Atsugi Co., Ltd.
TSE:3529.T
834 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3,850 | 4,787 | 6,309 | 8,111 | 8,120 | 7,980 | 9,119 | 9,219 | 8,675 | 9,538 | 8,365 | 7,948 | 7,608 | 9,868 | 9,951 | 7,793 | 7,087 |
Short Term Investments
| 20 | -146 | -209 | -259 | -192 | -257 | 676 | 797 | -388 | 0 | -773 | -758 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,870 | 4,787 | 6,309 | 8,111 | 8,120 | 7,980 | 9,119 | 9,219 | 8,675 | 9,538 | 8,365 | 7,948 | 7,608 | 9,868 | 9,951 | 7,793 | 7,087 |
Net Receivables
| 4,159 | 4,241 | 4,204 | 4,095 | 3,198 | 3,952 | 4,877 | 4,493 | 4,544 | 3,994 | 3,727 | 3,964 | 4,402 | 3,793 | 3,832 | 4,073 | 4,636 |
Inventory
| 6,734 | 5,843 | 6,513 | 7,403 | 6,913 | 6,693 | 7,055 | 7,005 | 7,077 | 6,868 | 7,046 | 6,716 | 6,663 | 5,620 | 5,453 | 6,127 | 5,500 |
Other Current Assets
| 2,220 | 1,691 | 1,498 | 903 | 384 | 373 | 319 | 473 | 338 | 1,066 | 853 | 618 | 398 | 244 | 198 | 240 | 505 |
Total Current Assets
| 16,983 | 16,562 | 18,524 | 20,512 | 18,615 | 18,998 | 21,370 | 21,190 | 20,634 | 21,466 | 19,991 | 19,246 | 19,071 | 19,525 | 19,434 | 18,233 | 17,728 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 16,815 | 16,020 | 15,818 | 15,383 | 16,960 | 22,633 | 25,480 | 25,527 | 26,130 | 26,104 | 25,861 | 26,162 | 26,312 | 26,516 | 26,583 | 28,147 | 28,918 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 24 | 56 | 89 | 121 | 154 | 186 | 219 | 257 | 307 | 357 | 0 |
Intangible Assets
| 1,669 | 1,338 | 471 | 178 | 167 | 241 | 264 | 265 | 281 | 294 | 262 | 255 | 233 | 211 | 167 | 188 | 224 |
Goodwill and Intangible Assets
| 1,669 | 1,338 | 471 | 178 | 167 | 241 | 288 | 321 | 370 | 415 | 416 | 441 | 452 | 468 | 474 | 545 | 224 |
Long Term Investments
| 6,076 | 6,767 | 7,410 | 8,268 | 6,640 | 8,874 | 10,695 | 9,575 | 9,587 | 10,308 | 8,347 | 8,016 | 6,343 | 5,924 | 0 | 0 | 6,764 |
Tax Assets
| 25 | -146 | 9 | -259 | 12 | 31 | 51 | 1 | -9,587 | 2 | -8,347 | -8,016 | 230 | 157 | 0 | 0 | 37 |
Other Non-Current Assets
| 446 | 144 | 0 | 258 | -2 | -1 | 268 | 549 | 9,810 | 794 | 8,350 | 8,019 | 714 | 659 | 6,729 | 5,493 | 697 |
Total Non-Current Assets
| 25,031 | 24,123 | 23,708 | 23,828 | 23,777 | 31,778 | 36,782 | 35,973 | 36,310 | 37,623 | 34,627 | 34,622 | 34,051 | 33,724 | 33,786 | 34,185 | 36,640 |
Total Assets
| 42,014 | 40,688 | 42,234 | 44,343 | 42,395 | 50,778 | 58,152 | 57,163 | 56,944 | 59,089 | 54,618 | 53,868 | 53,122 | 53,249 | 53,220 | 52,418 | 54,368 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,434 | 1,957 | 2,065 | 1,729 | 1,981 | 2,062 | 2,622 | 2,334 | 2,566 | 2,816 | 2,475 | 2,610 | 2,547 | 2,297 | 2,070 | 2,401 | 2,465 |
Short Term Debt
