 421 | 455 | 477 | 454 | 355 | 341 | 496 | 1,077 | 0 | 0 | 0 | 1,063 | 0 | 0 | 0 | 1,119 | 0 | 0 | 0 | 1,359 | 0 | 0 | 0 | 1,171 | 0 | 0 | 0 | 1,047 | 0 | 0 | 0 | 982 | 0 | 0 | 0 | 998 | 0 | 0 | 0 | 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,968 | 1,869 | 1,950 | 1,706 | 356 | 283 | 350 | 438 | 421 | 455 | 477 | 454 | 355 | 341 | 496 | 1,388 | 1,593 | 1,443 | 1,320 | 422 | 1,533 | 1,541 | 1,607 | 630 | 1,521 | 1,550 | 1,609 | 1,253 | 31 | 33 | 42 | 1,195 | 34 | 32 | 42 | 1,074 | 34 | 32 | 37 | 1,013 | 33 | 29 | 31 | 1,048 | 27 | 24 | 24 | 950 | 21 | 20 | 22 | 906 | 21 | 21 | 21 | 832 | 19 | 22 | 26 | 867 | 19 | 16 | 21 | 890 | 27 | 22 |
Other Expenses
| -1 | 0 | 1 | 21 | 39 | 10 | 6 | -66 | 27 | 50 | 20 | 23 | 16 | 22 | 15 | -5 | 30 | -3 | -10 | 20 | 35 | -15 | -3 | -32 | -9 | 31 | 3 | 40 | -23 | -11 | 53 | -34 | 23 | -25 | -45 | 54 | -10 | -39 | -26 | -40 | -15 | -25 | -42 | -65 | -22 | -28 | -31 | -85 | 19 | 400 | 421 | -21 | -7 | -79 | -13 | -16 | 4 | -24 | 2 | -30 | -10 | -4 | 13 | 66 | -30 | 27 |
Operating Expenses
| 1,967 | 1,869 | 1,951 | 1,990 | 1,851 | 1,705 | 1,819 | 1,727 | 1,790 | 1,772 | 1,746 | 1,773 | 1,515 | 1,646 | 1,808 | 1,608 | 1,592 | 1,442 | 1,320 | 1,484 | 1,533 | 1,541 | 1,605 | 1,604 | 1,521 | 1,550 | 1,608 | 4,906 | 499 | 533 | 568 | 2,648 | 442 | 522 | 551 | 2,461 | 483 | 477 | 496 | 2,310 | 490 | 450 | 471 | 2,423 | 448 | 447 | 456 | 2,140 | 450 | 420 | 443 | 2,104 | 402 | 451 | 443 | 2,172 | 435 | 465 | 440 | 2,068 | 407 | 455 | 448 | 2,285 | 366 | 441 |
Operating Income
| 731 | 503 | 420 | 306 | 1,377 | 664 | 220 | 431 | 191 | -320 | -65 | 158 | 903 | 368 | 390 | 894 | 794 | 480 | -597 | 565 | 714 | 478 | 295 | 495 | 567 | 276 | 611 | 642 | 1,111 | 794 | 700 | 936 | 1,187 | 789 | 858 | 1,053 | 1,070 | 554 | 959 | 688 | 640 | 603 | 577 | 276 | 806 | 554 | 145 | 254 | 40 | 24 | -34 | 168 | -72 | -364 | -622 | -97 | 5 | 33 | -65 | 626 | 260 | -308 | -403 | -748 | -502 | -58 |
Operating Income Ratio
| 0.052 | 0.037 | 0.034 | 0.023 | 0.093 | 0.053 | 0.019 | 0.036 | 0.016 | -0.029 | -0.006 | 0.013 | 0.076 | 0.034 | 0.032 | 0.071 | 0.064 | 0.049 | -0.093 | 0.051 | 0.065 | 0.046 | 0.028 | 0.046 | 0.047 | 0.025 | 0.051 | 0.047 | 0.09 | 0.068 | 0.061 | 0.072 | 0.103 | 0.073 | 0.075 | 0.085 | 0.088 | 0.047 | 0.083 | 0.056 | 0.056 | 0.056 | 0.055 | 0.024 | 0.073 | 0.053 | 0.016 | 0.029 | 0.005 | 0.003 | -0.004 | 0.019 | -0.009 | -0.051 | -0.109 | -0.014 | 0.001 | 0.005 | -0.009 | 0.08 | 0.034 | -0.047 | -0.069 | -0.153 | -0.066 | -0.007 |
