Global Link Management Inc.
TSE:3486.T
2757 (JPY) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||
| Current Assets: | |||||||||
| Cash & Cash Equivalents
| 8,648 | 3,531.535 | 2,480.917 | 2,272.1 | 1,887.844 | 2,057.708 | 2,004.415 | 947.168 | 862.001 |
| Short Term Investments
| 77.001 | 79.801 | 0 | 237.08 | 68.2 | 25.17 | 18.96 | 12.75 | 6.54 |
| Cash and Short Term Investments
| 8,648.909 | 3,531.535 | 2,480.917 | 2,272.1 | 1,887.844 | 2,057.708 | 2,004.415 | 947.168 | 862.001 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 17,945.723 | 25,755.793 | 17,355.193 | 15,128.627 | 13,135.072 | 8,689.8 | 5,233.952 | 5,571.161 | 2,656.638 |
| Other Current Assets
| 1,637.734 | 379.721 | 769.765 | 236.713 | 558.122 | 533.803 | 417.618 | 268.163 | 287.012 |
| Total Current Assets
| 28,232.366 | 30,551.738 | 20,605.875 | 18,101.953 | 15,581.038 | 11,296.232 | 7,655.985 | 6,786.492 | 3,805.651 |
| Non-Current Assets: | |||||||||
| Property, Plant & Equipment, Net
| 3,209.419 | 1,307.818 | 600.87 | 257.103 | 164.834 | 211.569 | 231.325 | 100.909 | 38.946 |
| Goodwill
| 0.41 | 0 | 0 | 0 | 0 | 0.23 | 0.17 | 0 | 0 |
| Intangible Assets
| 86.41 | 109.821 | 105.96 | 117.164 | 73.251 | 42 | 36 | 12.409 | 10.787 |
| Goodwill and Intangible Assets
| 86.41 | 109.821 | 105.96 | 117.164 | 73.251 | 42.23 | 36.17 | 12.409 | 10.787 |
| Long Term Investments
| 91.68 | 56.239 | 149.78 | 292.856 | 14.4 | 14.4 | 14.4 | 14.4 | 15.346 |
| Tax Assets
| 355.169 | 278.325 | 122.691 | 74.099 | 58.587 | 17.024 | 14.972 | 11.85 | 8.455 |
| Other Non-Current Assets
| 72.488 | 15.844 | 182.025 | 185.958 | 266.021 | 110.283 | 116.132 | 124.375 | 129.451 |
| Total Non-Current Assets
| 3,815.166 | 1,768.047 | 1,161.326 | 927.18 | 577.093 | 395.506 | 412.999 | 263.943 | 202.985 |
| Total Assets
| 32,047.535 | 32,319.788 | 21,767.202 | 19,029.136 | 16,158.133 | 11,691.74 | 8,068.984 | 7,050.436 | 4,008.637 |
| Liabilities & Equity: | |||||||||
| Current Liabilities: | |||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,692.365 | 1,159.08 |
| Short Term Debt
| 10,973.749 | 11,531.61 | 7,934.455 | 7,400.378 | 5,229.498 | 3,748.165 | 1,155.951 | 675.898 | 802.416 |
| Tax Payables
| 1,053.514 | 728.457 | 386.689 | 345.311 | 347.385 | 217.665 | 316.191 | 147.485 | 88.847 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.485 | 88.847 |
| Other Current Liabilities
| 2,014.476 | 2,305.697 | 2,747.253 | 1,627.357 | 699.757 | 585.807 | 3,021.17 | 133.387 | 277.926 |
| Total Current Liabilities
| 14,041.739 | 14,565.764 | 11,068.397 | 9,373.046 | 6,276.64 | 4,551.637 | 4,493.312 | 3,796.62 | 2,417.116 |
| Non-Current Liabilities: | |||||||||
| Long Term Debt
| 8,975.054 | 11,208.995 | 5,365.664 | 5,069.459 | 5,935.808 | 3,971.978 | 1,115.012 | 2,073.264 | 754.055 |
| Deferred Revenue Non-Current
| 0 | -1,017.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 1,017.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 91.946 | 98.544 | 97.418 | 107.891 | 92.259 | 89.92 | 76.323 | 69.753 | 55.338 |
| Total Non-Current Liabilities
| 9,067 | 11,307.539 | 5,463.082 | 5,177.35 | 6,028.067 | 4,061.898 | 1,191.335 | 2,143.017 | 809.393 |
| Total Liabilities
| 23,108.019 | 25,873.303 | 16,531.479 | 14,550.396 | 12,304.707 | 8,613.535 | 5,684.647 | 5,939.637 | 3,226.509 |
| Equity: | |||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 568.328 | 553.533 | 539.096 | 516.86 | 500.097 | 498.907 | 488.283 | 200 | 200 |
| Retained Earnings
| 7,992.634 | 5,531.824 | 4,357.531 | 3,645.02 | 3,053.232 | 2,280.391 | 1,607.77 | 910.799 | 582.073 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 1 | 0 | 1 | 0 | 2 | 1 | 0 | 200 |
| Other Total Stockholders Equity
| 368.171 | 353.455 | 339.096 | 757.387 | 300.097 | 298.907 | 288.283 | 0 | 0.001 |
| Total Shareholders Equity
| 8,929.133 | 6,438.812 | 5,235.723 | 4,478.74 | 3,853.426 | 3,078.205 | 2,384.336 | 1,110.799 | 782.128 |
| Total Equity
| 8,939.516 | 6,446.485 | 5,235.723 | 4,478.74 | 3,853.426 | 3,078.205 | 2,384.336 | 1,110.799 | 782.128 |
| Total Liabilities & Shareholders Equity
| 32,047.535 | 32,319.788 | 21,767.202 | 19,029.136 | 16,158.133 | 11,691.74 | 8,068.983 | 7,050.436 | 4,008.637 |