Baroque Japan Limited

TSE:3548.T

761 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 10,20812,18110,30412,24311,66114,74411,57913,47913,78915,01011,93113,10913,02715,92414,62813,28712,41716,13313,56214,73015,84316,49816,45815,19118,74315,65814,11114,33817,30915,514.3449,2219,221
Short Term Investments 0000-3,13300-3,126-3,191-3,212-3,240-3,320-3,216-3,232-3,198-3,166-3,271-3,334-3,580-3,574-3,536-3,554-3,523-3,585-3,556-48-3,532-60-66-7.20300
Cash and Short Term Investments 10,20812,18110,30412,24311,66114,74411,57913,47913,78915,01011,93113,10913,02715,92414,62813,28712,41716,13313,56214,73015,84316,49816,45815,19118,74315,65814,11114,33817,30915,514.3449,2219,221
Net Receivables 11,1629,61111,90910,1099,7158,02310,8749,78210,0718,86910,8278,0108,4198,0018,6616,6076,9967,4558,6846,5897,2458,6366,8948,5728,6358,9336,8606,7926,7196,798.775,1625,162
Inventory 6,3575,5567,9906,0996,9295,9837,6735,6475,7295,6217,6855,9566,3585,1156,0374,5467,5835,2247,9645,8396,5386,6444,9436,0644,5707,0645,3357,2615,2217,447.1355,6355,635
Other Current Assets 3323034324323904346625805143464003903603503903926794734646033884486138948671,3481,091983785921.5291,3361,336
Total Current Assets 28,05927,65130,63528,88328,69529,18430,78829,48830,10329,84630,84327,46528,16429,39029,71624,83227,67529,28530,67427,76130,01432,22628,90830,72132,81533,00327,39729,37430,03430,681.77821,35421,354
Non-Current Assets:
Property, Plant & Equipment, Net 2,1701,9235,2925,0175,0904,7014,7631,5191,5641,4951,7451,7531,7591,7732,0011,9722,1472,0052,1061,9002,0491,8581,8932,0811,8001,9841,9352,1532,0382,094.3231,9471,947
Goodwill 00000000000000000000000000000000
Intangible Assets 2,9492,6011,8861,6631,3801,2351,1471,0911,010970915832850819745627608640578565542617587536551421386333305317.162229229
Goodwill and Intangible Assets 2,9492,6011,8861,6631,3801,2351,1471,0911,010970915832850819745627608640578565542617587536551421386333305317.162229229
Long Term Investments 205539722263,9027741,1264,4054,6224,8154,8825,0924,8284,8294,5984,5104,5395,0005,1315,2275,0515,1875,3175,2755,4041,6925,2861,7241,8861,494.1974,9554,955
Tax Assets 1,3591,3411,3901,3201,3041,2971,3941,4151,5301,5031,4891,4461,4481,4261,4251,4731,3371,2191,2421,2141,118628614591585563554526528517.36800
Other Non-Current Assets 3,2363,2069183-3,040515651-1-1-2-2971021301271411301441201511541671991623,7082013,7033,6683,623.304512512
Total Non-Current Assets 9,9199,6109,3818,1098,6368,0588,4868,4818,7258,7829,0299,1218,9828,9498,8998,7098,7728,9949,2019,0268,9118,4448,5788,6828,5028,3688,3628,4398,4258,046.3547,6437,643
Total Assets 37,97837,26140,02236,99437,33437,24539,27937,97338,83238,63239,87736,59037,15138,34338,62033,54436,45138,28239,87936,79138,92540,67037,48639,40341,31741,37135,75937,81338,45938,728.13228,99728,997
Liabilities & Equity:
Current Liabilities:
Account Payables 2,9122,2724,1553,1283,0992,9904,1653,6373,6043,3294,8613,7554,1323,8724,2552,0093,2463,4425,0863,4544,0765,5613,5224,8424,9791,2021,1601,4351,4391,521.074,4204,420
Short Term Debt 2,0002,0002,0003,0003,0005,0005,0007,0007,0005,0005,0002,0002,0503,1253,2003,2754,9203,9824,6654,7274,8173,0124,0953,1233,6232,6233,1232,1234,3734,623.3245,0735,073
