Formosa Sumco Technology Corporation
TWSE:3532.TW
119.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 4,320.704 | 10,808.861 | 9,283.087 | 7,860.058 | 6,624.751 | 7,350.286 | 7,609.722 | 4,400.895 | 2,787.512 | 2,245.067 | 72.017 | 321.199 | 173.918 | 1,617.279 | 79.361 |
Short Term Investments
| -42.324 | 0 | -0.205 | 300 | 0 | 0 | -64.44 | -101.628 | 300 | -256.314 | -78.987 | -213.989 | -118.272 | -217.745 | -327.555 |
Cash and Short Term Investments
| 4,320.704 | 10,808.861 | 9,283.087 | 8,160.058 | 6,624.751 | 7,350.286 | 7,609.722 | 4,400.895 | 3,087.512 | 2,245.067 | 72.017 | 321.199 | 173.918 | 1,617.279 | 79.361 |
Net Receivables
| 3,380.343 | 3,102.925 | 2,159.762 | 2,020.761 | 2,017.247 | 3,286.13 | 2,144.901 | 1,611.913 | 1,445.009 | 1,635.271 | 1,577.796 | 1,474.827 | 0 | 0 | 1,944.42 |
Inventory
| 3,725.47 | 3,511.191 | 2,886.367 | 2,967.506 | 2,891.305 | 2,759.706 | 2,344.785 | 2,065.542 | 2,286.752 | 1,743.834 | 2,038.786 | 1,869.544 | 1,759.114 | 1,854.045 | 1,873.736 |
Other Current Assets
| 289.22 | 3,277.57 | 128.952 | 127.247 | 180.639 | 3,467.199 | 2,272.323 | 1,699.01 | 1,619.347 | 1,781.179 | 1,734.545 | 1,676.709 | 1,549.696 | 1,614.395 | 1.48 |
Total Current Assets
| 11,715.737 | 17,597.622 | 14,458.168 | 13,275.572 | 11,713.942 | 13,577.191 | 12,226.83 | 8,165.447 | 6,993.611 | 5,770.08 | 3,845.348 | 3,867.452 | 3,482.728 | 5,085.719 | 3,898.997 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 37,069.502 | 17,701.924 | 8,983.39 | 9,578.527 | 10,888.343 | 10,892.981 | 11,812.997 | 13,225.806 | 14,797.376 | 15,481.904 | 17,321.344 | 19,066.205 | 19,492.534 | 15,242.793 | 16,628.574 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.86 | 7.153 | 7.963 | 6.564 | 0 | 0 | 0.219 | 0.438 | 0 | 33.739 | 67.48 | 101.221 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.86 | 7.153 | 7.963 | 6.564 | -0.317 | -0.354 | 0.219 | 0.438 | 357.571 | 33.739 | 67.48 | 101.221 | 134.962 | 168.703 | 202.443 |
Long Term Investments
| 42.586 | 0.26 | 0.516 | -299.676 | 0.317 | 0.354 | 64.815 | 101.992 | -299.744 | 256.537 | 79.253 | 214.268 | 118.576 | 218.066 | 327.822 |
Tax Assets
| 349.705 | 303.248 | 269.662 | 227.629 | 208.923 | 169.316 | 124.937 | 215.746 | 251.515 | 310.095 | 353.89 | 474.045 | 568.814 | 654.928 | 687.318 |
Other Non-Current Assets
| 2.887 | 397.837 | 1.746 | 312.692 | 4.906 | 133.1 | 5.169 | 16.265 | 57.703 | 117.711 | 237.312 | 211.554 | 343.451 | 405.972 | 482.19 |
Total Non-Current Assets
| 37,470.54 | 18,410.422 | 9,263.277 | 9,825.736 | 11,102.172 | 11,195.397 | 12,008.137 | 13,560.247 | 15,164.421 | 16,199.986 | 18,059.279 | 20,067.293 | 20,658.337 | 16,690.462 | 18,328.347 |
Total Assets
| 49,186.277 | 36,008.044 | 23,721.445 | 23,101.308 | 22,816.114 | 24,772.588 | 24,234.967 | 21,725.694 | 22,158.032 | 21,970.066 | 21,904.627 | 23,934.745 | 24,141.065 | 21,776.181 | 22,227.344 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 471.365 | 742.172 | 540.443 | 527.798 | 513.717 | 691.542 | 542.62 | 623.138 | 633.804 | 691.397 | 700.688 | 488.546 | 259.536 | 430.49 | 656.187 |
Short Term Debt
| 7.414 | 44.915 | 7.292 | 11.352 | 4.339 | 0 | 0 | 0 | 0 | 345.458 | 950.858 | 2,769.3 | 1,777.4 | 0 | 936 |
