Suminoe Textile Co., Ltd.
TSE:3501.T
2043 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,567 | 26,299 | 25,770 | 27,488 | 23,921 | 25,991 | 23,430 | 24,642 | 20,765 | 21,954 | 20,436 | 20,585 | 18,738 | 21,300 | 20,835 | 22,012 | 15,555 | 20,623 | 22,287 | 25,571 | 23,031 | 24,883 | 24,425 | 26,251 | 23,058 | 24,539 | 24,138 | 26,052 | 23,143 | 24,970 | 23,734 | 24,942 | 22,392 | 24,867 | 23,801 | 26,318 | 22,543 | 24,437 | 23,325 | 23,627 | 19,855 | 21,544 | 22,794 | 23,884 | 20,044 | 22,772 | 19,963 | 20,486 | 18,677 | 20,506 | 18,595 | 20,447 | 15,776 | 16,528 | 17,251 | 19,885 | 17,227 | 18,693 | 17,155 | 18,781 | 15,403 | 15,404 | 14,988 | 22,062 |
Cost of Revenue
| 19,596 | 20,450 | 20,196 | 21,755 | 18,801 | 20,290 | 18,553 | 20,008 | 16,548 | 16,987 | 16,305 | 16,360 | 14,891 | 16,870 | 16,263 | 17,376 | 12,367 | 16,415 | 17,828 | 20,209 | 18,385 | 19,650 | 19,450 | 20,709 | 18,537 | 20,065 | 19,321 | 20,723 | 18,524 | 19,712 | 19,120 | 19,907 | 17,888 | 20,685 | 18,994 | 20,916 | 18,056 | 19,610 | 18,613 | 18,471 | 15,763 | 16,789 | 18,133 | 18,764 | 15,754 | 18,108 | 15,906 | 15,840 | 14,790 | 16,218 | 14,570 | 16,033 | 12,492 | 12,763 | 13,285 | 15,347 | 13,359 | 14,338 | 13,197 | 14,366 | 12,106 | 12,123 | 11,804 | 17,553 |
Gross Profit
| 4,971 | 5,849 | 5,574 | 5,733 | 5,120 | 5,701 | 4,877 | 4,634 | 4,217 | 4,967 | 4,131 | 4,225 | 3,847 | 4,430 | 4,572 | 4,636 | 3,188 | 4,208 | 4,459 | 5,362 | 4,646 | 5,233 | 4,975 | 5,542 | 4,521 | 4,474 | 4,817 | 5,329 | 4,619 | 5,258 | 4,614 | 5,035 | 4,504 | 4,182 | 4,807 | 5,402 | 4,487 | 4,827 | 4,712 | 5,156 | 4,092 | 4,755 | 4,661 | 5,120 | 4,290 | 4,664 | 4,057 | 4,646 | 3,887 | 4,288 | 4,025 | 4,414 | 3,284 | 3,765 | 3,966 | 4,538 | 3,868 | 4,355 | 3,958 | 4,415 | 3,297 | 3,281 | 3,184 | 4,509 |
Gross Profit Ratio
| 0.202 | 0.222 | 0.216 | 0.209 | 0.214 | 0.219 | 0.208 | 0.188 | 0.203 | 0.226 | 0.202 | 0.205 | 0.205 | 0.208 | 0.219 | 0.211 | 0.205 | 0.204 | 0.2 | 0.21 | 0.202 | 0.21 | 0.204 | 0.211 | 0.196 | 0.182 | 0.2 | 0.205 | 0.2 | 0.211 | 0.194 | 0.202 | 0.201 | 0.168 | 0.202 | 0.205 | 0.199 | 0.198 | 0.202 | 0.218 | 0.206 | 0.221 | 0.204 | 0.214 | 0.214 | 0.205 | 0.203 | 0.227 | 0.208 | 0.209 | 0.216 | 0.216 | 0.208 | 0.228 | 0.23 | 0.228 | 0.225 | 0.233 | 0.231 | 0.235 | 0.214 | 0.213 | 0.212 | 0.204 |
Reseach & Development Expenses
