Kyowa Leather Cloth Co., Ltd.

TSE:3553.T

651 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 11,45413,77313,37212,4789,2259,2098,9277,8738,1028,88211,48611,17410,57210,06311,65110,78110,28110,45510,6178,9168,5818,3388,0228,0457,4697,7847,0197,9346,7837,0608,0277,4206,5077,6152,5371,6271,1851,3281,4521,2091,8271,1871,1529681,0067731,1201,8921,7101,1822,0328795571,5801,8581,2481,3671,3551,6901,0962,197
Short Term Investments 6989985006001,5011,5022,4042,4051,5001,7011,6021,5021,1991,5991,4001,7002,8002,8002,4042,8071,7081,4071,2038008011,1001,2001,4011,4031,1039059022,8043,1028,2597,1557,7228,6828,5807,0657,0138,1508,4276,4626,7746,8485,6514,7145,1875,8284,5844,7275,4234,6084,7074,0323,4373,0892,3851,9111,517
Cash and Short Term Investments 12,15214,77113,87213,07810,72610,71111,33110,2789,60210,58313,08812,67611,77111,66213,05112,48113,08113,25513,02111,72310,2899,7459,2258,8458,2708,8848,2199,3358,1868,1638,9328,3229,31110,71710,7968,7828,90710,01010,0328,2748,8409,3379,5797,4307,7807,6216,7716,6066,8977,0106,6165,6065,9806,1886,5655,2804,8044,4444,0753,0073,714
Net Receivables 14,60015,10511,1309,9769,57910,0679,8899,0869,56310,6028,8777,5679,97610,2919,2477,2755,5698,5098,3297,9139,24710,0569,91210,50111,62311,87310,83110,50010,13110,95910,22410,28610,68111,16911,06613,29412,77912,53912,10811,18710,84011,00811,35810,1559,6499,2209,0318,9429,1119,5089,1247,0816,1406,8378,0077,4377,3828,0078,1616,9695,594
Inventory 4,6555,0514,8904,6794,7575,1695,2614,9835,3415,4284,9684,8384,0623,8913,8373,6423,4573,5783,4193,4903,6213,5523,3543,5404,3404,6074,9864,1864,2164,2153,7913,5883,3673,3273,3453,3353,3383,2913,2343,1193,0633,1743,2983,1683,2523,2813,1343,0383,0952,9743,0292,8392,7122,6532,5262,6322,7012,6922,6062,4892,648
Other Current Assets 4704564,9554,4113,8463,6154,5203,1603,2863,4703,6813,6883,5273,4554,2192,5992,6203,2694,0843,1653,7413,6943,8273,7033,6944,0443,8893,0352,5822,5813,0962,4352,4182,4013,19241624526235631726525042135829529228721828631330214815820423420426229417395435
Total Current Assets 31,87735,38334,84732,14428,90829,56231,00127,50727,79230,08330,61428,76929,33629,29930,35425,99724,72728,61128,85326,29126,89827,04726,31826,58927,92729,40827,92527,05625,11525,91826,04324,63125,77727,61428,39925,82725,26926,10225,73022,89723,00823,76924,65621,11120,97620,41419,22318,80419,38919,80519,07115,67414,99015,88217,33215,55315,14915,43715,01512,56012,391
Non-Current Assets:
Property, Plant & Equipment, Net 14,95514,69214,05214,09313,70113,84113,71414,07913,98114,04813,67313,75213,68813,68413,34313,52513,65014,03414,32314,32214,26614,11414,00214,26614,15614,07413,43013,21712,75212,53611,82411,78211,19111,23810,87610,87610,75010,88610,72510,66810,76110,97210,82910,74410,64710,73810,89111,15111,26111,46110,82910,03210,02610,20910,15310,17710,19410,36510,42910,53910,917
Goodwill 00000000000132637496072869511113014015617118820521522223225223925730333436039039841339337439442640541940838535136739338038100000015600312
Intangible Assets 8397355926166456784444644614783983353603233383633944394254554711311081119610298969392879796978390909080868875839410511312113214415513914914115018321524613530432188
Goodwill and Intangible Assets 839735592616645678444464461478398348386360387423466525520566601271264282284307313318325344326354399431443480488503473460482501488513513498472499537535520149141150183215246291304321400
