FaithNetwork Co.,Ltd
TSE:3489.T
1596 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,953.881 | 8,121.32 | 3,860.15 | 1,812.735 | 1,336.461 | 8,121.322 | 5,609.867 | 3,765.137 | 3,471.981 | 9,729.209 | 4,043.133 | 1,834.568 | 1,414.075 | 8,335.156 | 767.423 | 7,758.667 | 1,913.481 | 8,317.889 | 2,914.016 | 4,152.428 | 1,721.174 | 7,489.467 | 3,939.751 | 1,494.286 | 1,240.85 | 5,293.399 | 0 |
| Cost of Revenue
| 1,746.154 | 6,368.95 | 3,235.186 | 1,446.581 | 1,183.516 | 6,368.945 | 4,196.062 | 3,073.776 | 2,974.862 | 7,649.089 | 3,307.634 | 1,569.792 | 1,211.555 | 6,946.578 | 626.175 | 6,962.231 | 1,652.696 | 7,001.58 | 2,387.269 | 3,604.378 | 1,461.012 | 6,217.591 | 3,192.083 | 1,219.815 | 996.765 | 4,433.194 | 0 |
| Gross Profit
| 207.727 | 1,752.37 | 624.964 | 366.154 | 152.945 | 1,752.377 | 1,413.805 | 691.361 | 497.119 | 2,080.12 | 735.499 | 264.776 | 202.52 | 1,388.578 | 141.248 | 796.436 | 260.785 | 1,316.309 | 526.747 | 548.05 | 260.162 | 1,271.876 | 747.668 | 274.471 | 244.085 | 860.205 | 0 |
| Gross Profit Ratio
| 0.106 | 0.216 | 0.162 | 0.202 | 0.114 | 0.216 | 0.252 | 0.184 | 0.143 | 0.214 | 0.182 | 0.144 | 0.143 | 0.167 | 0.184 | 0.103 | 0.136 | 0.158 | 0.181 | 0.132 | 0.151 | 0.17 | 0.19 | 0.184 | 0.197 | 0.163 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 181 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 143 | 0 |
| Selling & Marketing Expenses
| 0 | 94 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 149 | 0 |
| SG&A
| 0 | 457 | 726 | 0 | 518 | 409 | 466 | 470 | 445 | 393 | 362 | 401 | 335 | 443 | 315 | 425 | 301 | 434 | 389 | 403 | 353 | 456 | 351 | 341 | 343 | 369 | 0 |
| Other Expenses
| -637.305 | -456.418 | -726.781 | -4.435 | -12.614 | -19.588 | -14.866 | -11.544 | -3.563 | -20.933 | -7.943 | -33.246 | -12.147 | -10.634 | -28.503 | -1.552 | -10.733 | -11.988 | -9.311 | -29.031 | -23.752 | -7.107 | -4.9 | -7.222 | -11.525 | -7.948 | 0 |
| Operating Expenses
| -637.305 | 454.89 | 726.781 | 546.557 | 518.63 | 454.89 | 465.979 | 469.793 | 445.929 | 424.879 | 361.881 | 400.787 | 335.595 | 476.16 | 315.539 | 425.366 | 301.046 | 470.652 | 389.141 | 403.319 | 353.064 | 489.592 | 351.08 | 341.325 | 343.225 | 398.105 | 0 |
| Operating Income
| -429.578 | 1,297.49 | -101.817 | -180.403 | -365.685 | 1,297.488 | 947.826 | 221.568 | 51.189 | 1,655.24 | 373.617 | -136.011 | -133.075 | 912.417 | -174.291 | 371.069 | -40.261 | 845.656 | 137.607 | 144.731 | -92.903 | 782.283 | 396.587 | -66.854 | -99.14 | 462.101 | 0 |
| Operating Income Ratio
| -0.22 | 0.16 | -0.026 | -0.1 | -0.274 | 0.16 | 0.169 | 0.059 | 0.015 | 0.17 | 0.092 | -0.074 | -0.094 | 0.109 | -0.227 | 0.048 | -0.021 | 0.102 | 0.047 | 0.035 | -0.054 | 0.104 | 0.101 | -0.045 | -0.08 | 0.087 | 0 |
