Baroque Japan Limited
TSE:3548.T
777 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,854 | 13,859 | 16,054 | 15,796 | 13,850 | 14,590 | 15,855 | 16,000 | 12,916 | 14,071 | 16,035 | 16,538 | 13,358 | 13,208 | 14,498 | 15,163 | 12,363 | 8,566 | 17,588 | 17,020 | 14,663 | 16,609 | 16,663 | 16,021 | 15,083 | 20,292 | 17,060 | 15,800 | 14,800 | 20,433.291 | 16,778.709 | 16,140.5 | 16,140.5 |
Cost of Revenue
| 6,454 | 5,268 | 7,468 | 6,639 | 6,515 | 5,404 | 7,530 | 6,589 | 5,859 | 5,454 | 7,817 | 6,709 | 6,535 | 5,297 | 7,075 | 5,993 | 6,044 | 3,630 | 8,516 | 6,637 | 6,599 | 6,291 | 6,944 | 7,160 | 6,161 | 9,859 | 7,495 | 7,975 | 6,227 | 9,900.516 | 7,007.484 | 6,983.5 | 6,983.5 |
Gross Profit
| 7,400 | 8,591 | 8,586 | 9,157 | 7,335 | 9,186 | 8,325 | 9,411 | 7,057 | 8,617 | 8,218 | 9,829 | 6,823 | 7,911 | 7,423 | 9,170 | 6,319 | 4,936 | 9,072 | 10,383 | 8,064 | 10,318 | 9,719 | 8,861 | 8,922 | 10,433 | 9,565 | 7,825 | 8,573 | 10,532.775 | 9,771.225 | 9,157 | 9,157 |
Gross Profit Ratio
| 0.534 | 0.62 | 0.535 | 0.58 | 0.53 | 0.63 | 0.525 | 0.588 | 0.546 | 0.612 | 0.513 | 0.594 | 0.511 | 0.599 | 0.512 | 0.605 | 0.511 | 0.576 | 0.516 | 0.61 | 0.55 | 0.621 | 0.583 | 0.553 | 0.592 | 0.514 | 0.561 | 0.495 | 0.579 | 0.515 | 0.582 | 0.567 | 0.567 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -4,811 | 0 | 0 | 0 | -4,384 | 0 | 0 | 0 | -3,270 | 0 | 0 | 0 | -5,265 | 0 | 0 | 0 | 0 | 0 | 0 | -5,817 | 0 | 0 | 0 | -6,615 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 12,881 | 0 | 0 | 0 | 12,282 | 0 | 0 | 0 | 10,566 | 0 | 0 | 0 | 13,677 | 0 | 0 | 0 | 0 | 0 | 0 | 14,678 | 0 | 0 | 0 | 15,415 | 0 | 0 | 0 |
SG&A
| 7,940 | 7,945 | 8,431 | 8,267 | 7,652 | 7,959 | 8,070 | 8,258 | 7,404 | 7,527 | 7,898 | 7,926 | 7,096 | 7,108 | 7,296 | 7,538 | 6,845 | 4,856 | 8,412 | 8,507 | 7,876 | 8,437 | 8,184 | 8,199 | 8,316 | 8,861 | 8,318 | 8,469 | 8,192 | 8,800 | 8,224 | 8,112.5 | 8,112.5 |
Other Expenses
| 0 | 4 | 37 | 5 | 36 | -17 | 32 | 11 | 94 | 48 | -24 | 40 | 58 | -1 | -5 | -5 | 34 | 19 | 24 | -10 | 61 | 3 | 61 | 65 | -1 | -2 | 21 | 35 | -6 | -43.052 | 21.052 | 0 | 0 |
Operating Expenses
| 7,940 | 7,945 | 8,431 | 8,267 | 7,652 | 7,959 | 8,070 | 8,258 | 7,404 | 7,527 | 7,898 | 7,926 | 7,096 | 7,108 | 7,296 | 7,538 | 6,845 | 4,856 | 8,412 | 8,507 | 7,876 | 8,437 | 8,184 | 8,199 | 8,316 | 8,861 | 8,318 | 8,469 | 8,192 | 8,799.98 | 8,224.02 | 8,145.5 | 8,145.5 |
Operating Income
| -540 | 646 | 155 | 891 | -316 | 1,225 | 255 | 1,154 | -349 | 1,090 | 320 | 1,903 | -273 | 802 | 126 | 1,632 | -524 | 78 | 660 | 1,876 | 188 | 1,880 | 1,536 | 660 | 606 | 1,574 | 1,244 | -642 | 380 | 1,731.797 | 1,548.203 | 1,044.5 | 1,044.5 |
Operating Income Ratio
