Advance Logistics Investment Corporation

TSE:3493.T

123700 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22019 Q42019 Q22019 Q12018 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,044.7643,539.1295,407.203-1,183.3423,031.733,181.102-1,234.9082,909.1811,234.9082,056.8412,056.8412,592.3772,592.3771,233.3581,196.0511,184.4131,184.413630.462
Short Term Investments 0002,366.684-214.16702,469.816004,158.98603,378.32103,050.1512,270.7472,134.5801,972.127
Cash and Short Term Investments 6,044.7643,539.1295,407.2031,183.3423,031.733,181.1021,234.9082,909.1811,234.9082,056.8412,056.8412,592.3772,592.3771,233.3581,196.0511,184.4131,184.413630.462
Net Receivables 26.63426.30831.7140410.05636.541044.33644.336246.5547.114577.4154.691,500.02163.203225.74268.9462,728.2
Inventory 00005,272.556004,294.30504,221.73503,429.15703,097.5772,207.5442,173.34502,002.509
Other Current Assets -6,071.3984,674.61-5,438.91701.8510.00200.0025,968.5780.0024,421.1710.0023,951.8770.00496.7050.5132,330.6540.001
Total Current Assets 8,2408,240.0477,439.6151,183.3428,716.1937,415.8441,234.9087,247.8247,247.8226,525.1286,525.1266,598.9466,598.9445,830.963,563.5033,584.0133,584.0135,361.172
Non-Current Assets:
Property, Plant & Equipment, Net 1,550.784126,740.9341,583.3420121,889.99107,420.8980108,210.464108,210.464109,008.396109,008.39696,414.91496,414.91482,941.78158,032.07958,486.47958,486.47953,889.645
Goodwill 000000000000000000
Intangible Assets 000.22500.7821.92801.991.992.5472.5473.1043.1043.6624.2194.7764.7765.333
Goodwill and Intangible Assets 124,950.41900.22500.7821.92801.991.992.5472.5473.1043.1043.6624.2194.7764.7765.333
Long Term Investments 11.23311.23311.2330225.400171.7370201.0810161.3230168.679130.087135.2360112.127
Tax Assets 0.01700.02500.0160.01200.00700.01700.01500.0120.0150.01300.028
Other Non-Current Assets 427.547188.732126,252.358-1,183.34210204.955-1,234.90810181.7510211.10410171.343101010145.25210
Total Non-Current Assets 126,940126,940.899127,847.183-1,183.342122,126.188107,627.793-1,234.908108,394.198108,394.204109,222.041109,222.04796,589.35696,589.36183,124.13458,176.458,636.50458,636.50754,017.133
Total Assets 135,180.946135,180.946135,286.7980130,842.385115,043.6380115,642.026115,642.026115,747.173115,747.173103,188.305103,188.30588,955.09761,739.90662,220.5262,220.5259,378.308
Liabilities & Equity:
Current Liabilities:
Account Payables 28245.25451.8150121.74335.3780159.814159.81419.15719.15795.84295.84216.67291.66919.9419.9417.633
Short Term Debt 10,57010,570001705,04007,0507,0505,7335,7336,0306,0301,51302,1402,1404,570
Tax Payables 00001.04186.2350264.07400.96700.93100.863134.8370.89101.5
Deferred Revenue 00001,196.712001,338.19400.96700.9310866.1190555.2530496.395
Other Current Liabilities 1,2261,463.0911,322.5360173.5561,143.48705.6081,343.8021,073.1591,074.126959.66960.5914.022711.0822.147557.40.487
Total Current Liabilities 12,07812,078.3451,374.35101,662.0116,218.86508,553.6168,553.6166,826.2836,826.2837,086.4337,086.4332,399.813802.7512,717.342,717.345,084.515
Non-Current Liabilities:
Long Term Debt 46,85046,85057,420052,22042,240040,24040,24041,99041,99029,34029,34034,64023,94022,44022,44017,420
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000
Other Non-Current Liabilities 1,9451,945.4091,946.79301,861.6841,674.401,674.5321,674.5321,675.1551,675.1551,348.4941,348.4941,187.243929.554929.573929.572854.92
Total Non-Current Liabilities 48,79548,795.40959,366.793054,081.68443,914.4041,914.53241,914.53243,665.15543,665.15530,688.49430,688.49435,827.24324,869.55423,369.57323,369.57218,274.92
Total Liabilities 60,873.75260,873.75460,741.142055,743.69550,133.265050,468.14850,468.14850,491.43850,491.43837,774.92737,774.92738,227.05625,672.30526,086.91326,086.91223,359.435
Equity:
Preferred Stock 00008.07800066,061.702744.9930065,832.50200000
Common Stock 72,639.59174,666.55472,922.165073,299.82963,520.298063,759.74864,647.57263,902.57964,647.57264,228.44864,647.57249,681.65835,308.11935,401.33335,498.83335,498.833
Retained Earnings 1,6821,682.1621,643.53801,806.9391,390.07501,414.131,414.131,353.1561,353.1561,184.931,184.931,046.383759.482732.274732.274520.04
Accumulated Other Comprehensive Income/Loss -14.561-2,041.524-20.04875,098.69-8.078-1,127.27565,173.878-887.824-887.824-744.993-744.9931-419.124-286.7850-97.499-97.4990
Other Total Stockholders Equity 0.1620-0.0010-8.0781,127.2750887.824-132,123.404-0-0-1-131,665.004286.785097.499-00
Total Shareholders Equity 74,307.19274,307.19274,545.65475,098.6975,098.6964,910.37365,173.87865,173.87865,173.87865,255.73565,255.73565,413.37865,413.37850,728.04136,067.60136,133.60736,133.60836,018.873
Total Equity 74,307.19274,307.19274,545.65475,098.6975,098.6964,910.37365,173.87865,173.87865,173.87865,255.73565,255.73565,413.37865,413.37850,728.04136,067.60136,133.60736,133.60836,018.873
Total Liabilities & Shareholders Equity 135,180.944135,180.946135,286.79675,098.69130,842.385115,043.63865,173.878115,642.026115,642.026115,747.173115,747.173103,188.305103,188.30588,955.09761,739.90662,220.5262,220.5259,378.308