CRE Logistics REIT, Inc.
TSE:3487.T
150700 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2018 Q2 | 2017 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 212.396 | 4,466.915 | 4,525.011 | 4,239.573 | 7,150.798 | 3,871.96 | 3,595.596 | 3,159.654 | 3,175.446 | 2,030.554 | 1,580.373 | 1,411.847 | 462.156 | 1,188.243 | 462.156 |
| Cost of Revenue
| 42.048 | 2,030.401 | 1,988.668 | 1,855.026 | 3,169.347 | 1,700.899 | 1,461.847 | 1,305.71 | 1,224.86 | 858.711 | 729.101 | 676.547 | 174.045 | 129.14 | 174.045 |
| Gross Profit
| 170.348 | 2,436.514 | 2,536.343 | 2,384.547 | 3,981.451 | 2,171.061 | 2,133.749 | 1,853.944 | 1,950.586 | 1,171.843 | 851.272 | 735.3 | 288.111 | 1,059.103 | 288.111 |
| Gross Profit Ratio
| 0.802 | 0.545 | 0.561 | 0.562 | 0.557 | 0.561 | 0.593 | 0.587 | 0.614 | 0.577 | 0.539 | 0.521 | 0.623 | 0.69 | 0.623 |
| Reseach & Development Expenses
| 0 | 0 | 0.025 | 0.031 | 0.035 | 0.029 | 0.023 | 0 | 0 | 0.014 | 0.01 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.571 | 23.824 | 11.923 | 11.574 | 11.628 | 12.532 | 0 | 22.052 | 25.27 | 8.365 | 8.352 | 7.919 | 51.458 | 245.806 | 51.458 |
| Selling & Marketing Expenses
| 0 | 0 | 750.11 | 702.81 | 658.463 | 644.957 | 0 | 0 | 0 | 372.712 | 323.694 | 0 | 0 | 0 | 0 |
| SG&A
| 1.571 | 23.824 | 11.923 | 11.574 | 11.628 | 657.489 | 629.867 | 22.052 | 25.27 | 381.077 | 332.046 | 7.919 | 51.458 | 245.806 | 51.458 |
| Other Expenses
| 3.403 | 36.477 | 0 | 0 | 0 | 0 | 0 | 31.236 | 30.682 | 0 | 0 | -34.548 | -21.264 | 16.436 | -21.264 |
| Operating Expenses
| 4.974 | 60.301 | 112.988 | 294.268 | 467.473 | 90.722 | 629.89 | 53.288 | 55.952 | 65.913 | 56.648 | 34.548 | 60.286 | 279.58 | 60.286 |
| Operating Income
| 165.374 | 2,376.416 | 2,478.422 | 2,319.109 | 3,806.196 | 1,827.384 | 1,798.997 | 1,800.656 | 1,894.634 | 969.543 | 686.22 | 700.752 | 227.825 | 779.519 | 227.825 |
| Operating Income Ratio
| 0.779 | 0.532 | 0.548 | 0.547 | 0.532 | 0.472 | 0.5 | 0.57 | 0.597 | 0.477 | 0.434 | 0.496 | 0.493 | 0.569 | 0.493 |
| Total Other Income Expenses Net
| -23.004 | -307.794 | -305.365 | -317.313 | -262.52 | 0.889 | -274.897 | -278.042 | -269.069 | 0.893 | 0.876 | 0.005 | 0.455 | -28.534 | 0.455 |
| Income Before Tax
| 142.37 | 2,068.622 | 2,173.057 | 2,001.796 | 3,543.676 | 0.003 | 0.003 | 1,522.614 | 1,625.565 | 0.003 | 0.003 | 597.329 | 178.495 | 615.187 | 178.495 |
| Income Before Tax Ratio
| 0.67 | 0.463 | 0.48 | 0.472 | 0.496 | 0 | 0 | 0.482 | 0.512 | 0 | 0 | 0.423 | 0.386 | 0.466 | 0.386 |
| Income Tax Expense
| 0.021 | 0.912 | 0.756 | 1.018 | 0.84 | 0.003 | 0.003 | 0.969 | 0.892 | 0.003 | 0.003 | 0.907 | 0.892 | 0.856 | 0.892 |
| Net Income
| 142.391 | 2,067.71 | 2,172.3 | 2,000.777 | 3,542.836 | 0.565 | 0.538 | 1,521.645 | 1,626.457 | 0.338 | 0.257 | 596.421 | 177.603 | 614.331 | 177.603 |
| Net Income Ratio
| 0.67 | 0.463 | 0.48 | 0.472 | 0.495 | 0 | 0 | 0.482 | 0.512 | 0 | 0 | 0.422 | 0.384 | 0.466 | 0.384 |
| EPS
| 227.22 | 3,294.11 | 3,460.73 | 3,361.54 | 6,273.84 | 1 | 1.067 | 3,092.25 | 3,263.8 | 1 | 0.99 | 2,580.23 | 357.8 | 3,047.93 | 357.8 |
| EPS Diluted
| 227.22 | 3,294.11 | 3,460.73 | 3,361.54 | 6,273.84 | 1 | 1.067 | 3,092.25 | 3,263.8 | 1 | 0.99 | 2,580.23 | 357.8 | 3,047.93 | 357.8 |
| EBITDA
| 176.242 | 3,137.607 | 3,240.455 | 3,033.492 | 4,476.286 | 2,762.623 | 2,704.58 | 2,366.343 | 2,491.199 | 1,366.413 | 1,025.918 | 902.907 | 302.828 | 912.968 | 302.828 |
| EBITDA Ratio
| 0.83 | 0.702 | 0.716 | 0.716 | 0.626 | 0.713 | 0.752 | 0.749 | 0.785 | 0.673 | 0.649 | 0.64 | 0.655 | 0.698 | 0.655 |