Copartner Technology Corporation

TWSE:3550.TW

25.5 (TWD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income -362.509-15.873141.9141.278106.304215.674199.377202.756141.523178.731148.85330.593-130.026291.543258.393
Depreciation & Amortization 174.588187.975180.382168.014172.08696.20379.01189.495100.702111.11885.684101.868119.756121.069128.762
Deferred Income Tax 0000000000000-4.2870
Stock Based Compensation 00000000000000.5910
Change In Working Capital 237.937538.102-304.431-251.723106.81453.269-267.1746.934147.753126.877-196.82976.17-107.64-215.782115.436
Accounts Receivables 252.665433.935-213.732-206.747139.198123.003-287.77538.618139.917209.285-164.527174.194000
Inventory 64.72995.672-57.46-81.61734.72123.905-43.582-39.24943.07634.794-28.56442.815.159-65.61-74.604
Accounts Payables -42.341-24.47-86.43341.34645.39-59.39627.758-2.16-13.953000000
Other Working Capital -37.11632.96553.194-4.705-112.49529.364-223.59246.183104.67792.083-168.26533.36-112.799-150.172190.04
Other Non Cash Items 111.741-39.933-74.488-62.293-60.253-99.458-83.252-49.451-101.896-80.209-38.3110.62329.3864.5881.965
Operating Cash Flow 87.634670.271-56.637-4.724324.951265.688-72.038249.734288.082336.517-0.603209.254-88.524197.722504.556
Investing Activities:
Investments In Property Plant And Equipment -402.021-250.153-252.531-67.725-132.608-123.718-91.993-65.966-54.759-73.566-27.79-33.656-64.906-126.886-49.125
Acquisitions Net 6.9774.11716.1344.5054.4691.8582.1831.135-2.64800011.15500
Purchases Of Investments 000000-3.14400000007.917
Sales Maturities Of Investments 0000002.041015.36000000
Other Investing Activites 2.71812.9676.95822.23820.61713.19613.55231.79740.6218.185-14.334.29795.2254.675-40.247
Investing Cash Flow -392.326-233.069-229.439-40.982-107.522-110.522-81.585-34.169-14.139-55.381-42.12-29.35941.474-122.211-81.455
Financing Activities:
Debt Repayment -288.972-829.18-440-400-680-800-800-1,200-1,823.391-21.771-718.3570-180-30.0960
Common Stock Issued 000000000000211.602281.680
Common Stock Repurchased 000000000000-49.31143.7780
Dividends Paid -43.775-25.5-42.5-42.5-85-127.5-127.5-85-85-85-46.811-42.5-220-156.16-78.08
Other Financing Activities 2.833809.985402.481430.469719.113953.405914.7981,251.4111,755.331-20.471773.765118.595-2.8310.395-207.086
Financing Cash Flow 161.511-44.695-80.019-12.031-45.88725.905-12.702-33.589-153.06-105.4718.59776.095-240.54139.597-285.166
Other Information:
Effect Of Forex Changes On Cash -45.96442.533-12.60930.236-125.828-49.262-51.439-205.75224.11365.81557.669-90.908181.532-174.514-56.879
Net Change In Cash -189.145435.04-378.704-27.50145.714131.809-217.764-23.776144.996241.4823.543165.082-106.05840.59481.056
Cash At End Of Period 1,075.6761,264.821829.7811,208.4851,235.9861,190.2721,058.4631,276.2271,300.0031,155.007913.527889.983724.901830.959790.365