Tax Payables 4065956793914441962842788228098663904345505581811601,3381,173671530646586414633218391263845422.13900
Deferred Revenue 4065952,8522,6982,3591,9912,1592,1073,0332,7342,8152,0282,3592,4432,5071,9661,8254,1863,9063,0902,6802,5442,3092,5812,4547,8195,4866,7986,6147,342.18900
Other Current Liabilities 3,3802,150279271355254277275245250263244236192245231262239266245294207230241166221287422441554.5693,7653,765
Total Current Liabilities 8,6987,0179,2869,0978,81310,23511,60113,01913,88211,31312,9398,0278,7779,63210,2077,48110,25311,84913,92311,51611,86711,32410,15610,78711,22211,86510,05610,77812,86714,041.15213,25813,258
Non-Current Liabilities:
Long Term Debt 6,0006,0006,0005,0005,0003,0003,0001,0001,0003,0003,0006,0006,0006,0006,0005,0005,0503,1253,2003,2754,9707,8907,0278,8409,0619,9027,1237,9636,1847,025.5687,2467,246
Deferred Revenue Non-Current 001,4061,4011,4111,3451,3581,3461,3401,3151,1571,1911,1911,1521,2461,2221,2161,1851,3511,2911,3055080000000000
Deferred Tax Liabilities Non-Current 8581848179788383797471706965636262646264672,0250000000000
Other Non-Current Liabilities 1,9631,9565774974945035295125124946596306045835695725855675845776241472,6402,6452,5682,4632,3892,3892,4062,380.1072,4242,424
Total Non-Current Liabilities 8,0488,0378,0676,9796,9844,9264,9702,9412,9314,8834,8877,8917,8647,8007,8786,8566,9134,9415,1975,2076,96610,5709,66711,48511,62912,3659,51210,3528,5909,405.6759,6709,670
Total Liabilities 16,74615,05417,35316,07615,79715,16116,57115,96016,81316,19617,82615,91816,64117,43218,08514,33717,16616,79019,12016,72318,83321,89419,82322,27222,85124,23019,56821,13021,45723,446.82722,92822,928
Equity:
Preferred Stock 000017,98300018,81619,79319,83718,62113170255320295212357215000000891231832600
Common Stock 8,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2588,2348,1608,1148,0998,0908,0568,0477,9777,9047,904.3753,9143,914
Retained Earnings 2,2102,6052,8482,2562,3443,0363,2042,6283,1914,1684,2122,9963,0993,8553,7032,5612,6824,8544,4063,2142,9582,0321,0495221,698636-58368746-540.377-1,547-1,547
Accumulated Other Comprehensive Income/Loss 1,3241,0581,2582288948541,1981,155792459235179-13-170-255-320-295-212-357-215-20-98-81-475322-89-123-18-326-517-517
Other Total Stockholders Equity 6,3597,3817,3817,381-10,6027,3737,3737,367-11,449-12,426-12,470-11,2547,3547,1977,1137,0447,0307,1136,9687,4877,7937,7207,6727,6537,7527,7207,6217,7807,8837,575.1143,9113,911
Total Shareholders Equity 18,15119,30219,74518,12318,87719,52120,03319,40819,60820,25220,07218,80018,71119,31019,07417,86317,97020,22519,63218,95918,96517,81416,75416,22717,59316,43415,61016,12516,53314,939.1125,7615,761
Total Equity 21,22822,20222,66920,91821,53722,08422,70822,01322,01922,43622,05120,67220,51020,91120,53519,20719,28521,49220,75920,06820,09218,77617,66217,13118,46417,14116,19116,68317,00215,281.3056,0696,069
Total Liabilities & Shareholders Equity 37,97437,25640,02236,99437,33437,24539,27937,97338,83238,63239,87736,59037,15138,34338,62033,54436,45138,28239,87936,79138,92540,67037,48539,40341,31541,37135,75937,81338,45938,728.13228,99728,997