| 0 | 274 | 255 | 276 | 255 | 1,073 | 279 | 267 | 241 | 984 | 251 | 264 | 252 | 204 | 0 | 0 | 0 | 1,117 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 144.5 | 144.5 | 0 | 0 | 348 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 342 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 4,053 | 0 | 0 | 0 | 3,973 | 0 | 0 | 0 | 3,789 | 0 | 0 | 0 | 3,571 | 0 | 0 | 0 | 4,007 | 0 | 0 | 0 | 4,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,057 | 0 | 0 | 0 | 3,624 | 0 | 0 | 0 | 3,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,888 | 4,735 | 4,538 | 4,506 | 4,665 | 2,385 | 4,300 | 4,309 | 4,252 | 2,769 | 4,268 | 4,071 | 4,175 | 3,786 | 3,983 | 3,872 | 3,931 | 2,043 | 4,424 | 4,462 | 4,354 | 3,044 | 4,326 | 4,404 | 4,306 | 3,788 | 4,352 | 4,342 | 4,273 | 4,188 | 4,188 | 4,713 | 4,745 | 3,037 | 4,169 | 4,074 | 4,059 | 2,919 | 3,994 | 3,886 | 3,838 | 2,836 | 3,991 | 3,962 | 3,890 | 3,380 | 3,851 | 3,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 108 | 111 | 151 | 87 | 44 | 69 | 103 | 99 | 61 | 67 | 624 | 110 | 81 | 71 | 92 | 120 | 23 | 150 | 97 | 34 | 34 | -149 | 135 | 26 | 34 | -55 | 127 | 134 | -1 | 46 | 70 | 128 | 119 | 112 | 106 | 155 | -63 | 116 | 240 | 168 | 58 | 98 | 136 | 212 | 42 | 160 | 133 | 174 | 153 | 120 | 105 | 147 | 117 | 87 | 126 | 190 | 149 | 129 | 71 | 102 | 61 | 68 | 66 |
Operating Expenses
| 4,888 | 4,735 | 4,793 | 4,782 | 4,665 | 4,477 | 4,579 | 4,576 | 4,493 | 4,538 | 4,268 | 4,071 | 4,175 | 3,982 | 3,983 | 3,872 | 3,931 | 3,869 | 4,424 | 4,462 | 4,354 | 4,107 | 4,288 | 4,442 | 4,306 | 4,016 | 4,352 | 4,342 | 4,273 | 2,396 | 4,328 | 4,713 | 4,745 | 1,379 | 4,174 | 4,056 | 4,048 | 1,249 | 3,994 | 3,886 | 3,838 | 1,124 | 3,996 | 3,968 | 3,890 | 1,239 | 3,851 | 3,821 | 3,787 | 1,317 | 3,768 | 3,775 | 3,750 | 1,276 | 3,703 | 3,759 | 3,819 | 1,502 | 3,539 | 3,462 | 3,479 | 1,041 | 3,524 | 3,893 |
Operating Income
| 83 | 1,114 | 781 | 951 | 454 | 1,216 | 296 | 58 | -276 | 421 | -137 | 153 | -327 | 441 | 588 | 763 | -743 | 331 | 36 | 899 | 291 | 1,117 | 650 | 1,138 | 213 | 451 | 464 | 987 | 345 | 932 | 285 | 321 | -241 | 136 | 634 | 1,345 | 438 | 947 | 719 | 1,269 | 253 | 979 | 665 | 1,152 | 399 | 926 | 208 | 824 | 99 | 602 | 257 | 638 | -466 | 95 | 262 | 778 | 48 | 618 | 418 | 952 | -182 | -45 | -341 | 616 |
Operating Income Ratio
| 0.003 | 0.042 | 0.03 | 0.035 | 0.019 | 0.047 | 0.013 | 0.002 | -0.013 | 0.019 | -0.007 | 0.007 | -0.017 | 0.021 | 0.028 | 0.035 | -0.048 | 0.016 | 0.002 | 0.035 | 0.013 | 0.045 | 0.027 | 0.043 | 0.009 | 0.018 | 0.019 | 0.038 | 0.015 | 0.037 | 0.012 | 0.013 | -0.011 | 0.005 | 0.027 | 0.051 | 0.019 | 0.039 | 0.031 | 0.054 | 0.013 | 0.045 | 0.029 | 0.048 | 0.02 | 0.041 | 0.01 | 0.04 | 0.005 | 0.029 | 0.014 | 0.031 | -0.03 | 0.006 | 0.015 | 0.039 | 0.003 | 0.033 | 0.024 | 0.051 | -0.012 | -0.003 | -0.023 | 0.028 |
