
Kyowa Leather Cloth Co., Ltd.
TSE:3553.T
699 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10,447 | 9,355 | 11,454 | 13,773 | 13,372 | 12,478 | 9,225 | 9,209 | 8,927 | 7,873 | 8,102 | 8,882 | 11,486 | 11,174 | 10,572 | 10,063 | 11,651 | 10,781 | 10,281 | 10,455 | 10,617 | 8,916 | 8,581 | 8,338 | 8,022 | 8,045 | 7,469 | 7,784 | 7,019 | 7,934 | 6,783 | 7,060 | 8,027 | 7,420 | 6,507 | 7,615 | 2,537 | 1,627 | 1,185 | 1,328 | 1,452 | 1,209 | 1,827 | 1,187 | 1,152 | 968 | 1,006 | 773 | 1,120 | 1,892 | 1,710 | 1,182 | 2,032 | 879 | 557 | 1,580 | 1,858 | 1,248 | 1,367 | 1,355 | 1,690 | 1,096 | 2,197 |
Short Term Investments
| 2,893 | 1,898 | 698 | 998 | 500 | 600 | 1,501 | 1,502 | 2,404 | 2,405 | 1,500 | 1,701 | 1,602 | 1,502 | 1,199 | 1,599 | 1,400 | 1,700 | 2,800 | 2,800 | 2,404 | 2,807 | 1,708 | 1,407 | 1,203 | 800 | 801 | 1,100 | 1,200 | 1,401 | 1,403 | 1,103 | 905 | 902 | 2,804 | 3,102 | 8,259 | 7,155 | 7,722 | 8,682 | 8,580 | 7,065 | 7,013 | 8,150 | 8,427 | 6,462 | 6,774 | 6,848 | 5,651 | 4,714 | 5,187 | 5,828 | 4,584 | 4,727 | 5,423 | 4,608 | 4,707 | 4,032 | 3,437 | 3,089 | 2,385 | 1,911 | 1,517 |
Cash and Short Term Investments
| 13,340 | 11,253 | 12,152 | 14,771 | 13,872 | 13,078 | 10,726 | 10,711 | 11,331 | 10,278 | 9,602 | 10,583 | 13,088 | 12,676 | 11,771 | 11,662 | 13,051 | 12,481 | 13,081 | 13,255 | 13,021 | 11,723 | 10,289 | 9,745 | 9,225 | 8,845 | 8,270 | 8,884 | 8,219 | 9,335 | 8,186 | 8,163 | 8,932 | 8,322 | 9,311 | 10,717 | 10,796 | 8,782 | 8,907 | 10,010 | 10,032 | 8,274 | 8,840 | 9,337 | 9,579 | 7,430 | 7,780 | 7,621 | 6,771 | 6,606 | 6,897 | 7,010 | 6,616 | 5,606 | 5,980 | 6,188 | 6,565 | 5,280 | 4,804 | 4,444 | 4,075 | 3,007 | 3,714 |
Net Receivables
| 16,379 | 14,302 | 14,600 | 15,105 | 15,556 | 14,055 | 12,796 | 13,177 | 13,720 | 11,799 | 12,135 | 13,507 | 12,033 | 10,771 | 12,939 | 13,249 | 12,965 | 9,398 | 7,619 | 11,370 | 11,922 | 10,673 | 12,555 | 13,301 | 13,224 | 13,711 | 14,851 | 14,894 | 13,936 | 12,759 | 11,959 | 12,773 | 12,706 | 11,999 | 12,383 | 12,745 | 13,366 | 12,865 | 12,455 | 12,119 | 12,045 | 11,123 | 10,776 | 10,948 | 11,295 | 10,061 | 9,549 | 9,126 | 8,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4,606 | 4,662 | 4,655 | 5,051 | 4,890 | 4,679 | 4,757 | 5,169 | 5,261 | 4,983 | 5,341 | 5,428 | 4,968 | 4,838 | 4,062 | 3,891 | 3,837 | 3,642 | 3,457 | 3,578 | 3,419 | 3,490 | 3,621 | 3,552 | 3,354 | 3,540 | 4,340 | 4,607 | 4,986 | 4,186 | 4,216 | 4,215 | 3,791 | 3,588 | 3,367 | 3,327 | 3,345 | 3,335 | 3,338 | 3,291 | 3,234 | 3,119 | 3,063 | 3,174 | 3,298 | 3,168 | 3,252 | 3,281 | 3,134 | 3,038 | 3,095 | 2,974 | 3,029 | 2,839 | 2,712 | 2,653 | 2,526 | 2,632 | 2,701 | 2,692 | 2,606 | 2,489 | 2,648 |