Total Other Income Expenses Net
| 175 | -198 | 108 | 67 | -47 | -8 | 125 | -47 | -139 | 135 | 383 | 222 | 131 | 54 | 55 | 175 | 56 | -13 | 104 | -374 | 83 | 4 | -31 | 26 | 2 | 30 | 36 | -38 | 40 | 33 | 67 | -62 | 140 | -6 | -77 | -215 | 29 | 1 | -1 | 104 | 36 | 10 | -23 | -253 | 22 | 17 | 9 | -30 | 49 | 5 | -6 | 24 | -74 | -71 | 30 | -26 | 55 | -15 | 41 | 141 | 73 | 58 | 49 | 152 | -18 | 108 |
Income Before Tax
| 906 | 305 | 528 | 373 | 1,330 | 656 | 345 | 384 | 52 | -185 | 318 | 380 | 1,034 | 422 | 445 | 1,069 | 850 | 467 | -493 | 191 | 797 | 482 | 264 | 521 | 569 | 306 | 647 | 604 | 1,151 | 827 | 767 | 874 | 1,327 | 783 | 781 | 838 | 1,098 | 556 | 958 | 792 | 675 | 613 | 554 | 23 | 827 | 571 | 154 | 224 | 89 | 29 | -40 | 192 | -146 | -435 | -592 | -123 | 60 | 18 | -24 | 767 | 333 | -250 | -354 | -596 | -520 | 50 |
Income Before Tax Ratio
| 0.064 | 0.022 | 0.043 | 0.028 | 0.09 | 0.052 | 0.03 | 0.032 | 0.004 | -0.017 | 0.03 | 0.031 | 0.087 | 0.039 | 0.037 | 0.085 | 0.069 | 0.048 | -0.077 | 0.017 | 0.073 | 0.046 | 0.025 | 0.049 | 0.047 | 0.028 | 0.054 | 0.045 | 0.093 | 0.071 | 0.067 | 0.067 | 0.115 | 0.072 | 0.068 | 0.068 | 0.09 | 0.047 | 0.082 | 0.064 | 0.059 | 0.057 | 0.053 | 0.002 | 0.075 | 0.055 | 0.017 | 0.025 | 0.01 | 0.003 | -0.005 | 0.022 | -0.018 | -0.061 | -0.104 | -0.018 | 0.008 | 0.003 | -0.003 | 0.099 | 0.044 | -0.038 | -0.06 | -0.122 | -0.069 | 0.006 |
Income Tax Expense
| 279 | 107 | 158 | 19 | 221 | 219 | 132 | 109 | -27 | -44 | 81 | -7 | 328 | 129 | 108 | 247 | 453 | 156 | -188 | -5 | 248 | 146 | 66 | 111 | 177 | 119 | 214 | 48 | 367 | 245 | 222 | 122 | 407 | 254 | 210 | 230 | 341 | 182 | 347 | -1,252 | 52 | 133 | 41 | 71 | 85 | 63 | 8 | 26 | 3 | 29 | 7 | -30 | -17 | 9 | 1 | 1,811 | 21 | 40 | -22 | 272 | 117 | -80 | -59 | -186 | 145 | 23 |
Net Income
| 607 | 179 | 353 | 309 | 1,002 | 430 | 217 | 236 | 22 | -140 | 229 | 362 | 698 | 295 | 329 | 838 | 528 | 338 | -262 | 178 | 548 | 353 | 198 | 443 | 426 | 193 | 436 | 599 | 805 | 513 | 482 | 698 | 865 | 490 | 504 | 547 | 716 | 317 | 573 | 1,997 | 597 | 460 | 484 | -80 | 721 | 506 | 141 | 195 | 81 | -7 | -53 | 212 | -131 | -441 | -598 | -1,941 | 37 | -25 | -5 | 487 | 211 | -171 | -282 | -417 | -612 | 30 |
Net Income Ratio