Total Other Income Expenses Net
| -213 | -964 | 69 | 58 | 283 | -6 | -18 | -27 | 206 | 582 | 23 | 782 | 3 | 183 | 764 | 181 | -222 | 11 | 60 | 38 | -19 | -521 | -427 | -13 | 46 | -582 | -14 | 775 | 72 | -2,126 | -119 | 181 | 20 | -2,921 | -21 | 6 | 113 | -2,709 | 127 | 267 | 187 | -2,507 | 71 | 59 | 224 | -3,484 | 78 | 214 | 20 | -2,244 | -53 | -107 | -55 | -2,532 | 176 | -23 | 92 | -2,107 | 454 | -23 | -127 | -2,821 | -407 | 14 |
Income Before Tax
| -130 | 150 | 850 | 1,009 | 740 | 1,210 | 278 | 31 | -70 | 1,005 | -116 | 936 | -324 | 632 | 1,353 | 945 | -966 | 350 | 95 | 938 | 272 | 604 | 261 | 1,087 | 260 | -123 | 450 | 1,762 | 418 | 736 | 167 | 503 | -221 | -118 | 612 | 1,352 | 552 | 869 | 845 | 1,537 | 441 | 1,124 | 736 | 1,211 | 624 | -59 | 284 | 1,039 | 120 | 727 | 204 | 532 | -521 | -43 | 439 | 756 | 141 | 746 | 873 | 930 | -309 | -581 | -747 | 630 |
Income Before Tax Ratio
| -0.005 | 0.006 | 0.033 | 0.037 | 0.031 | 0.047 | 0.012 | 0.001 | -0.003 | 0.046 | -0.006 | 0.045 | -0.017 | 0.03 | 0.065 | 0.043 | -0.062 | 0.017 | 0.004 | 0.037 | 0.012 | 0.024 | 0.011 | 0.041 | 0.011 | -0.005 | 0.019 | 0.068 | 0.018 | 0.029 | 0.007 | 0.02 | -0.01 | -0.005 | 0.026 | 0.051 | 0.024 | 0.036 | 0.036 | 0.065 | 0.022 | 0.052 | 0.032 | 0.051 | 0.031 | -0.003 | 0.014 | 0.051 | 0.006 | 0.035 | 0.011 | 0.026 | -0.033 | -0.003 | 0.025 | 0.038 | 0.008 | 0.04 | 0.051 | 0.05 | -0.02 | -0.038 | -0.05 | 0.029 |
Income Tax Expense
| 192 | 189 | 359 | 376 | 244 | 46 | 162 | 178 | 276 | 273 | 160 | 235 | 135 | 560 | 303 | 18 | 169 | 447 | 185 | 279 | 194 | 136 | 284 | 274 | 239 | -589 | 310 | 653 | 243 | 398 | 158 | 74 | -92 | 1,048 | 208 | 440 | 192 | 392 | 290 | 526 | 163 | 172 | 249 | 466 | 189 | -153 | 60 | 286 | 77 | -231 | 343 | 271 | -98 | 16 | 86 | 318 | 39 | 194 | 223 | 289 | -44 | -317 | -129 | 380 |
Net Income
| -461 | -182 | 302 | 383 | 370 | 1,000 | 7 | -258 | -429 | 619 | -386 | 596 | -548 | -103 | 864 | 791 | -1,143 | -126 | -206 | 520 | -46 | 226 | -252 | 630 | -137 | 314 | -103 | 873 | -1 | 139 | -136 | 248 | -225 | -1,157 | 321 | 796 | 285 | 352 | 448 | 899 | 221 | 872 | 378 | 641 | 332 | 2 | 193 | 605 | 20 | 881 | -98 | 208 | -365 | -60 | 296 | 351 | 75 | 508 | 581 | 608 | -285 | -266 | -627 | 251 |
Net Income Ratio