Other Current Assets
| 586 | 456 | 470 | 456 | 529 | 332 | 629 | 505 | 689 | 447 | 714 | 565 | 525 | 484 | 564 | 497 | 501 | 476 | 570 | 408 | 491 | 405 | 433 | 449 | 515 | 493 | 466 | 1,023 | 784 | 776 | 754 | 767 | 614 | 722 | 716 | 825 | 892 | 845 | 569 | 682 | 419 | 381 | 329 | 310 | 484 | 452 | 395 | 386 | 361 | 218 | 286 | 313 | 302 | 148 | 158 | 204 | 234 | 204 | 262 | 294 | 173 | 95 | 435 |
Total Current Assets
| 34,911 | 30,673 | 31,877 | 35,383 | 34,847 | 32,144 | 28,908 | 29,562 | 31,001 | 27,507 | 27,792 | 30,083 | 30,614 | 28,769 | 29,336 | 29,299 | 30,354 | 25,997 | 24,727 | 28,611 | 28,853 | 26,291 | 26,898 | 27,047 | 26,318 | 26,589 | 27,927 | 29,408 | 27,925 | 27,056 | 25,115 | 25,918 | 26,043 | 24,631 | 25,777 | 27,614 | 28,399 | 25,827 | 25,269 | 26,102 | 25,730 | 22,897 | 23,008 | 23,769 | 24,656 | 21,111 | 20,976 | 20,414 | 19,223 | 18,804 | 19,389 | 19,805 | 19,071 | 15,674 | 14,990 | 15,882 | 17,332 | 15,553 | 15,149 | 15,437 | 15,015 | 12,560 | 12,391 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,946 | 15,202 | 14,955 | 14,692 | 14,052 | 14,093 | 13,701 | 13,841 | 13,714 | 14,079 | 13,981 | 14,048 | 13,673 | 13,752 | 13,688 | 13,684 | 13,343 | 13,525 | 13,650 | 14,034 | 14,323 | 14,322 | 14,266 | 14,114 | 14,002 | 14,266 | 14,156 | 14,074 | 13,430 | 13,217 | 12,752 | 12,536 | 11,824 | 11,782 | 11,191 | 11,238 | 10,876 | 10,876 | 10,750 | 10,886 | 10,725 | 10,668 | 10,761 | 10,972 | 10,829 | 10,744 | 10,647 | 10,738 | 10,891 | 11,151 | 11,261 | 11,461 | 10,829 | 10,032 | 10,026 | 10,209 | 10,153 | 10,177 | 10,194 | 10,365 | 10,429 | 10,539 | 10,917 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 26 | 37 | 49 | 60 | 72 | 86 | 95 | 111 | 130 | 140 | 156 | 171 | 188 | 205 | 215 | 222 | 232 | 252 | 239 | 257 | 303 | 334 | 360 | 390 | 398 | 413 | 393 | 374 | 394 | 426 | 405 | 419 | 408 | 385 | 351 | 367 | 393 | 380 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 312 |
Intangible Assets
| 987 | 979 | 839 | 735 | 592 | 616 | 645 | 678 | 444 | 464 | 461 | 478 | 398 | 335 | 360 | 323 | 338 | 363 | 394 | 439 | 425 | 455 | 471 | 131 | 108 | 111 | 96 | 102 | 98 | 96 | 93 | 92 | 87 | 97 | 96 | 97 | 83 | 90 | 90 | 90 | 80 | 86 | 88 | 75 | 83 | 94 | 105 | 113 | 121 | 132 | 144 | 155 | 139 | 149 | 141 | 150 | 183 | 215 | 246 | 135 | 304 | 321 | 88 |
Goodwill and Intangible Assets
| 987 | 979 | 839 | 735 | 592 | 616 | 645 | 678 | 444 | 464 | 461 | 478 | 398 | 348 | 386 | 360 | 387 | 423 | 466 | 525 | 520 | 566 | 601 | 271 | 264 | 282 | 284 | 307 | 313 | 318 | 325 | 344 | 326 | 354 | 399 | 431 | 443 | 480 | 488 | 503 | 473 | 460 | 482 | 501 | 488 | 513 | 513 | 498 | 472 | 499 | 537 | 535 | 520 | 149 | 141 | 150 | 183 | 215 | 246 | 291 | 304 | 321 | 400 |