| 0.043 | 0.013 | 0.029 | 0.023 | 0.068 | 0.034 | 0.019 | 0.02 | 0.002 | -0.013 | 0.021 | 0.029 | 0.059 | 0.027 | 0.027 | 0.066 | 0.043 | 0.034 | -0.041 | 0.016 | 0.05 | 0.034 | 0.019 | 0.041 | 0.035 | 0.017 | 0.037 | 0.044 | 0.065 | 0.044 | 0.042 | 0.054 | 0.075 | 0.045 | 0.044 | 0.044 | 0.059 | 0.027 | 0.049 | 0.162 | 0.052 | 0.043 | 0.046 | -0.007 | 0.066 | 0.049 | 0.016 | 0.022 | 0.01 | -0.001 | -0.006 | 0.024 | -0.016 | -0.061 | -0.105 | -0.287 | 0.005 | -0.003 | -0.001 | 0.063 | 0.028 | -0.026 | -0.048 | -0.085 | -0.081 | 0.003 |
EPS
| 25.47 | 7.47 | 14.7 | 12.82 | 41.58 | 17.84 | 9 | 9.79 | 0.91 | -5.81 | 9.5 | 14.87 | 28.48 | 12.02 | 13.47 | 34.21 | 21.55 | 13.8 | -10.69 | 7.27 | 22.37 | 14.41 | 8.09 | 18.08 | 17.39 | 7.88 | 17.82 | 24.45 | 32.86 | 20.94 | 19.69 | 28.49 | 35.31 | 20 | 20.6 | 22.33 | 29.23 | 12.94 | 23.39 | 81.52 | 24.37 | 18.78 | 19.8 | -3.27 | 29.43 | 20.65 | 5.77 | 7.96 | 3.31 | -0.29 | -2.16 | 8.65 | -5.35 | -18 | -24.41 | -79.23 | 1.51 | -1.02 | -0.2 | 19.88 | 8.61 | -6.98 | -11.51 | -17.02 | -24.98 | 1.22 |
EPS Diluted
| 25.47 | 7.47 | 14.7 | 12.82 | 41.58 | 17.84 | 9 | 9.79 | 0.91 | -5.81 | 9.5 | 14.86 | 28.48 | 12.02 | 13.47 | 34.21 | 21.55 | 13.8 | -10.69 | 7.27 | 22.37 | 14.41 | 8.09 | 18.08 | 17.39 | 7.88 | 17.82 | 24.45 | 32.86 | 20.94 | 19.69 | 28.49 | 35.31 | 20 | 20.6 | 22.33 | 29.23 | 12.94 | 23.39 | 81.52 | 24.37 | 18.78 | 19.8 | -3.27 | 29.43 | 20.65 | 5.77 | 7.96 | 3.31 | -0.29 | -2.16 | 8.65 | -5.35 | -18 | -24.41 | -79.23 | 1.51 | -1.02 | -0.2 | 19.88 | 8.61 | -6.98 | -11.51 | -17.02 | -24.98 | 1.22 |
EBITDA
| 1,380.25 | 888 | 1,071.25 | 377 | 2,016 | 1,287 | 944 | 1,038 | 718 | 466 | 919 | 1,063 | 1,679 | 1,057 | 1,026 | 1,715 | 1,458 | 985.5 | 9 | 1,154.75 | 1,299.25 | 1,031 | 881.25 | 617 | 571 | 275 | 613 | -2,340 | 2,210 | 1,794 | 2,719 | -1,855 | 2,180 | 1,673 | 1,791 | -1,819 | 1,992 | 1,470 | 1,839 | -1,656 | 1,498 | 1,434 | 1,398 | -2,262 | 1,601 | 1,356 | 1,678 | -2,068 | 803 | 807 | 1,600 | -3,182 | 1,594 | 1,154 | 867 | -2,035 | 1,341 | 1,110 | 1,096 | 102 | 1,515 | 887 | 793 | -2,839 | -44 | 1,791 |
EBITDA Ratio
| 0.098 | 0.065 | 0.087 | 0.029 | 0.136 | 0.103 | 0.082 | 0.087 | 0.059 | 0.043 | 0.086 | 0.085 | 0.142 | 0.098 | 0.085 | 0.136 | 0.118 | 0.1 | 0.001 | 0.105 | 0.118 | 0.099 | 0.084 | 0.058 | 0.048 | 0.025 | 0.052 | -0.173 | 0.179 | 0.154 | 0.237 | -0.143 | 0.189 | 0.154 | 0.156 | -0.148 | 0.164 | 0.124 | 0.158 | -0.134 | 0.131 | 0.133 | 0.133 | -0.196 | 0.146 | 0.13 | 0.185 | -0.234 | 0.094 | 0.096 | 0.188 | -0.357 | 0.195 | 0.161 | 0.152 | -0.301 | 0.187 | 0.155 | 0.159 | 0.013 | 0.2 | 0.135 | 0.135 | -0.581 | -0.006 | 0.201 |