| -0.039 | 0.047 | 0.01 | 0.056 | -0.023 | 0.084 | 0.016 | 0.072 | -0.027 | 0.077 | 0.02 | 0.115 | -0.02 | 0.061 | 0.009 | 0.108 | -0.042 | 0.009 | 0.038 | 0.11 | 0.013 | 0.113 | 0.092 | 0.041 | 0.04 | 0.078 | 0.073 | -0.041 | 0.026 | 0.085 | 0.092 | 0.065 | 0.065 |
Total Other Income Expenses Net
| -90 | -392 | -380 | 59 | 229 | -124 | -337 | -189 | -268 | -284 | -276 | -9 | 190 | -83 | 83 | 126 | 166 | -851 | 6 | -125 | 180 | -219 | 1 | 105 | -308 | 119 | -45 | 36 | -231 | 197.742 | 33.461 | -63 | -63 |
Income Before Tax
| -630 | 254 | -226 | 950 | -87 | 1,101 | -82 | 965 | -617 | 806 | 44 | 1,894 | -83 | 719 | 209 | 1,758 | -358 | -773 | 666 | 1,751 | 368 | 1,661 | 1,537 | 765 | 298 | 1,693 | 1,199 | -606 | 149 | 1,929.539 | 1,581.461 | 981.5 | 981.5 |
Income Before Tax Ratio
| -0.045 | 0.018 | -0.014 | 0.06 | -0.006 | 0.075 | -0.005 | 0.06 | -0.048 | 0.057 | 0.003 | 0.115 | -0.006 | 0.054 | 0.014 | 0.116 | -0.029 | -0.09 | 0.038 | 0.103 | 0.025 | 0.1 | 0.092 | 0.048 | 0.02 | 0.083 | 0.07 | -0.038 | 0.01 | 0.094 | 0.094 | 0.061 | 0.061 |
Income Tax Expense
| -231 | 214 | -42 | 310 | -56 | 348 | 34 | 321 | -99 | 341 | -20 | 596 | -22 | 226 | -49 | 532 | -274 | -57 | 126 | 493 | 68 | 634 | 489 | 217 | 150 | 488 | 402 | -193 | 136 | 567.942 | 526.058 | 350.5 | 350.5 |
Net Income
| -393 | 3 | -243 | 592 | -88 | 684 | -168 | 575 | -562 | 398 | -44 | 1,216 | -103 | 402 | 152 | 1,141 | -121 | -797 | 448 | 1,192 | 255 | 976 | 983 | 527 | 92 | 1,062 | 694 | -427 | -93 | 1,285.525 | 1,007.475 | 607 | 607 |
Net Income Ratio
| -0.028 | 0 | -0.015 | 0.037 | -0.006 | 0.047 | -0.011 | 0.036 | -0.044 | 0.028 | -0.003 | 0.074 | -0.008 | 0.03 | 0.01 | 0.075 | -0.01 | -0.093 | 0.025 | 0.07 | 0.017 | 0.059 | 0.059 | 0.033 | 0.006 | 0.052 | 0.041 | -0.027 | -0.006 | 0.063 | 0.06 | 0.038 | 0.038 |
EPS
| -10.93 | 0.083 | -6.75 | 16.43 | -2.44 | 18.99 | -4.66 | 15.97 | -15.6 | 11.05 | -1.22 | 33.77 | -2.86 | 11.16 | 7.16 | 31.68 | -3.37 | -22.17 | 12.46 | 33.15 | 7 | 26.81 | 27.28 | 14.63 | 2.57 | 29.48 | 19.26 | -12 | -2.61 | 36.12 | 28.31 | 19.39 | 19.39 |
EPS Diluted
| -10.93 | 0.083 | -6.75 | 16.43 | -2.44 | 18.99 | -4.66 | 15.97 | -15.6 | 11.05 | -1.22 | 33.76 | -2.86 | 11.16 | 7.16 | 31.68 | -3.37 | -22.17 | 12.46 | 33.15 | 7 | 26.74 | 27.28 | 14.63 | 2.56 | 29.48 | 19.26 | -12 | -2.61 | 36.12 | 28.31 | 19.39 | 19.39 |
EBITDA
| -385 | 263 | -23 | 1,202 | 126 | 1,327 | 102 | 1,161 | -414 | 978 | 234 | 2,090 | 141 | 953 | 419 | 1,863.5 | -97 | -521 | 891.5 | 2,085.769 | 412 | 1,899 | 1,552 | 870 | 314 | 1,921 | 1,216 | -589 | 171 | 2,226.555 | 1,860.577 | 0 | 0 |
EBITDA Ratio
| -0.028 | 0.064 | 0.022 | 0.061 | -0.004 | 0.076 | -0.001 | 0.061 | -0.043 | 0.06 | 0.013 | 0.115 | -0.007 | 0.068 | 0.022 | 0.115 | -0.038 | -0.043 | 0.04 | 0.108 | 0.03 | 0.101 | 0.093 | 0.049 | 0.021 | 0.089 | 0.071 | -0.037 | 0.012 | 0.097 | 0.096 | -0.005 | -0.005 |