Tax Payables
| 902.506 | 1,248.106 | 371.182 | 364.517 | 202.971 | 628.931 | 268.54 | 135.505 | 189.693 | 155.607 | 70.996 | 24.956 | 15.237 | 29.595 | 0 |
Deferred Revenue
| 7,930.881 | 786.437 | 1,850.25 | 1,719.197 | 1,350.574 | 0 | 0 | 0 | 0 | 662.157 | 497.369 | 471.46 | 1,648.395 | 0 | 252.67 |
Other Current Liabilities
| 14.654 | 3,643.383 | 11.634 | 11.558 | 79.022 | 1,873.953 | 1,609.963 | 750.477 | 1,061.538 | 6.439 | 5.959 | 350.934 | 350.569 | 728.409 | 4.545 |
Total Current Liabilities
| 8,424.314 | 5,216.907 | 2,409.619 | 2,269.905 | 1,947.652 | 2,565.495 | 2,152.583 | 1,373.615 | 1,695.342 | 1,705.451 | 2,154.874 | 4,080.24 | 4,035.9 | 1,158.899 | 1,849.402 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 11,515.156 | 4.252 | 10.298 | 18.89 | 12.199 | 0 | 0 | 0 | 0 | 345.458 | 690.916 | 1,036.374 | 1,381.832 | 1,727.29 | 1,900 |
Deferred Revenue Non-Current
| 2,841.87 | 4,994.162 | 401.904 | 375.686 | 383.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 29.56 | 31.489 | 28.495 | 20.93 | 17.243 | 12.054 | 5.621 | 0.84 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 926.526 | 929.186 | 18.373 | 69.869 | 60.361 | 421.9 | 404.755 | 349.998 | 332.405 | 280.107 | 278.103 | 176.183 | 164.534 | 164.556 | 137.731 |
Total Non-Current Liabilities
| 15,313.112 | 5,959.089 | 459.07 | 485.375 | 473.693 | 433.954 | 410.376 | 350.838 | 333.281 | 625.565 | 969.019 | 1,212.557 | 1,546.366 | 1,891.846 | 2,037.731 |
Total Liabilities
| 23,737.426 | 11,175.996 | 2,868.689 | 2,755.28 | 2,421.345 | 2,999.449 | 2,562.959 | 1,724.453 | 2,028.623 | 2,331.016 | 3,123.893 | 5,292.797 | 5,582.266 | 3,050.745 | 3,887.133 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,878.483 | 3,878.483 | 3,878.483 | 3,878.483 | 3,878.483 | 3,878.483 | 7,756.966 | 7,756.966 | 7,756.966 | 7,756.966 | 7,756.966 | 7,756.966 | 7,756.966 | 7,756.966 | 7,756.966 |
Retained Earnings
| 12,801.975 | 12,666.893 | 8,839.6 | 8,414.855 | 8,670.319 | 10,605.824 | 6,866.184 | 5,254.326 | 5,511.113 | 6,142.819 | 4,327.055 | 4,196.573 | 4,127.765 | 4,332.902 | 3,947.731 |
Accumulated Other Comprehensive Income/Loss
| 3,029.313 | 2,547.592 | 2,395.593 | 2,313.61 | 2,106.887 | 1,549.752 | 1,309.778 | 6,989.949 | 6,861.33 | 0.185 | 0.228 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,739.08 | 5,739.08 | 5,739.08 | 5,739.08 | 5,739.08 | 5,739.08 | 5,739.08 | 0 | 0 | 5,739.08 | 6,696.485 | 6,688.409 | 6,674.068 | 6,635.568 | 6,635.514 |
Total Shareholders Equity
| 25,448.851 | 24,832.048 | 20,852.756 | 20,346.028 | 20,394.769 | 21,773.139 | 21,672.008 | 20,001.241 | 20,129.409 | 19,639.05 | 18,780.734 | 18,641.948 | 18,558.799 | 18,725.436 | 18,340.211 |
Total Equity
| 25,448.851 | 24,832.048 | 20,852.756 | 20,346.028 | 20,394.769 | 21,773.139 | 21,672.008 | 20,001.241 | 20,129.409 | 19,639.05 | 18,780.734 | 18,641.948 | 18,558.799 | 18,725.436 | 18,340.211 |
Total Liabilities & Shareholders Equity
| 49,186.277 | 36,008.044 | 23,721.445 | 23,101.308 | 22,816.114 | 24,772.588 | 24,234.967 | 21,725.694 | 22,158.032 | 21,970.066 | 21,904.627 | 23,934.745 | 24,141.065 | 21,776.181 | 22,227.344 |