| Total Other Income Expenses Net
| -92.732 | -94.22 | -94.408 | -61.22 | -53 | -94.222 | -54.404 | -52.61 | -38 | -70 | -59 | -79 | -41.2 | -69.029 | -56.405 | -36.819 | -42.336 | -54.721 | -50.976 | -69.309 | -58.875 | -49.808 | 1.954 | 11.038 | -49.96 | -58.769 | 0 |
| Income Before Tax
| -522.31 | 1,203.27 | -196.225 | -241.623 | -419.88 | 1,203.266 | 893.422 | 168.958 | 14.49 | 1,586.401 | 314.25 | -214.509 | -174.275 | 843.388 | -230.695 | 334.251 | -82.598 | 790.935 | 86.631 | 75.422 | -151.778 | 732.476 | 398.542 | -55.817 | -149.1 | 403.33 | 0 |
| Income Before Tax Ratio
| -0.267 | 0.148 | -0.051 | -0.133 | -0.314 | 0.148 | 0.159 | 0.045 | 0.004 | 0.163 | 0.078 | -0.117 | -0.123 | 0.101 | -0.301 | 0.043 | -0.043 | 0.095 | 0.03 | 0.018 | -0.088 | 0.098 | 0.101 | -0.037 | -0.12 | 0.076 | 0 |
| Income Tax Expense
| -147.506 | 344.25 | -49.306 | -68.887 | -122.386 | 344.246 | 282.367 | 54.652 | 5.731 | 490.924 | 104.742 | -65.381 | -52.876 | 263.821 | -64.15 | 103.966 | -24.366 | 245.703 | 28.041 | 24.826 | -45.549 | 219.79 | 133.064 | -9.536 | -55.361 | 152.561 | 0 |
| Net Income
| -374.804 | 859.02 | -146.92 | -172.736 | -297.493 | 859.021 | 611.055 | 114.305 | 8.759 | 1,095.477 | 209.508 | -149.129 | -121.398 | 579.568 | -166.545 | 230.284 | -58.232 | 545.231 | 58.589 | 50.596 | -106.228 | 512.686 | 265.477 | -46.281 | -93.739 | 250.771 | 0 |
| Net Income Ratio
| -0.192 | 0.106 | -0.038 | -0.095 | -0.223 | 0.106 | 0.109 | 0.03 | 0.003 | 0.113 | 0.052 | -0.081 | -0.086 | 0.07 | -0.217 | 0.03 | -0.03 | 0.066 | 0.02 | 0.012 | -0.062 | 0.068 | 0.067 | -0.031 | -0.076 | 0.047 | 0 |
| EPS
| -37.96 | 87.03 | -14.88 | -17.5 | -30.18 | 87.07 | 61.58 | 11.51 | 0.88 | 110.61 | 21.13 | -15.06 | -12.22 | 116.72 | -33.54 | 46.24 | -5.85 | 109.49 | 11.77 | 10.16 | -10.67 | 102.95 | 53.31 | -9.29 | -9.41 | 50.36 | 0 |
| EPS Diluted
| -37.96 | 86.33 | -14.88 | -17.5 | -30.18 | 87.07 | 61.58 | 11.51 | 0.88 | 110.58 | 21.13 | -15.06 | -12.22 | 116.72 | -33.54 | 46.24 | -5.85 | 109.49 | 11.77 | 10.16 | -10.67 | 102.95 | 53.31 | -9.29 | -9.41 | 50.36 | 0 |
| EBITDA
| -385.634 | 2,783.428 | -84.973 | -184.84 | -378.299 | 1,277.984 | 940.49 | 210.023 | 47.625 | 1,634.381 | 365.674 | -169.255 | -145.224 | 901.851 | -202.795 | 369.598 | -50.993 | 830.909 | 128.294 | 115.703 | -116.656 | 774.049 | 391.687 | -16.775 | -110.665 | 441.901 | 0 |
| EBITDA Ratio
| -0.197 | 0.343 | -0.022 | -0.102 | -0.283 | 0.157 | 0.168 | 0.056 | 0.014 | 0.168 | 0.09 | -0.092 | -0.103 | 0.108 | -0.264 | 0.048 | -0.027 | 0.1 | 0.044 | 0.028 | -0.068 | 0.103 | 0.099 | -0.011 | -0.089 | 0.083 | 0 |