Mitsui Fudosan Logistics Park Inc.
TSE:3471.T
100800 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,206.705 | 6,206.705 | 5,922.759 | 5,922.759 | 11,478.602 | 5,739.301 | 10,960.854 | 5,480.427 | 10,607.814 | 9,502.773 | 9,267.689 | 8,139.59 | 6,363.918 | 5,064.073 | 4,969.119 | 3,280.932 | 3,148.668 | 2,629.588 | 2,548.622 | 2,383.22 |
| Cost of Revenue
| 3,680.632 | 3,680.632 | 3,498.222 | 3,498.222 | 6,799.022 | 3,384.993 | 6,400.639 | 3,178.315 | 6,093.525 | 5,481.557 | 5,291.571 | 4,315.861 | 3,443.882 | 2,686.386 | 2,599.531 | 1,654.518 | 1,590.084 | 1,324.703 | 1,299.991 | 1,026.552 |
| Gross Profit
| 2,526.073 | 2,526.073 | 2,424.537 | 2,424.537 | 4,679.58 | 2,354.309 | 4,560.215 | 2,302.112 | 4,514.289 | 4,021.216 | 3,976.118 | 3,823.729 | 2,920.036 | 2,377.687 | 2,369.588 | 1,626.414 | 1,558.584 | 1,304.885 | 1,248.631 | 1,356.668 |
| Gross Profit Ratio
| 0.407 | 0.407 | 0.409 | 0.409 | 0.408 | 0.41 | 0.416 | 0.42 | 0.426 | 0.423 | 0.429 | 0.47 | 0.459 | 0.47 | 0.477 | 0.496 | 0.495 | 0.496 | 0.49 | 0.569 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 20.799 | 20.799 | 20.807 | 20.807 | 0 | 18.44 | 0 | 18.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 20.799 | 20.799 | 20.807 | 20.807 | 0 | 18.44 | 0 | 18.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 94.686 | 94.686 | 34.313 | 34.313 | -104.122 | 33.71 | -99.114 | 31.238 | -98.767 | -98.121 | -89.518 | -81.096 | -72.647 | -80.635 | -69.33 | -66.149 | -60.314 | -65.471 | -67.152 | -48.803 |
| Operating Expenses
| 115.485 | 115.485 | 55.12 | 55.12 | -104.122 | 52.15 | -99.114 | 49.647 | -98.767 | -98.121 | -89.518 | -81.096 | -72.647 | -80.635 | -69.33 | -66.149 | -60.314 | -65.471 | -67.152 | -48.803 |
| Operating Income
| 2,410.588 | 2,410.588 | 2,369.417 | 2,369.417 | 4,575.458 | 2,302.159 | 4,461.101 | 2,252.466 | 4,415.522 | 3,923.095 | 3,886.6 | 3,742.633 | 2,847.389 | 2,297.052 | 2,300.258 | 1,560.265 | 1,498.27 | 1,239.414 | 1,181.479 | 1,307.865 |
| Operating Income Ratio
| 0.388 | 0.388 | 0.4 | 0.4 | 0.399 | 0.401 | 0.407 | 0.411 | 0.416 | 0.413 | 0.419 | 0.46 | 0.447 | 0.454 | 0.463 | 0.476 | 0.476 | 0.471 | 0.464 | 0.549 |
| Total Other Income Expenses Net
| -230.338 | -230.338 | -165.902 | -165.902 | -313.982 | -171.421 | -255.057 | -149.444 | -249.404 | -181.057 | -177.858 | -162.186 | -112.103 | -58.435 | -96.804 | -39.612 | -52.918 | -54.064 | -28.923 | -196.245 |
| Income Before Tax
| 2,180.25 | 2,180.25 | 2,203.515 | 2,203.515 | 4,261.476 | 2,130.739 | 4,206.044 | 2,103.021 | 4,166.118 | 3,742.038 | 3,708.742 | 3,580.447 | 2,735.286 | 2,238.617 | 2,203.454 | 1,520.653 | 1,445.352 | 1,185.35 | 1,152.556 | 1,111.62 |
| Income Before Tax Ratio
| 0.351 | 0.351 | 0.372 | 0.372 | 0.371 | 0.371 | 0.384 | 0.384 | 0.393 | 0.394 | 0.4 | 0.44 | 0.43 | 0.442 | 0.443 | 0.463 | 0.459 | 0.451 | 0.452 | 0.466 |
| Income Tax Expense
| 0.491 | 0.491 | 0.516 | 0.516 | 1.125 | 0.563 | 0.817 | 0.408 | 0.959 | 1.014 | 0.723 | 0.944 | 0.946 | 0.801 | 0.946 | 0.929 | 0.885 | 0.87 | 0.841 | 1.557 |
| Net Income
| 2,179.76 | 2,179.76 | 2,202.999 | 2,202.999 | 4,260.351 | 2,130.175 | 4,205.227 | 2,102.614 | 4,165.159 | 3,741.023 | 3,708.018 | 3,579.503 | 2,734.339 | 2,237.816 | 2,202.508 | 1,519.723 | 1,444.466 | 1,184.48 | 1,151.714 | 1,110.063 |
| Net Income Ratio
| 0.351 | 0.351 | 0.372 | 0.372 | 0.371 | 0.371 | 0.384 | 0.384 | 0.393 | 0.394 | 0.4 | 0.44 | 0.43 | 0.442 | 0.443 | 0.463 | 0.459 | 0.45 | 0.452 | 0.466 |
| EPS
| 3,585.13 | 3,585.13 | 3,632.36 | 3,632.36 | 7,396.44 | 3,698.23 | 7,300.74 | 3,650.37 | 7,233.77 | 6,902.26 | 6,841.36 | 7,074.75 | 6,215.49 | 5,904.53 | 5,823.57 | 5,783.38 | 5,499.4 | 5,287.86 | 5,141.58 | 9,017.42 |
| EPS Diluted
| 3,585.13 | 3,585.13 | 3,632.36 | 3,632.36 | 7,396.44 | 3,698.22 | 7,300.74 | 3,650.37 | 7,233.77 | 6,902.26 | 6,841.36 | 7,074.75 | 6,215.49 | 5,904.53 | 5,823.57 | 5,783.38 | 5,499.4 | 5,287.86 | 5,141.58 | 9,017.42 |
| EBITDA
| 4,118.212 | 4,118.212 | 3,923.765 | 3,923.765 | 7,589.12 | 3,794.56 | 7,213.04 | 3,606.52 | 7,168.084 | 6,344.686 | 6,280.562 | 5,847.002 | 4,543.544 | 3,643.889 | 3,635.041 | 2,333.674 | 2,244.352 | 1,836.365 | 1,742.672 | 1,862.076 |
| EBITDA Ratio
| 0.664 | 0.664 | 0.662 | 0.662 | 0.661 | 0.661 | 0.658 | 0.658 | 0.676 | 0.668 | 0.678 | 0.718 | 0.714 | 0.72 | 0.732 | 0.711 | 0.713 | 0.698 | 0.684 | 0.781 |