Long Term Investments
| 8,973 | 6,638 | 10,017 | 7,668 | 5,479 | 5,415 | 7,958 | 4,267 | 3,510 | 3,583 | 9,476 | 8,833 | 8,756 | 8,818 | 5,290 | 5,027 | 3,297 | 2,104 | 947 | 1,514 | 2,939 | 2,791 | 4,933 | 5,838 | 6,266 | 7,531 | 7,518 | 7,101 | 7,259 | 6,786 | 6,708 | 6,981 | 7,579 | 7,220 | 4,813 | 4,492 | -352 | 641 | -80 | -1,944 | -1,804 | -833 | -1,350 | -3,390 | -3,968 | -1,713 | -2,144 | -2,105 | -572 | 551 | 177 | -30 | 1,674 | 1,703 | 1,004 | 2,145 | 2,053 | 3,126 | 4,039 | 4,708 | 5,397 | 5,851 | 6,218 |
Tax Assets
| 0 | 394 | 212 | 1,482 | 625 | 605 | 652 | 861 | 904 | 869 | 738 | 790 | 681 | 939 | 844 | 850 | 923 | 1,201 | 1,303 | 1,141 | 752 | 892 | 820 | 896 | 752 | 797 | 654 | 432 | 473 | 492 | 516 | 519 | 525 | 569 | 815 | 799 | 561 | 596 | 561 | 620 | 8,580 | 7,065 | 7,013 | 77 | 8,427 | 6,462 | 6,774 | 78 | 5,651 | 4,714 | 5,187 | 76 | 4,584 | 4,727 | 5,423 | 78 | 4,707 | 4,032 | 3,437 | 1,311 | 2,385 | 1,911 | 1,448 |
Other Non-Current Assets
| 174 | 3,101 | 33 | 1,883 | 2,823 | 2,868 | 37 | 3,736 | 4,814 | 4,764 | 32 | 37 | 36 | 37 | 3,122 | 3,418 | 2,801 | 3,078 | 4,123 | 4,102 | 3,853 | 4,016 | 2,900 | 2,538 | 2,311 | 1,870 | 1,955 | 2,211 | 2,206 | 2,309 | 2,370 | 2,100 | 1,781 | 1,712 | 3,740 | 4,062 | 9,126 | 8,005 | 8,537 | 9,572 | 926 | 894 | 879 | 9,105 | 901 | 867 | 803 | 7,567 | 758 | 725 | 755 | 6,478 | 730 | 999 | 1,037 | 5,514 | 2,355 | 2,287 | 2,549 | 4,143 | 2,883 | 2,893 | 2,757 |
Total Non-Current Assets
| 25,080 | 26,314 | 26,056 | 26,460 | 23,571 | 23,597 | 22,993 | 23,383 | 23,386 | 23,759 | 24,688 | 24,186 | 23,544 | 23,894 | 23,330 | 23,339 | 20,751 | 20,331 | 20,489 | 21,316 | 22,387 | 22,587 | 23,520 | 23,657 | 23,595 | 24,746 | 24,567 | 24,125 | 23,681 | 23,122 | 22,671 | 22,480 | 22,035 | 21,637 | 20,958 | 21,022 | 20,654 | 20,598 | 20,256 | 19,637 | 18,900 | 18,254 | 17,785 | 17,265 | 16,677 | 16,873 | 16,593 | 16,776 | 17,200 | 17,640 | 17,917 | 18,520 | 18,337 | 17,610 | 17,631 | 18,096 | 19,451 | 19,837 | 20,465 | 20,818 | 21,398 | 21,515 | 21,740 |
Total Assets
| 59,991 | 56,987 | 57,933 | 61,843 | 58,423 | 55,747 | 51,907 | 52,951 | 54,393 | 51,272 | 52,487 | 54,275 | 54,163 | 52,671 | 52,673 | 52,642 | 51,110 | 46,334 | 45,223 | 49,931 | 51,247 | 48,882 | 50,418 | 50,710 | 49,914 | 51,335 | 52,494 | 53,533 | 51,606 | 50,178 | 47,787 | 48,398 | 48,079 | 46,268 | 46,735 | 48,636 | 49,053 | 46,425 | 45,525 | 45,739 | 44,630 | 41,151 | 40,793 | 41,034 | 41,333 | 37,984 | 37,569 | 37,190 | 36,423 | 36,444 | 37,306 | 38,325 | 37,408 | 33,284 | 32,621 | 33,978 | 36,783 | 35,390 | 35,614 | 36,255 | 36,413 | 34,075 | 34,131 