KOMEDA Holdings Co., Ltd.

TSE:3543.T

2915 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income 2,2811,4371,4802,3112,0422,2462,1652,0291,8961,9111,3752,0451,7711,9881,2121,8391,4438971,943.6631,956.8181,969.0261,905.311,956.4871,861.4941,831.1191,812.2531,852.3251,788.4281,672.1891,770.9931,940.1011,444.9251,657.9961,625.2771,315.0451,839.6011,610.5041,570.775
Depreciation & Amortization 423347385402394402396415401397410407418382374357368330255.066315.483283.63259.402167.97163.362150.98138.64121.063115.886116.349115.528184.73140.315105.373100.37824.805169.38493.53552.778
Deferred Income Tax 00000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000
Change In Working Capital 360871,8663951,0443611,5387268266139589425582791,3807671087031,369.6191,159.236267.272-162.801482.023277.885153.702-595.98205.728407.946-89.035-294.2071,030.129-132.82111.6862.794-520.697809.989-7.399-208.555
Accounts Receivables -1,80242-342-1,72152996-308-210-39-1165191586813185110-6881,19986228-285261-134453-54690-549381-168-10-186318-2002380000
Change In Inventory 000108-12-228-228190-49-1580000000000000000000000000000
Change In Accounts Payables 51751-174701222843166177158-16814197-40000000000000000000000000
Other Working Capital 2,162-62,3821,9385152652,031580737729439784490-6291,8637131,045-3221,939626436-631750-143490-6477335375-701904138200730000
Other Non Cash Items 921-2021,301-1,2301,026-1,702-365-1,258250-1,683111-1,037892-3,351-80-1281,352-563-215.987-1,192.897602.876-1,397.428-424.559-1,177.448583.753-1,169.34-320.223-1,208.619552.413-1,414.371,488.754-2,695.5242.128-926.057-1,568.62583.9128.328-2,549.124
Operating Cash Flow 3,9851,0683,7461,8784,5061,3073,7341,9123,3731,2382,8542,3573,639-7022,8862,8353,2711,3673,352.3612,238.643,122.804604.4832,181.9211,125.2932,719.554185.5731,858.8931,103.6412,251.916177.9444,643.715-1,343.1041,877.177862.392-749.4673,402.8841,724.968-1,134.126
Investing Activities:
Investments In Property Plant And Equipment -322-358-142-509-312-140-394-379-243-253-304-379-348-255-344-338-462-340-333.35-385.705-395.502-260.948-281.203-366.82-415.694-364.036-288.71-131.018-104.52-119.9221,429.891-1,678.662-298.281-119.34-1,604.9311,163.463-274.298-1,497.434
Acquisitions Net 000-2001,000-3100000000000000000-900-42.011000000000000
Purchases Of Investments -130-800800-825-13-2001,500-1,50000000000000000000000000000000
Sales Maturities Of Investments 01,200-200200-1,0001,00000002,0000-1,00010,0000000000000000039.129111.346-294.386310.345.266139.026371.169-296.946178.809273.117
Other Investing Activites -326-80270-1,00128-28-42-33-51,998-20-1,02010,000-501,594-11,600-164.4651.0870.328-2.02-999.9110.0870.0870.228-2,999.3820.6310.7060.59737.8611.3170.4851.167353.214-336.4210.1872.1
Investing Cash Flow -323848-1,222561-2,138844-6221,079-1,776-2581,694-382-1,3459,745-3941,256-12,062-356-328.885-384.618-395.174-262.968-1,281.114-456.733-415.607-405.819-3,288.092-130.387-64.685-7.9791,173.366-1,367.005-292.5320.853-880.548530.096-95.302-1,222.217
Financing Activities:
Debt Repayment -507-509-519-482-486-492-492-493-481-671-15,372-674-675-10,686-783-787-657-9,222-803-756-777-785-685.245-786.322-699.502-544.49-450-450-450-450-750-150-903.473-20.242-350-300-650-400
Common Stock Issued 142508851016247711311001301622.3434.826950.7719.16850.67470.258121.49955.65919.548104.559244.5434.810000-80.16000
Common Stock Repurchased -285-71500-399-601000-10015,359673665-1000000000000-225.983-774.093000000000000
Dividends Paid -23-1,212-51-1,139-22-1,177-58-1,140-24-1,174-63-1,087-27-940-51-778-30-1,171-73-1,080-27-1,102-79.733-1,044.028-33.625-1,092.414-133.777-983.893-134.82-967.551-83-995000000
Other Financing Activities -992-96352-974-1,802-1,078-900-947-921-1,638-2,220-820-866-837-777-799-757-743-703-692286-657-62.68321.117-16.0632,484.716-1.142-29.042-14.407-14.008-962.526-23.65917.785-20957.491-932.527-1.207-18.219
Financing Cash Flow -1,793-3,399-480-2,595-1,824-3,338-1,434-2,578-1,422-2,812-2,283-2,580-1,558-12,563-1,611-2,364-1,4447,308-1,579-2,528-518-2,544-776.987-1,738.975-853.674129.378-565.371-1,358.376-354.684-1,426.749-1,712.526-173.659-885.688-20.242527.331-1,232.527-651.207-418.219
Other Information:
Effect Of Forex Changes On Cash -4713-10124-10-52136413-11210-3-3-4-9.84912.258-7.003-5.231-8.4420.5844.891.716-9.3562.838-0.917-2.731-28.1833.569-26.297-6.69712.969-30.066-4.2491.115
Net Change In Cash 1,822-1,4702,034-155546-1,1831,668408196-1,7962,269-592735-3,5088911,724-10,2388,3151,434.851-661.6912,202.161-2,207.964115.378-1,069.8311,455.163-89.152-2,003.926-382.2841,831.63-1,259.5153,857.81-2,631.634672.662856.306-871.152,451.822974.21-2,773.447
Cash At End Of Period 8,2756,4537,9235,8896,0445,4986,6815,0134,6054,4096,2053,9364,5283,7937,3016,4104,68614,9246,608.685,173.8295,835.523,633.3595,841.3235,725.9456,795.7765,340.6135,429.7657,433.6917,815.9755,984.3457,243.863,386.056,017.6845,345.0224,488.7165,359.8662,908.0441,933.834