Nippon Felt Co., Ltd.
TSE:3512.T
470 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,082.89 | 10,399.766 | 9,839.85 | 10,005.214 | 10,841.934 | 11,208.841 | 11,368.856 | 11,080.9 | 11,589.276 | 11,610.195 | 11,689.011 | 11,195.494 | 12,085.391 | 12,623.004 | 11,377.528 | 12,518.95 | 13,765.844 |
Cost of Revenue
| 6,770.439 | 6,895.132 | 6,588.034 | 7,096.084 | 7,478.439 | 7,702.923 | 7,489.674 | 7,348.373 | 7,643.419 | 7,828.314 | 7,897.965 | 7,627.405 | 7,924.583 | 8,109.213 | 7,854.973 | 8,803.861 | 8,905.411 |
Gross Profit
| 3,312.451 | 3,504.634 | 3,251.816 | 2,909.13 | 3,363.495 | 3,505.918 | 3,879.182 | 3,732.527 | 3,945.857 | 3,781.881 | 3,791.046 | 3,568.089 | 4,160.808 | 4,513.791 | 3,522.555 | 3,715.089 | 4,860.433 |
Gross Profit Ratio
| 0.329 | 0.337 | 0.33 | 0.291 | 0.31 | 0.313 | 0.341 | 0.337 | 0.34 | 0.326 | 0.324 | 0.319 | 0.344 | 0.358 | 0.31 | 0.297 | 0.353 |
Reseach & Development Expenses
| 138.886 | 108 | 107 | 115 | 132 | 134 | 149.343 | 156.454 | 155.594 | 164 | 159 | 159 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,704.666 | 2,680.12 | 159.699 | 136.919 | 297.37 | 328.016 | 350.086 | 618.803 | 629.094 | 601.694 | 579.449 | 620.877 | 320.299 | 293.36 | 281.269 | 307.799 | 315.029 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,704.666 | 2,680.12 | 159.699 | 136.919 | 297.37 | 328.016 | 350.086 | 618.803 | 629.094 | 601.694 | 579.449 | 620.877 | 320.299 | 293.36 | 281.269 | 307.799 | 315.029 |
Other Expenses
| 25.789 | 38.456 | 87.84 | 149.297 | 85.166 | 128.109 | 34.603 | 163.901 | 97.415 | 161.746 | 190.623 | 228.628 | 201.32 | 183.462 | 138.574 | 242.959 | 273.499 |
Operating Expenses
| 2,843.552 | 2,680.12 | 2,622.37 | 2,676.921 | 2,935.227 | 3,052.083 | 3,119.746 | 1,871.809 | 1,886.431 | 1,859.89 | 1,790.22 | 1,826.584 | 1,528.741 | 1,438.017 | 1,347.69 | 1,465.68 | 1,521.824 |
Operating Income
| 468.899 | 824.513 | 629.442 | 232.205 | 428.264 | 453.831 | 759.431 | 638.544 | 842.644 | 776.128 | 792.804 | 638.98 | 1,174.983 | 1,587.414 | 743.244 | 776.717 | 1,700.204 |
Operating Income Ratio
| 0.047 | 0.079 | 0.064 | 0.023 | 0.04 | 0.04 | 0.067 | 0.058 | 0.073 | 0.067 | 0.068 | 0.057 | 0.097 | 0.126 | 0.065 | 0.062 | 0.124 |
Total Other Income Expenses Net
| 194.757 | 231 | 73 | 254 | 187 | 263 | 110.806 | -1,066.299 | -1,130.762 | -993.046 | -1,015.713 | -876.711 | -1,373.807 | -1,473.899 | -1,838.984 | -1,204.834 | -1,394.146 |
Income Before Tax
| 663.656 | 1,055.846 | 702.018 | 487.377 | 616.788 | 717.997 | 870.241 | 794.419 | 928.664 | 928.945 | 985.113 | 864.794 | 1,258.26 | 1,601.875 | 335.881 | 1,044.575 | 1,944.463 |
Income Before Tax Ratio
| 0.066 | 0.102 | 0.071 | 0.049 | 0.057 | 0.064 | 0.077 | 0.072 | 0.08 | 0.08 | 0.084 | 0.077 | 0.104 | 0.127 | 0.03 | 0.083 | 0.141 |
Income Tax Expense
| 163.987 | 289.045 | 212.079 | 158.925 | 194.815 | 207.276 | 302.266 | 309.202 | 353.023 | 351.045 | 391.711 | 343.654 | 510.155 | 689.382 | 223.839 | 426.772 | 768.844 |
Net Income
| 487.506 | 750.103 | 499.185 | 329.707 | 418.849 | 503.888 | 582.627 | 504.946 | 563.812 | 561.703 | 577.289 | 514.724 | 742.141 | 900.573 | 109.667 | 613.851 | 1,155.494 |
Net Income Ratio
| 0.048 | 0.072 | 0.051 | 0.033 | 0.039 | 0.045 | 0.051 | 0.046 | 0.049 | 0.048 | 0.049 | 0.046 | 0.061 | 0.071 | 0.01 | 0.049 | 0.084 |
EPS
| 26.39 | 39.89 | 26.38 | 17.31 | 21.86 | 26.15 | 30.28 | 26.14 | 28.85 | 28.35 | 29.09 | 25.94 | 37.4 | 45.39 | 5.53 | 30.43 | 56.82 |
EPS Diluted
| 26.39 | 39.89 | 26.38 | 17.31 | 21.86 | 26.15 | 30.28 | 26.14 | 28.85 | 28.35 | 29.09 | 25.94 | 37.4 | 45.39 | 5.53 | 30.43 | 56.82 |
EBITDA
| 1,025.069 | 1,635.559 | 1,406.111 | 1,159.151 | 1,271.441 | 1,375.785 | 1,592.608 | 2,731.449 | 2,917.122 | 2,805.982 | 2,882.878 | 2,616.076 | 3,522.835 | 4,008.809 | 3,272.008 | 3,625.831 | 4,580.314 |
EBITDA Ratio
| 0.102 | 0.157 | 0.143 | 0.116 | 0.117 | 0.123 | 0.14 | 0.247 | 0.252 | 0.242 | 0.247 | 0.234 | 0.291 | 0.318 | 0.288 | 0.29 | 0.333 |