| -0.019 | -0.007 | 0.012 | 0.014 | 0.015 | 0.038 | 0 | -0.01 | -0.021 | 0.028 | -0.019 | 0.029 | -0.029 | -0.005 | 0.041 | 0.036 | -0.073 | -0.006 | -0.009 | 0.02 | -0.002 | 0.009 | -0.01 | 0.024 | -0.006 | 0.013 | -0.004 | 0.034 | -0 | 0.006 | -0.006 | 0.01 | -0.01 | -0.047 | 0.013 | 0.03 | 0.013 | 0.014 | 0.019 | 0.038 | 0.011 | 0.04 | 0.017 | 0.027 | 0.017 | 0 | 0.01 | 0.03 | 0.001 | 0.043 | -0.005 | 0.01 | -0.023 | -0.004 | 0.017 | 0.018 | 0.004 | 0.027 | 0.034 | 0.032 | -0.019 | -0.017 | -0.042 | 0.011 |
EPS
| -68.24 | -27.23 | 44.7 | 57.98 | 58.3 | 157.64 | 1.1 | -40.68 | -67.76 | 97.79 | -60.98 | 94.52 | -86.74 | -16.3 | 136.75 | 125.4 | -181.2 | -19.97 | -32.66 | 76.25 | -6.74 | 33.14 | -36.95 | 83.53 | -18.16 | 41.63 | -13.66 | 115.73 | -0.13 | 18.43 | -18.03 | 32.87 | -29.82 | -153.36 | 42.55 | 105.51 | 17.9 | 46.66 | 59.38 | 119.15 | 29.3 | 115.57 | 50.1 | 84.95 | 44.1 | 0.27 | 25.58 | 80.08 | 2.8 | 116.62 | -12.97 | 27.53 | -48.31 | -7.94 | 39.2 | 46.44 | 9.9 | 67.22 | 76.9 | 80.44 | -37.71 | -35.19 | -82.95 | 33.21 |
EPS Diluted
| -68.24 | -27.23 | 44.7 | 57.98 | 58.3 | 157.64 | 1.1 | -40.68 | -67.76 | 97.77 | -60.96 | 94.33 | -86.74 | -16.3 | 136.75 | 125.4 | -181.2 | -19.97 | -32.66 | 76.25 | -6.74 | 33.14 | -36.95 | 83.53 | -18.16 | 41.63 | -13.66 | 115.73 | -0.13 | 18.43 | -18.03 | 32.87 | -29.82 | -153.36 | 42.55 | 105.51 | 17.9 | 46.66 | 59.38 | 119.15 | 29.3 | 115.57 | 50.1 | 84.95 | 44.1 | 0.27 | 25.58 | 80.08 | 2.8 | 116.62 | -12.97 | 27.53 | -48.31 | -7.94 | 39.2 | 46.44 | 9.9 | 67.22 | 76.9 | 80.44 | -37.71 | -35.19 | -82.95 | 33.21 |
EBITDA
| 535 | 1,676 | 1,343 | 1,117 | 721 | 1,349 | 334 | 313 | 10 | 533 | -65 | 944 | -249 | 598 | 732 | 879 | -767 | 166 | 157 | 930 | 344 | 1,223 | 531 | 1,172 | 343 | 465 | 521 | 1,170 | 475 | 2,876 | 348 | 490 | -180 | 2,990 | 693 | 1,434 | 673 | 3,699 | 919 | 1,566 | 492 | 3,858 | 807 | 1,333 | 684 | 3,609 | 363 | 945 | 272 | 3,146 | 371 | 727 | -367 | 2,933 | 671 | 1,165 | 522 | 3,507 | 817 | 1,244 | 113 | 2,508 | 59 | 695 |
EBITDA Ratio
| 0.022 | 0.064 | 0.052 | 0.041 | 0.03 | 0.052 | 0.014 | 0.013 | 0 | 0.024 | -0.003 | 0.046 | -0.013 | 0.028 | 0.035 | 0.04 | -0.049 | 0.008 | 0.007 | 0.036 | 0.015 | 0.049 | 0.022 | 0.045 | 0.015 | 0.019 | 0.022 | 0.045 | 0.021 | 0.115 | 0.015 | 0.02 | -0.008 | 0.12 | 0.029 | 0.054 | 0.03 | 0.151 | 0.039 | 0.066 | 0.025 | 0.179 | 0.035 | 0.056 | 0.034 | 0.158 | 0.018 | 0.046 | 0.015 | 0.153 | 0.02 | 0.036 | -0.023 | 0.177 | 0.039 | 0.059 | 0.03 | 0.188 | 0.048 | 0.066 | 0.007 | 0.163 | 0.004 | 0.032 |