Long Term Investments 10,0177,6685,4795,4157,9584,2673,5103,5839,4768,8338,7568,8185,2905,0273,2972,1049471,5142,9392,7914,9335,8386,2667,5317,5187,1017,2596,7866,7086,9817,5797,2204,8134,492-352641-80-1,944-1,804-833-1,350-3,390-3,968-1,713-2,144-2,105-572551177-301,6741,7031,0042,1452,0533,1264,0394,7085,3975,8516,218
Tax Assets 2121,4826256056528619048697387906819398448509231,2011,3031,1417528928208967527976544324734925165195255698157995615965616208,5807,0657,013778,4276,4626,774785,6514,7145,187764,5844,7275,423784,7074,0323,4371,3112,3851,9111,448
Other Non-Current Assets 331,8832,8232,868373,7364,8144,764323736373,1223,4182,8013,0784,1234,1023,8534,0162,9002,5382,3111,8701,9552,2112,2062,3092,3702,1001,7811,7123,7404,0629,1268,0058,5379,5729268948799,1059018678037,5677587257556,4787309991,0375,5142,3552,2872,5494,1432,8832,8932,757
Total Non-Current Assets 26,05626,46023,57123,59722,99323,38323,38623,75924,68824,18623,54423,89423,33023,33920,75120,33120,48921,31622,38722,58723,52023,65723,59524,74624,56724,12523,68123,12222,67122,48022,03521,63720,95821,02220,65420,59820,25619,63718,90018,25417,78517,26516,67716,87316,59316,77617,20017,64017,91718,52018,33717,61017,63118,09619,45119,83720,46520,81821,39821,51521,740
Total Assets 57,93361,84358,42355,74751,90752,95154,39351,27252,48754,27554,16352,67152,67352,64251,11046,33445,22349,93151,24748,88250,41850,71049,91451,33552,49453,53351,60650,17847,78748,39848,07946,26846,73548,63649,05346,42545,52545,73944,63041,15140,79341,03441,33337,98437,56937,19036,42336,44437,30638,32537,40833,28432,62133,97836,78335,39035,61436,25536,41334,07534,131
Liabilities & Equity:
Current Liabilities:
Account Payables 13,04215,2059,0097,8076,1957,0627,7015,7796,6387,5497,1806,6237,3357,0937,2235,1514,0796,3037,1906,7048,4708,9118,7889,20810,21010,2769,7288,6807,9981,2048,1498,0379,3432,25913,22911,52111,14313,01912,30810,0039,81011,89211,2198,8739,35010,4938,9438,8539,18911,7109,1056,5555,6697,5057,3016,1146,3827,9547,3445,4725,946
Short Term Debt 374358368358349342366448462433415496606698683670673689665690724775874799745587525461456469423432486514530552735735673620713781719593394361258263195983070000000000
Tax Payables 5457740623828341294212801453751093505193273048325421276362734540818836610953830541210391354844318720315918459143103721249274310572333113217271252272734
Deferred Revenue 545771,9231,9291,4962,0391,5681,5801,5212,4311,8371,6521,4492,0401,2411,1768741,8671,4381,5941,6722,0101,2311,661662,2322524101339,22239047414411,9986335062293012292318824315510740134768138126720000000000
Other Current Liabilities 4,7214,5628,2607,6156,5706,4827,6466,1576,5966,5987,7427,3407,0896,7617,0514,6785,2685,8916,7544,9774,8794,3834,7805,3247,2776,0386,9747,0576,3164,6427,1856,0005,4782,3993,6943,2533,3251,7063,3722,9723,3331,3682,6122,4442,4821,0792,4282,5583,1501,6083,3062,3642,1721,0732,4742,2222,0901,0492,3001,9561,025
Total Current Liabilities 18,19120,70219,56017,70914,61015,92517,28113,96415,21717,01117,17416,11116,47916,59216,19811,67510,89414,75016,04713,96515,74516,07915,67316,99218,29819,13317,47916,60814,90315,53716,14714,94315,45117,17018,08615,83215,43215,76116,58213,82613,94414,28414,70512,01712,26612,06711,70511,75512,57213,54212,7908,9197,8418,5789,7758,3368,4729,0039,6447,4286,971
Non-Current Liabilities:
Long Term Debt 00000000000000000000000001721691641621671511541731831891970000000000000000000000000
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 01,19000063100064900033100000000000000000000000000025900025600024700036600034000
