Lotes Co., Ltd
TWSE:3533.TW
1670 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 13,132.491 | 7,090.304 | 3,303.062 | 2,949.412 | 2,845.994 | 1,448.071 | 1,319.133 | 1,465.258 | 2,040.81 | 1,395.851 | 1,006.366 | 1,346.693 | 978.601 | 1,716.872 | 482.183 | 286.628 | 379.612 | 308.061 |
Short Term Investments
| 60.597 | 79.007 | 155.58 | 212.296 | 246.472 | 252.915 | 135.885 | 48.332 | 611.267 | 1,734.835 | 1,962.012 | 428.031 | 8.488 | 23.752 | 17.922 | 19.364 | 0 | 0 |
Cash and Short Term Investments
| 13,193.088 | 7,169.311 | 3,458.642 | 3,161.708 | 3,092.466 | 1,700.986 | 1,455.018 | 1,513.59 | 2,652.077 | 3,130.686 | 2,968.378 | 1,774.724 | 987.089 | 1,740.624 | 500.105 | 305.992 | 379.612 | 308.061 |
Net Receivables
| 9,610.973 | 11,355.386 | 9,400.89 | 7,327.158 | 6,321.662 | 5,625.546 | 4,581.805 | 3,971.733 | 3,605.62 | 3,310.184 | 3,434.18 | 4,105.098 | 3,005.93 | 2,633.925 | 1,932.268 | 1,239.249 | 1,180.591 | 779.533 |
Inventory
| 2,657.313 | 3,561.132 | 4,091.387 | 2,559.028 | 1,976.021 | 2,227.827 | 1,790.479 | 1,557.33 | 1,276.929 | 1,192.22 | 1,156.186 | 986.52 | 896.736 | 739.541 | 537.828 | 304.555 | 284.363 | 222.088 |
Other Current Assets
| 510.825 | 4.65 | 9.018 | 6.665 | 10.563 | 12.63 | 36.308 | 37.416 | 27.989 | 37.026 | 58.859 | 49.347 | 44.141 | 25.011 | 18.884 | 18.009 | 13.383 | 8.754 |
Total Current Assets
| 26,074.754 | 22,090.479 | 16,959.937 | 13,054.559 | 11,400.712 | 9,566.989 | 7,863.61 | 7,080.069 | 7,562.615 | 7,670.116 | 7,617.603 | 6,915.689 | 4,933.896 | 5,139.101 | 2,989.085 | 1,867.805 | 1,857.949 | 1,318.436 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 10,687.443 | 9,854.751 | 7,910.675 | 4,895.723 | 3,898.14 | 3,350.16 | 2,875.657 | 2,528.461 | 2,192.674 | 2,271.665 | 1,929.689 | 1,961.37 | 2,102.439 | 1,621.179 | 1,027.743 | 871.34 | 616.005 | 538.303 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 150.113 | 182.069 | 205.584 | 155.51 | 99.789 | 59.527 | 25.382 | 14.447 | 11.679 | 11.414 | 15.901 | 80.586 | 146.279 | 119.105 | 164.143 | 98.384 | 96.862 | 94.912 |
Goodwill and Intangible Assets
| 150.113 | 182.069 | 205.584 | 155.51 | 99.789 | 59.527 | 25.382 | 14.447 | 11.679 | 11.414 | 15.901 | 80.586 | 146.279 | 119.105 | 164.143 | 98.384 | 96.862 | 94.912 |
Long Term Investments
| 186.42 | 4.513 | -122.207 | -192.176 | -160.549 | 242.495 | 3.759 | 106.945 | -529.742 | -1,677.328 | -1,899.566 | -351.357 | 87.955 | 22.845 | -2.572 | -11.714 | 0 | 0 |
Tax Assets
| 412.071 | 211.812 | 151.467 | 127.144 | 123.925 | 97.922 | 89.505 | 83.137 | 112.06 | 110.992 | 81.459 | 3.261 | 3.334 | 0 | 0 | 0.054 | 0.054 | 7.962 |
Other Non-Current Assets
| 441.598 | 952.016 | 1,313.935 | 1,242.135 | 918.175 | 473.115 | 895.345 | 665.53 | 1,507.718 | 2,113.247 | 2,289.678 | 663.902 | 395.621 | 342.394 | 203.227 | 185.877 | 29.449 | 14.927 |
Total Non-Current Assets
| 11,877.645 | 11,205.161 | 9,459.454 | 6,228.336 | 4,879.48 | 4,223.219 | 3,889.648 | 3,398.52 | 3,294.389 | 2,829.99 | 2,417.161 | 2,357.762 | 2,735.628 | 2,105.523 | 1,392.541 | 1,143.941 | 742.37 | 656.104 |
Total Assets
| 37,952.399 | 33,295.64 | 26,419.391 | 19,282.895 | 16,280.192 | 13,790.208 | 11,753.258 | 10,478.589 | 10,857.004 | 10,500.106 | 10,034.764 | 9,273.451 | 7,669.524 | 7,244.624 | 4,381.626 | 3,011.746 | 2,600.319 | 1,974.54 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,828.028 | 2,351.503 | 2,613.359 | 2,501.155 | 1,885.062 | 1,743.472 | 1,701.739 | 1,447.203 | 1,351.611 | 1,212.585 | 1,373.062 | 1,152.992 | 1,069.142 | 1,013.039 | 891.003 | 371.747 | 406.622 | 359.758 |
Short Term Debt