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15,251 | 12,354 | 13,042 | 15,205 | 9,009 | 7,807 | 6,195 | 7,062 | 7,701 | 5,779 | 6,638 | 7,549 | 7,180 | 6,623 | 7,335 | 7,093 | 7,223 | 5,151 | 4,079 | 6,303 | 7,190 | 6,704 | 8,470 | 8,911 | 8,788 | 9,208 | 10,210 | 10,276 | 9,728 | 8,680 | 7,998 | 8,601 | 8,149 | 8,037 | 9,343 | 2,259 | 13,229 | 11,521 | 11,143 | 2,101 | 12,308 | 10,003 | 9,810 | 9,865 | 11,219 | 8,873 | 9,350 | 10,493 | 8,943 | 8,853 | 9,189 | 11,710 | 9,105 | 6,555 | 5,669 | 7,505 | 7,301 | 6,114 | 6,382 | 7,954 | 7,344 | 5,472 | 5,946 |
Short Term Debt
| 368 | 396 | 374 | -796 | 368 | 358 | 349 | 342 | 366 | 448 | 462 | 433 | 415 | 496 | 606 | 698 | 683 | 670 | 673 | 689 | 665 | 690 | 724 | 775 | 874 | 799 | 745 | 587 | 525 | 461 | 456 | 469 | 423 | 432 | 486 | 514 | 530 | 552 | 735 | 735 | 673 | 620 | 713 | 781 | 719 | 593 | 394 | 361 | 258 | 263 | 195 | 98 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 250 | 54 | 577 | 406 | 238 | 28 | 34 | 12 | 94 | 21 | 280 | 145 | 375 | 109 | 350 | 51 | 93 | 27 | 304 | 83 | 254 | 21 | 276 | 36 | 273 | 45 | 408 | 188 | 366 | 109 | 538 | 305 | 412 | 103 | 913 | 548 | 443 | 187 | 203 | 159 | 184 | 59 | 143 | 103 | 72 | 12 | 49 | 27 | 43 | 10 | 57 | 23 | 33 | 11 | 32 | 17 | 27 | 12 | 52 | 27 | 27 | 34 |
Deferred Revenue
| 0 | 0 | 54 | 577 | 1,923 | 1,929 | 1,496 | 2,039 | 1,568 | 1,580 | 1,521 | 2,431 | 1,837 | 1,652 | 1,449 | 2,040 | 1,241 | 1,176 | 874 | 1,867 | 1,438 | 1,594 | 1,672 | 2,010 | 1,231 | 1,661 | 66 | 2,232 | 252 | 410 | 133 | 9,222 | 390 | 474 | 144 | 11,998 | 633 | 506 | 229 | 301 | 229 | 231 | 88 | 243 | 155 | 107 | 40 | 134 | 76 | 81 | 38 | 126 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,157 | 3,941 | 4,721 | 3,985 | 9,777 | 9,306 | 8,038 | 8,487 | 9,202 | 7,643 | 8,096 | 8,749 | 9,434 | 8,617 | 8,429 | 8,451 | 8,241 | 5,761 | 6,115 | 7,454 | 8,109 | 6,317 | 6,530 | 6,117 | 5,975 | 6,712 | 7,298 | 7,862 | 7,038 | 7,101 | 6,340 | 5,929 | 7,270 | 6,062 | 5,519 | 13,484 | 3,146 | 2,810 | 3,138 | 12,722 | 3,213 | 2,788 | 3,274 | 3,495 | 2,509 | 2,372 | 2,510 | 1,164 | 2,477 | 2,596 | 3,178 | 1,677 | 3,355 | 2,331 | 2,161 | 1,041 | 2,457 | 2,195 | 2,078 | 997 | 2,273 | 1,929 | 991 |
Total Current Liabilities
| 19,776 | 16,941 | 18,191 | 20,702 | 19,560 | 17,709 | 14,610 | 15,925 | 17,281 | 13,964 | 15,217 | 17,011 | 17,174 | 16,111 | 16,479 | 16,592 | 16,198 | 11,675 | 10,894 | 14,750 | 16,047 | 13,965 | 15,745 | 16,079 | 15,673 | 16,992 | 18,298 | 19,133 | 17,479 | 16,608 | 14,903 | 15,537 | 16,147 | 14,943 | 15,451 | 17,170 | 18,086 | 15,832 | 15,432 | 15,761 | 16,582 | 13,826 | 13,944 | 14,284 | 14,705 | 12,017 | 12,266 | 12,067 | 11,705 | 11,755 | 12,572 | 13,542 | 12,790 | 8,919 | 7,841 | 8,578 | 9,775 | 8,336 | 8,472 | 9,003 | 9,644 | 7,428 | 6,971 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 169 | 164 | 162 | 167 | 151 | 154 | 173 | 183 | 189 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1,190 | 0 | 0 | 0 | 631 | 0 | 0 | 0 | 649 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,593 | 2,572 | 2,343 | 2,375 | 2,557 | 2,565 | 2,531 | 1,867 | 2,575 | 2,608 | 2,539 | 1,937 | 2,565 | 2,551 | 2,549 | 2,278 | 2,663 | 2,635 | 2,634 | 2,735 | 2,695 | 2,439 | 2,411 | 2,194 | 2,118 | 2,066 | 2,039 | 2,056 | 2,109 | 2,081 | 2,069 | 2,068 | 2,182 | 2,160 | 2,896 | 2,920 | 2,496 | 2,481 | 2,508 | 2,591 | 3,107 | 3,041 | 3,040 | 2,485 | 2,591 | 2,554 | 2,526 | 2,346 | 2,644 | 2,615 | 2,586 | 2,380 | 2,704 | 2,709 | 2,681 | 2,282 | 2,311 | 2,286 | 2,307 | 2,250 | 2,330 | 2,335 | 2,403 |
Total Non-Current Liabilities
| 2,593 | 2,572 | 2,343 | 3,565 | 2,557 | 2,565 | 2,531 | 2,498 | 2,575 | 2,608 | 2,539 | 2,586 | 2,565 | 2,551 | 2,549 | 2,609 | 2,663 | 2,635 | 2,634 | 2,735 | 2,695 | 2,439 | 2,411 | 2,194 | 2,118 | 2,066 | 2,039 | 2,228 | 2,278 | 2,245 | 2,231 | 2,235 | 2,333 | 2,314 | 3,069 | 3,103 | 2,685 | 2,678 | 2,508 | 2,591 | 3,107 | 3,041 | 3,040 | 2,485 | 2,591 | 2,554 | 2,526 | 2,602 | 2,644 | 2,615 | 2,586 | 2,627 | 2,704 | 2,709 | 2,681 | 2,648 | 2,311 | 2,286 | 2,307 | 2,284 | 2,330 | 2,335 | 2,403 |
Total Liabilities
| 22,369 | 19,513 | 20,534 | 24,267 | 22,117 | 20,274 | 17,141 | 18,423 | 19,856 | 16,572 | 17,756 | 19,597 | 19,739 | 18,662 | 19,028 | 19,201 | 18,861 | 14,310 | 13,528 | 17,485 | 18,742 | 16,404 | 18,156 | 18,273 | 17,791 | 19,058 | 20,337 | 21,361 | 19,757 | 18,853 | 17,134 | 17,772 | 18,480 | 17,257 | 18,520 | 20,273 | 20,771 | 18,510 | 17,940 | 18,352 | 19,689 | 16,867 | 16,984 | 16,769 | 17,296 | 14,571 | 14,792 | 14,669 | 14,349 | 14,370 | 15,158 | 16,169 | 15,494 | 11,628 | 10,522 | 11,226 | 12,086 | 10,622 | 10,779 | 11,287 | 11,974 | 9,763 | 9,374 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 32,207 | 0 | 0 | 0 | 32,368 | 32,476 | 32,387 | 32,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 |
Retained Earnings
| 30,758 | 30,533 | 30,354 | 30,435 | 30,125 | 29,461 | 29,016 | 29,054 | 28,818 | 29,037 | 29,177 | 29,285 | 28,923 | 28,568 | 28,274 | 28,287 | 27,449 | 27,215 | 26,876 | 27,531 | 27,353 | 27,197 | 26,844 | 27,056 | 26,613 | 26,580 | 26,387 | 26,342 | 25,744 | 25,330 | 24,817 | 24,751 | 24,053 | 23,556 | 23,066 | 23,027 | 22,479 | 22,106 | 21,789 | 21,632 | 19,635 | 19,307 | 18,848 | 19,218 | 19,297 | 18,687 | 18,181 | 18,101 | 17,906 | 17,885 | 17,892 | 18,007 | 17,795 | 17,987 | 18,428 | 19,088 | 21,030 | 21,079 | 21,104 | 21,230 | 20,746 | 20,595 | 21,110 |
