GA technologies Co., Ltd.

TSE:3491.T

1130 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 20,21614,65317,45211,36612,82010,32011,84212,86415,09513,02415,39310,29214,88813,9426,3863,9113,8422,5564,279.1813,022.6842,979.4211,570.0642,020.742,065.6141,085.429
Short Term Investments 3,4414,6789701,7342,3192,678982745634303-9550680-902000-729.8350.6290.3380.227-710.5200
Cash and Short Term Investments 20,21614,65318,42213,10015,13912,99812,82413,60915,72913,32715,39310,29214,88813,9426,3863,9113,8422,5564,279.1813,022.6842,979.4211,570.0642,020.742,065.6141,085.429
Net Receivables 1,219920867835855790667615264258678805607592554597551461439.958431.069367.867496.442329.16281.569173.885
Inventory 11,27710,55510,18311,45710,2679,0698,0566,7023,6023,9122,8486,1783,2403,0101,4422,4052,3561,863708.4941,820.7621,108.9491,250.434457.861328.8962.005
Other Current Assets 6,3436,7061,6691,7201,5581,4121,3161,5981,94598148661518525071697711084.55481.129205.182175.7222.74235.881186.591
Total Current Assets 39,05532,83431,14127,11227,81924,26922,86322,52421,54018,47819,40517,89018,92017,7948,4536,9826,8264,9905,512.1875,355.6444,661.4193,492.662,830.5032,711.961,447.91
Non-Current Assets:
Property, Plant & Equipment, Net 3,3253,3363,2673,4053,5013,7543,7113,8934,0894,0131,3541,2771,3131,3191,2301,0291,1791,1771,072.9111,080.1471,059.92344.309221.413142.272149.416
Goodwill 14,47210,5237,7737,9527,4657,5957,5907,0197,3465,0824,5544,8503,6703,7943,9112,8022,8972,9911,707.0251,704.9361,763.7271,822.755000
Intangible Assets 4,5994,5464,4644,1033,9973,7033,5823,5373,5153,4853,3833,7223,6693,5833,4593,4053,3733,2192,623.5222,355.2322,084.0221,790.771636.7640167.362
Goodwill and Intangible Assets 19,07115,06912,23712,05511,46211,29811,17210,55610,8618,5677,9378,5727,3397,3777,3706,2076,2706,2104,330.5474,060.1683,847.7493,613.526636.764339.69167.362
Long Term Investments 12,29412,815947148-616-9387299749781,2901,3171,6291,4561,4441,3121,4051,120997923847846716710.600
Tax Assets 1,7111,7821,4631,1941,1541,2751,04986391883532-1,629-1,456-1,44454-1,405-1,120-997-923-847-846-71612.42100
Other Non-Current Assets 1067412,29613,97315,37316,49315,62816,16516,83915,1091301,6291,4561,444831,4051,120997923.89847.63846.339716.2280.41242.381193.937
Total Non-Current Assets 36,50733,07630,21030,77530,87431,88232,28932,45133,68529,81410,77011,47810,10810,14010,0498,6418,5698,3846,327.3485,987.9455,754.0084,674.0631,581.608724.343510.715
Total Assets 75,56265,91061,35257,88858,69356,15255,15254,97555,22548,29230,17729,36929,02927,93618,50515,62515,39613,37711,839.53811,343.5910,415.4288,166.7244,412.1143,436.3041,958.625
Liabilities & Equity:
Current Liabilities:
Account Payables 3,4312,3923,5162,1961,8261,7122,0731,8111,4371,370-210000000000022.01411.5212.919
Short Term Debt 19,91816,26915,02611,64012,70312,31910,7129,8319,3257,3573,5723,3403,4622,0052,5501,3071,3742,153928.144893.62,026.0811,245.044360.903255.342417.531
Tax Payables 835308740679453141336233193198616025124871366344104512.92450.663108.47619.997232.841108.037112.352
Deferred Revenue 8556833,9304,6024,7385635074363281,5382100000000000751.987434.034299.701
Other Current Liabilities 11,6777,4351,3489228754,5892,9593,0482,9044883,3422,8502,5692,3043,1732,3001,8571,5651,795.951,284.5931,239.0681,051.791309.768164.861144.762
Total Current Liabilities 35,88126,77923,82019,36020,14219,18316,25115,12613,99410,7536,9146,1906,0314,3095,7233,6073,2313,7182,724.0942,178.1933,265.1492,296.8351,444.672865.758864.913
Non-Current Liabilities:
Long Term Debt 7,0276,40215,31516,80817,21016,67018,01719,34820,66319,2453,2792,5122,7373,9104,6424,6254,8382,4842,532.9162,785.8492,832.4382,352.587440.094198.791187.997
Deferred Revenue Non-Current 9,87010,0861,4241,3891,3950000907431474474474407361317322301.542348.41334.45938.61024.2130
Deferred Tax Liabilities Non-Current 133144175131136122129140159168293225235244258295303312239.12258.132265.829274.007065.1840
Other Non-Current Liabilities 8051,6883541391,4351,4421,4421,43364527605595399337387379420284.63419.274428.00693.01890.6060.06182.511
Total Non-Current Liabilities 17,83518,32016,94918,36918,78018,22719,58820,93022,25520,3844,5303,8164,0415,0275,6445,6685,8373,5383,358.2083,811.6653,860.7322,758.222530.7288.249270.508
Total Liabilities 53,71645,09940,76937,72938,92237,41035,83936,05636,24931,13711,44410,00610,0729,33611,3679,2759,0687,2566,082.3025,989.8587,125.8815,055.0571,975.3721,154.0071,135.421
Equity:
Preferred Stock 0000000000000101414610000000
Common Stock 7,2727,2647,2627,2617,2617,2437,2387,2257,2247,2207,2197,2087,2087,2081,1821,1681,1681,1611,156.8091,1551001001000100
Retained Earnings 1,9171,073989599356-523-23-253-480-9807701,4341,7901,4452,0391,2781,2501,0511,135.189734.612772.669600.674629.125474.68401.107
Accumulated Other Comprehensive Income/Loss 4522631861971354474212451661-10-14-14-6-10060000
Other Total Stockholders Equity 12,15512,14212,12112,07212,01911,97812,02211,92612,22710,87010,72810,7159,9589,9473,9173,9043,9103,9093,465.2383,464.122,410.8782,410.9931,707.6171,807.617322.097
Total Shareholders Equity 21,79620,74220,55820,12919,77118,74219,31118,91918,97317,15518,73319,36318,95718,6007,1386,3506,3286,1215,757.2365,353.7323,289.5473,111.6672,436.7422,282.297823.204
Total Equity 21,84120,80720,58320,15919,77118,74219,31318,91918,97617,15518,73319,36318,95718,6007,1386,3506,3286,1215,757.2365,353.7323,289.5473,111.6672,436.7422,282.297823.204
Total Liabilities & Shareholders Equity 75,55765,90661,35257,88858,69356,15255,15254,97555,22548,29230,17729,36929,02927,93618,50515,62515,39613,37711,839.53811,343.5910,415.4288,166.7244,412.1143,436.3041,958.625