Other Non-Current Liabilities 2,3432,3752,5572,5652,5311,8672,5752,6082,5391,9372,5652,5512,5492,2782,6632,6352,6342,7352,6952,4392,4112,1942,1182,0662,0392,0562,1092,0812,0692,0682,1822,1602,8962,9202,4962,4812,5082,5913,1073,0413,0402,2262,5912,5542,5262,3462,6442,6152,5862,3802,7042,7092,6812,2822,3112,2862,3072,2502,3302,3352,403
Total Non-Current Liabilities 2,3433,5652,5572,5652,5312,4982,5752,6082,5392,5862,5652,5512,5492,6092,6632,6352,6342,7352,6952,4392,4112,1942,1182,0662,0392,2282,2782,2452,2312,2352,3332,3143,0693,1032,6852,6782,5082,5913,1073,0413,0402,4852,5912,5542,5262,6022,6442,6152,5862,6272,7042,7092,6812,6482,3112,2862,3072,2842,3302,3352,403
Total Liabilities 20,53424,26722,11720,27417,14118,42319,85616,57217,75619,59719,73918,66219,02819,20118,86114,31013,52817,48518,74216,40418,15618,27317,79119,05820,33721,36119,75718,85317,13417,77218,48017,25718,52020,27320,77118,51017,94018,35219,68916,86716,98416,76917,29614,57114,79214,66914,34914,37015,15816,16915,49411,62810,52211,22612,08610,62210,77911,28711,9749,7639,374
Equity:
Preferred Stock 000032,20700032,36832,47632,38732,0320000000000000000000000000000000000000000000000000
Common Stock 1,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,8101,810
Retained Earnings 30,35430,43530,12529,46129,01629,05428,81829,03729,17729,28528,92328,56828,27428,28727,44927,21526,87627,53127,35327,19726,84427,05626,61326,58026,38726,34225,74425,33024,81724,75124,05323,55623,06623,02722,47922,10621,78921,63219,63519,30718,84819,21819,29718,68718,18118,10117,90617,88517,89218,00717,79517,98718,42819,08821,03021,07921,10421,23020,74620,59521,110
Accumulated Other Comprehensive Income/Loss 2,6972,7041,7651,7311,5141,2451,4631,4641,4081,3121,2071,1631,0993,4645904854644967838809549239961,1401,1851,2211,2001,0971,0181,0828878364766671,1681,1871,2431,234892640635708480485385242000000000000000
Other Total Stockholders Equity 1,2321,3841,3811,381-30,8261,3811,3811,381-30,987-31,095-30,733-30,3781,654-8711,6531,6551,6531,6531,6531,6531,6531,6531,6541,6531,6551,6531,5861,5881,5881,5871,5871,5881,5861,5871,5881,5872,7431,5871,5871,5871,5881,5861,5861,5861,5871,5871,6331,6511,7091,6221,5941,5811,5811,5661,5761,5991,6441,6511,6141,6431,560
Total Shareholders Equity 36,09336,33335,08134,38333,72133,49033,47233,69233,77633,78833,59433,19532,83732,69031,50231,16530,80331,49031,59931,54031,26131,44231,07331,18331,03731,02630,34029,82529,23329,23028,33727,79026,93827,09127,04526,69027,58526,26323,92423,34422,88123,32223,17322,56821,96321,74021,34921,34621,41121,43921,19921,37821,81922,46424,41624,48824,55824,69124,17024,04824,480
Total Equity 37,39937,57436,30635,47334,76634,52834,53734,70034,73134,67834,42434,00933,64533,44132,24932,02431,69532,44632,50532,47832,26232,43732,12332,27731,03832,17031,84931,32530,65330,62629,59929,01128,21528,36328,28227,91528,74127,38724,94124,28423,80924,26524,03723,41322,77722,52122,07422,07422,14822,15621,91421,65622,09922,75224,69724,76824,83524,96824,43924,31224,757
Total Liabilities & Shareholders Equity 57,93361,84158,42355,74751,90752,95154,39351,27252,48754,27554,16352,67152,67352,64251,11046,33445,22349,93151,24748,88250,41850,71049,91451,33552,49453,53151,60650,17847,78748,39848,07946,26846,73548,63649,05346,42545,52545,73944,63041,15140,79341,03441,33337,98437,56937,19036,42336,44437,30638,32537,40833,28432,62133,97836,78335,39035,61436,25536,41334,07534,131