Accumulated Other Comprehensive Income/Loss
| 2,554 | 0 | 2,697 | 2,704 | 1,765 | 1,731 | 1,514 | 1,245 | 1,463 | 1,464 | 1,408 | 1,312 | 1,207 | 1,163 | 1,099 | 3,464 | 590 | 485 | 464 | 496 | 783 | 880 | 954 | 923 | 996 | 1,140 | 1,185 | 1,221 | 1,200 | 1,097 | 1,018 | 1,082 | 887 | 836 | 476 | 667 | 1,168 | 1,187 | 1,243 | 1,234 | 892 | 640 | 635 | 708 | 480 | 485 | 385 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,173 | 3,737 | 1,233 | 1,384 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | 1,655 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | 1,655 | 1,654 | 1,586 | 1,589 | 1,589 | 1,589 | 1,588 | 1,588 | 1,586 | 2,254 | 2,756 | 2,774 | 3,986 | 2,821 | 2,479 | 2,227 | 2,223 | 1,586 | 1,586 | 1,586 | 1,972 | 1,829 | 1,633 | 1,651 | 1,709 | 1,622 | 1,594 | 1,581 | 1,581 | 1,566 | 1,576 | 1,599 | 1,644 | 1,651 | 1,614 | 1,643 | 1,560 |
Total Shareholders Equity
| 36,295 | 36,080 | 36,093 | 36,333 | 35,081 | 34,383 | 33,721 | 33,490 | 33,472 | 33,692 | 33,776 | 33,788 | 33,594 | 33,195 | 32,837 | 32,690 | 31,502 | 31,165 | 30,803 | 31,490 | 31,599 | 31,540 | 31,261 | 31,442 | 31,073 | 31,183 | 31,037 | 31,026 | 30,340 | 29,825 | 29,233 | 29,230 | 28,337 | 27,790 | 26,938 | 27,091 | 27,045 | 26,690 | 27,585 | 26,263 | 23,924 | 23,344 | 22,881 | 23,322 | 23,173 | 22,568 | 21,963 | 21,740 | 21,349 | 21,346 | 21,411 | 21,439 | 21,199 | 21,378 | 21,819 | 22,464 | 24,416 | 24,488 | 24,558 | 24,691 | 24,170 | 24,048 | 24,480 |
Total Equity
| 37,622 | 37,474 | 37,399 | 37,574 | 36,306 | 35,473 | 34,766 | 34,528 | 34,537 | 34,700 | 34,731 | 34,678 | 34,424 | 34,009 | 33,645 | 33,441 | 32,249 | 32,024 | 31,695 | 32,446 | 32,505 | 32,478 | 32,262 | 32,437 | 32,123 | 32,277 | 31,038 | 32,170 | 31,849 | 31,325 | 30,653 | 30,626 | 29,599 | 29,011 | 28,215 | 28,363 | 28,282 | 27,915 | 28,741 | 27,387 | 24,941 | 24,284 | 23,809 | 24,265 | 24,037 | 23,413 | 22,777 | 22,521 | 22,074 | 22,074 | 22,148 | 22,156 | 21,914 | 21,656 | 22,099 | 22,752 | 24,697 | 24,768 | 24,835 | 24,968 | 24,439 | 24,312 | 24,757 |
Total Liabilities & Shareholders Equity
| 59,991 | 56,987 | 57,933 | 61,841 | 58,423 | 55,747 | 51,907 | 52,951 | 54,393 | 51,272 | 52,487 | 54,275 | 54,163 | 52,671 | 52,673 | 52,642 | 51,110 | 46,334 | 45,223 | 49,931 | 51,247 | 48,882 | 50,418 | 50,710 | 49,914 | 51,335 | 52,494 | 53,531 | 51,606 | 50,178 | 47,787 | 48,398 | 48,079 | 46,268 | 46,735 | 48,636 | 49,053 | 46,425 | 45,525 | 45,739 | 44,630 | 41,151 | 40,793 | 41,034 | 41,333 | 37,984 | 37,569 | 37,190 | 36,423 | 36,444 | 37,306 | 38,325 | 37,408 | 33,284 | 32,621 | 33,978 | 36,783 | 35,390 | 35,614 | 36,255 | 36,413 | 34,075 | 34,131 |