GA technologies Co., Ltd.

TSE:3491.T

1087 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 19,22320,21614,65317,45211,36612,82010,32011,84212,86415,09513,02415,39310,29214,88813,9426,3863,9113,8422,5564,279.1813,022.6842,979.4211,570.0642,020.742,065.6141,085.429
Short Term Investments 03,4414,6789701,7342,3192,678982745634303-9550680-902000-729.8350.6290.3380.227-710.5200
Cash and Short Term Investments 19,22320,21614,65318,42213,10015,13912,99812,82413,60915,72913,32715,39310,29214,88813,9426,3863,9113,8422,5564,279.1813,022.6842,979.4211,570.0642,020.742,065.6141,085.429
Net Receivables 1,0041,2199208678358557906676152642581775431576627525437.7330.7516.90228.6812.0199.6920
Inventory 14,51011,27710,55510,18311,45710,2679,0698,0566,7023,6023,9122,8486,1783,2403,0101,4422,4052,3561,863708.4941,820.7621,108.9491,250.434457.861328.8962.005
Other Current Assets 5,4296,3436,7062,6393,4543,8774,0902,2982,3432,5791,2841,0811,366761785696639576517486.779511.447566.147643.482339.883307.758360.476
Total Current Assets 40,16639,05532,83431,14127,11227,81924,26922,86322,52421,54018,47819,40517,89018,92017,7948,4536,9826,8264,9905,512.1875,355.6444,661.4193,492.662,830.5032,711.961,447.91
Non-Current Assets:
Property, Plant & Equipment, Net 3,2483,3253,3363,2673,4053,5013,7543,7113,8934,0894,0131,3541,2771,3131,3191,2301,0291,1791,1771,072.9111,080.1471,059.92344.309221.413142.272149.416
Goodwill 14,35014,47210,5237,7737,9527,4657,5957,5907,0197,3465,0824,5544,8503,6703,7943,9112,8022,8972,9911,707.0251,704.9361,763.7271,822.755000
Intangible Assets 4,6854,5994,5464,4644,1033,9973,7033,5823,5373,5153,4853,3833,7223,6693,5833,4593,4053,3733,2192,623.5222,355.2322,084.0221,790.771636.7640167.362
Goodwill and Intangible Assets 19,03519,07115,06912,23712,05511,46211,29811,17210,55610,8618,5677,9378,5727,3397,3777,3706,2076,2706,2104,330.5474,060.1683,847.7493,613.526636.764339.69167.362
Long Term Investments 012,29412,815947148-616-9387299749781,2901,3171,6291,4561,4441,3121,4051,120997923847846716710.600
Tax Assets 01,7111,7821,4631,1941,1541,2751,04986391883532-1,629-1,456-1,44454-1,405-1,120-997-923-847-846-71612.42100
Other Non-Current Assets 13,5951067412,29613,97315,37316,49315,62816,16516,83915,1091301,6291,4561,444831,4051,120997923.89847.63846.339716.2280.41242.381193.937
Total Non-Current Assets 35,87836,50733,07630,21030,77530,87431,88232,28932,45133,68529,81410,77011,47810,10810,14010,0498,6418,5698,3846,327.3485,987.9455,754.0084,674.0631,581.608724.343510.715
Total Assets 76,04475,56265,91061,35257,88858,69356,15255,15254,97555,22548,29230,17729,36929,02927,93618,50515,62515,39613,37711,839.53811,343.5910,415.4288,166.7244,412.1143,436.3041,958.625
Liabilities & Equity:
Current Liabilities:
Account Payables 3,3303,4312,3923,5162,1961,8261,7122,0731,8111,4371,3701,5310001,011000000022.01411.5212.919
Short Term Debt 22,36119,91816,26915,02511,64012,70312,31910,7119,8319,3257,3577,4763,3403,4622,0054,4651,3071,3742,153927893.62,026.0811,245.044360.903255.342417.531
Tax Payables 0835308740679453141336233193198616025124871366344104512.92450.663108.47619.997232.841108.037112.352
Deferred Revenue 08556833,9304,6024,7385635074363281,5382100000000000751.987434.034299.701
Other Current Liabilities 11,6519,9876,4443,2593,3453,9463,8852,6252,3792,3831,473-7,6572,6902,3182,280-6241,9341,5131,4611,284.171,233.931,130.5921,031.794733.572435.671332.111
Total Current Liabilities 37,34235,88126,77923,82019,36020,14219,18316,25115,12613,99410,7536,9146,1906,0314,3095,7233,6073,2313,7182,724.0942,178.1933,265.1492,296.8351,444.672865.758864.913
Non-Current Liabilities:
Long Term Debt 15,75316,89716,48815,31516,80817,21016,67018,01719,34820,66319,2453,2792,5122,7373,9104,6424,6254,8382,4842,5322,437.4392,832.4382,352.587440.094198.791187.997
Deferred Revenue Non-Current 09,87010,0861,4241,3891,3950000907431474474474407361317322301.542348.41334.45938.61024.2130
Deferred Tax Liabilities Non-Current 0133144175131136122129140159168293225235244258295303312239.12258.132265.829274.007065.1840
Other Non-Current Liabilities 9058051,6883541391,4351,4421,4421,43364527605595399595387379420285.546419.274428.00693.01890.6060.06182.511
Total Non-Current Liabilities 16,65817,83518,32016,94918,36918,78018,22719,58820,93022,25520,3844,5303,8164,0415,0275,6445,6685,8373,5383,358.2083,811.6653,860.7322,758.222530.7288.249270.508
Total Liabilities 54,00053,71645,09940,76937,72938,92237,41035,83936,05636,24931,13711,44410,00610,0729,33611,3679,2759,0687,2566,082.3025,989.8587,125.8815,055.0571,975.3721,154.0071,135.421
Equity:
Preferred Stock 00000000000000101414610000000
Common Stock 7,3727,2727,2647,2627,2617,2617,2437,2387,2257,2247,2207,2197,2087,2087,2081,1821,1681,1681,1611,156.8091,1551001001000100
Retained Earnings 2,0111,9171,073989599356-523-23-253-480-9807701,4341,7901,4452,0391,2781,2501,0511,135.189734.612772.669600.674629.125474.68401.107
Accumulated Other Comprehensive Income/Loss 3364522631861971354474212451661-10-14-14-6-10060000
Other Total Stockholders Equity 12,27112,15512,14212,12112,26912,01911,97812,01211,94712,22710,87010,72810,7159,9599,9573,9313,9183,9173,9093,4654,619.122,410.0062,410.9931,706.631,807.617322.097
Total Shareholders Equity 21,99021,79620,74220,55820,12919,77118,74219,31118,91918,97317,15518,73319,36318,95718,6007,1386,3506,3286,1215,757.2365,353.7323,289.5473,111.6672,436.7422,282.297823.204
Total Equity 22,04421,84120,80720,58320,15919,77118,74219,31318,91918,97617,15518,73319,36318,95718,6007,1386,3506,3286,1215,757.2365,353.7323,289.5473,111.6672,436.7422,282.297823.204
Total Liabilities & Shareholders Equity 76,04475,55765,90661,35257,88858,69356,15255,15254,97555,22548,29230,17729,36929,02927,93618,50515,62515,39613,37711,839.53811,343.5910,415.4288,166.7244,412.1143,436.3041,958.625