Dynic Corporation

TSE:3551.T

762 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 42,101.24241,552.51438,945.8535,865.04540,866.11540,426.18240,020.51240,088.16141,190.08941,050.94641,076.91339,934.85240,325.40439,911.53439,140.96743,222.52946,166.755
Cost of Revenue 34,684.90834,359.59831,545.08629,172.27333,307.85332,966.91232,497.0332,357.48833,642.34833,730.96833,217.55432,013.02632,482.80131,705.2230,997.05534,560.14936,488.107
Gross Profit 7,416.3347,192.9167,400.7646,692.7727,558.2627,459.277,523.4827,730.6737,547.7417,319.9787,859.3597,921.8267,842.6038,206.3148,143.9128,662.389,678.648
Gross Profit Ratio 0.1760.1730.190.1870.1850.1850.1880.1930.1830.1780.1910.1980.1940.2060.2080.20.21
Reseach & Development Expenses 263.105267260254258264236.512253.161288.75331631432100000
General & Administrative Expenses 4,588.424,5754,2094,2434,7904,8126,535.3934,858.5335,031.1584,9544,9304,90900000
Selling & Marketing Expenses 1,3271,4701,3661,2121,3281,2661,3091,3141,3311,2931,2941,26000000
SG&A 5,915.426,0455,5755,4556,1186,0786,535.3936,172.5336,362.1586,2476,2246,16900000
Other Expenses 337.181319.846202.345232.996217.082222.456253.264281.722206.061216.95167.96184.742150.403122.328186.494122.503-20.7
Operating Expenses 6,178.5256,437.565,956.1935,844.0776,513.4276,457.9446,535.3936,530.7986,751.1426,663.9896,654.9586,611.5466,618.9376,806.4337,054.1057,498.0977,865.404
Operating Income 1,237.809755.3561,444.571848.6951,044.8351,001.3261,350.3171,199.875796.599655.9891,204.4011,310.281,223.6661,399.8811,089.8071,164.2831,813.244
Operating Income Ratio 0.0290.0180.0370.0240.0260.0250.0340.030.0190.0160.0290.0330.030.0350.0280.0270.039
Total Other Income Expenses Net 72.2875932488-9690-13.93952.712203.673276.844-457.57956.858-169.201-393.254-144.307-358.102-664.637
Income Before Tax 1,310.096814.7021,475.7481,285.984899.3861,041.7391,336.3781,252.5871,000.272932.833746.8221,367.1381,054.4651,006.627945.5806.1811,148.607
Income Before Tax Ratio 0.0310.020.0380.0360.0220.0260.0330.0310.0240.0230.0180.0340.0260.0250.0240.0190.025
Income Tax Expense 503.706338.378563.116395.461182.649400.541520.526445.777439.17393.626234.469506.82509.972393.619432.347254.272719.206
Net Income 847.542519.89960.509925.191725.836716.769877.253851.9588.5853.181512.353860.318544.493616.701513.036556.569436.308
Net Income Ratio 0.020.0130.0250.0260.0180.0180.0220.0210.0140.0210.0120.0220.0140.0150.0130.0130.009
EPS 101.3161.96113.34109.1785.6584.58103.51100.5169.4100.6560.45101.4564.272.760.565.651.4
EPS Diluted 101.3161.96113.34109.1785.6584.58103.51100.5169.4100.6560.45101.4564.272.760.565.651.4
EBITDA 2,822.2932,740.4463,219.0552,590.8432,811.6072,599.4262,562.1432,646.0991,960.3321,779.3652,303.8522,427.2532,403.1162,546.952,375.9492,329.2132,949.482
EBITDA Ratio 0.0670.0660.0830.0720.0690.0640.0640.0660.0480.0430.0560.0610.060.0640.0610.0540.064