| 607 | 470 | 470 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 135 | 138 | 93 | 70 | 133 | 132 | 154 | 465 | 216 | 158 | 319 | 87 | 328 | 155 | 82 | 93 | 91 |
Deferred Revenue
| 5 | 181 | 170 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,058 | 2,683 | 2,217 | 2,036 | 1,076 | 944 | 1,772 | 2,005 | 1,603 | 1,548 | 1,497 | 1,430 | 2,417 | 2,707 | 2,336 | 2,080 | 2,347 |
Total Current Liabilities
| 4,104 | 5,291 | 4,922 | 4,452 | 3,057 | 3,006 | 4,394 | 4,339 | 4,169 | 4,364 | 3,972 | 4,040 | 4,964 | 5,004 | 4,406 | 4,481 | 4,812 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 439 | 909 | 1,380 | 1,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 20 | 967 | 1,090 | 1,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,864 | 2,338 | 2,440 | 2,635 | 2,073 | 2,178 | 3,166 | 2,887 | 2,735 | 3,136 | 2,509 | 2,456 | 2,152 | 2,460 | 2,538 | 2,460 | 2,460 |
Other Non-Current Liabilities
| 1,144 | 250 | 256 | 295 | 1,509 | 1,581 | 1,666 | 1,745 | 1,716 | 1,710 | 1,747 | 1,757 | 1,836 | 1,903 | 1,999 | 2,372 | 2,814 |
Total Non-Current Liabilities
| 4,467 | 4,464 | 5,166 | 5,935 | 3,582 | 3,759 | 4,832 | 4,632 | 4,451 | 4,846 | 4,256 | 4,213 | 3,988 | 4,363 | 4,537 | 4,832 | 5,274 |
Total Liabilities
| 8,571 | 9,755 | 10,088 | 10,387 | 6,639 | 6,765 | 9,226 | 8,971 | 8,620 | 9,210 | 8,228 | 8,253 | 8,952 | 9,367 | 8,943 | 9,313 | 10,086 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 26,732 | 27,949 | 30,001 | 34,081 | 41,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,000 | 20,000 | 20,000 | 20,000 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 | 31,706 |
Retained Earnings
| -734 | -2,076 | -2,630 | -4,686 | -5,509 | 2,064 | 5,250 | 5,160 | 4,981 | 5,753 | 5,579 | 5,524 | 5,740 | 6,400 | 5,957 | 6,238 | 5,505 |
Accumulated Other Comprehensive Income/Loss
| 5,370 | 4,201 | 4,197 | 3,827 | 1,550 | 2,235 | 3,954 | 3,044 | 3,103 | 4,812 | 1,483 | 758 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,805 | -17,924 | -17,370 | -15,314 | -26,197 | -33,770 | 7,888 | 8,158 | 8,405 | 7,474 | 7,506 | 7,513 | 6,617 | 5,670 | 6,502 | 5,050 | 6,762 |
Total Shareholders Equity
| 33,441 | 30,933 | 32,146 | 33,828 | 35,631 | 43,889 | 48,798 | 48,068 | 48,195 | 49,745 | 46,274 | 45,501 | 44,063 | 43,776 | 44,165 | 42,994 | 43,973 |
Total Equity
| 33,441 | 30,933 | 32,146 | 33,956 | 35,756 | 44,013 | 48,926 | 48,192 | 48,324 | 49,879 | 46,390 | 45,615 | 44,170 | 43,882 | 44,277 | 43,105 | 44,282 |
Total Liabilities & Shareholders Equity
| 42,012 | 40,688 | 42,234 | 44,343 | 42,395 | 50,778 | 58,152 | 57,163 | 56,944 | 59,089 | 54,618 | 53,868 | 53,122 | 53,249 | 53,220 | 52,418 | 54,368 |