| 1,580 | 2,041.421 | 1,394.127 | 80.88 | 143.831 | 965.039 | 610.236 | 113.569 | 425.899 | 604.942 | 1,070.53 | 1,179.95 | 355.474 | 198.53 | 464.365 | 280.194 | 38.253 | 36.919 |
Tax Payables
| 969.358 | 1,296.939 | 670.568 | 505.527 | 436.898 | 226.72 | 161.099 | 123.718 | 203.261 | 132.144 | 128.649 | 248.152 | 48.288 | 228.092 | 172.35 | 33.802 | 11.762 | 0 |
Deferred Revenue
| 30.617 | 54.427 | 2,767 | 1,803.881 | 1,421.26 | 226.72 | 946.712 | 863.477 | 867.594 | 743.937 | 737.717 | 721.011 | 534.274 | 608.593 | 417.893 | 473.759 | 375.725 | 242.181 |
Other Current Liabilities
| 3,415.699 | 3,650.246 | 229.82 | 194.964 | 180.593 | 941.247 | 18.8 | 35.744 | 45.568 | 17.556 | 8.19 | 6.124 | 6.552 | 6.793 | 7.051 | 4.104 | 34.963 | 33.002 |
Total Current Liabilities
| 6,854.344 | 8,097.597 | 7,004.306 | 4,580.88 | 3,630.746 | 3,876.478 | 3,277.487 | 2,459.993 | 2,690.672 | 2,579.02 | 3,189.499 | 3,060.077 | 1,965.442 | 1,826.955 | 1,780.312 | 1,129.804 | 855.563 | 671.86 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 934.155 | 542.598 | 1,227.374 | 122.94 | 60.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 487.452 | 0 | 76.562 | 70.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 226.64 | 73.393 | 33.906 | 27.054 | 0 | 0 | 0 | 0 | 0.783 | 4.606 | 2.997 | 0 | 0 | 236.828 | 278.621 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 68.806 | 73.439 | 22.539 | 2.167 | 43.661 | 42.248 | 43.982 | 43.183 | 77.468 | 80.001 | 80.097 | 33.672 | 28.296 | 24.237 | 15.026 | 13.831 | 15.334 | 48.077 |
Total Non-Current Liabilities
| 1,717.053 | 689.43 | 1,360.381 | 222.456 | 104.221 | 42.248 | 43.982 | 43.183 | 78.251 | 84.607 | 83.094 | 33.672 | 28.296 | 261.065 | 293.647 | 13.831 | 15.334 | 48.077 |
Total Liabilities
| 8,571.397 | 8,787.027 | 8,364.687 | 4,803.336 | 3,734.967 | 3,918.726 | 3,321.469 | 2,503.176 | 2,768.923 | 2,663.627 | 3,272.593 | 3,093.749 | 1,993.738 | 2,088.02 | 2,073.959 | 1,143.635 | 870.897 | 719.937 |
Equity: | ||||||||||||||||||
Preferred Stock
| 8,896.393 | 0 | 396.747 | 579.573 | 0 | 175.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,113.298 | 1,078.298 | 1,060.946 | 1,034.779 | 1,034.779 | 1,060.417 | 934.779 | 934.779 | 934.779 | 934.779 | 934.779 | 934.779 | 934.779 | 933.139 | 771.041 | 762.327 | 711.74 | 591.66 |
Retained Earnings
| 18,552.928 | 13,160 | 9,034.04 | 7,151.068 | 6,062.56 | 5,110.368 | 4,322.806 | 3,849.892 | 3,659.295 | 4,060.365 | 3,310.821 | 2,636.562 | 1,885.664 | 1,957.327 | 1,101.543 | 777.071 | 721.07 | 596.825 |
Accumulated Other Comprehensive Income/Loss
| -789.56 | 3,451.262 | -396.747 | -579.573 | 773.826 | -175.983 | 622.569 | 733.513 | 1,085.061 | 418.242 | 115.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 5,117.749 | 6,767.495 | 5,313.351 | 3,944.161 | 3,335.373 | 2,405.462 | 2,378.735 | 2,360.801 | 2,362.316 | 2,352.485 | 2,595.822 | 2,855.343 | 2,266.138 | 435.083 | 328.713 | 296.612 | 66.118 |
Total Shareholders Equity
| 27,773.059 | 22,807.309 | 16,862.481 | 13,499.198 | 11,815.326 | 9,506.158 | 8,285.616 | 7,896.919 | 8,039.936 | 7,775.702 | 6,713.335 | 6,167.163 | 5,675.786 | 5,156.604 | 2,307.667 | 1,868.111 | 1,729.422 | 1,254.603 |
Total Equity
| 29,381.002 | 24,508.613 | 18,054.704 | 14,479.559 | 12,545.225 | 9,871.482 | 8,431.789 | 7,975.413 | 8,088.081 | 7,836.479 | 6,762.171 | 6,179.702 | 5,675.786 | 5,156.604 | 2,307.667 | 1,868.111 | 1,729.422 | 1,254.603 |
Total Liabilities & Shareholders Equity
| 37,952.399 | 33,295.64 | 26,419.391 | 19,282.895 | 16,280.192 | 13,790.208 | 11,753.258 | 10,478.589 | 10,857.004 | 10,500.106 | 10,034.764 | 9,273.451 | 7,669.524 | 7,244.624 | 4,381.626 | 3,011.746 | 2,600.319 | 1,974.54 |