Mitsui Fudosan Logistics Park Inc.
TSE:3471.T
100800 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 381.786 | 381.786 | 703 | 703.77 | 7,957.622 | 629.061 | 9,651.485 | 1,966.275 | 7,580.205 | 7,515.587 | 6,629.584 | 6,542.625 | 5,550.69 | 4,158.645 | 4,159.98 | 2,971.858 | 2,757.045 | 2,014.924 | 3,780.743 | 3,084.431 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 381.786 | 381.786 | 703 | 703.77 | 7,957.622 | 629.061 | 9,651.485 | 1,966.275 | 7,580.205 | 7,515.587 | 6,629.584 | 6,542.625 | 5,550.69 | 4,158.645 | 4,159.98 | 2,971.858 | 2,757.045 | 2,014.924 | 3,780.743 | 3,084.431 |
Net Receivables
| 331.06 | 331.06 | 58 | 58.74 | 1,337.744 | 194.002 | 57.158 | 57.158 | 2,125.011 | 100.078 | 600.728 | 2,715.008 | 2,661.683 | 145.158 | 2,545.473 | 134.967 | 745.62 | 136.07 | 71.023 | 3,112.175 |
Inventory
| -222.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9,047.554 | 8,824.928 | 8,484 | 8,482.95 | -9,295.366 | 8,489.75 | -9,708.643 | 7,718.222 | -9,705.216 | -7,615.665 | -7,230.312 | -9,257.633 | -8,212.373 | -4,303.803 | -6,705.453 | -3,106.825 | -3,502.665 | -2,150.994 | -3,851.766 | -6,196.606 |
Total Current Assets
| 9,537.774 | 9,537.774 | 9,245 | 9,245.46 | 0 | 9,312.813 | 0 | 9,741.655 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 373,919.887 | 373,919.886 | 351,777 | 349,369.123 | 2,841.552 | 339,952.038 | 3,009.711 | 326,670.309 | 3,082.846 | 3,106.556 | 3,221.01 | 3,362.1 | 2,770.329 | 2,474.542 | 2,553.585 | 1,941.613 | 1,941.309 | 1,765.446 | 1,702.197 | 1,754.466 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,303.827 | 2,303.827 | 0 | 2,062.518 | 0 | 595.145 | 0 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,303.827 | 2,303.827 | 2,062.518 | 2,062.518 | 0 | 595.145 | 0 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0.017 | 0 | -2,062.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.017 | 0 | 0.02 | 0 | 0.025 | 0 | 0.009 | 0 | 0.016 | 0.02 | 0.005 | 0.016 | 0.016 | 0.009 | 0.016 | 0.015 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 400.835 | 400.84 | -1,977.538 | 430.29 | -2,841.577 | 153.975 | -3,009.72 | 138.416 | -3,082.862 | -3,106.576 | -3,221.015 | -3,362.116 | -2,770.345 | -2,474.551 | -2,553.601 | -1,941.628 | -1,941.309 | -1,765.446 | -1,702.197 | -1,754.466 |
Total Non-Current Assets
| 376,624.549 | 376,624.553 | 351,862 | 351,861.931 | 2,882.018 | 340,701.158 | 3,023.401 | 326,809.714 | 3,097.639 | 3,122.681 | 3,235.497 | 3,376.123 | 2,784.707 | 2,487.487 | 2,578.852 | 1,957.655 | 1,957.785 | 1,780.355 | 1,718.351 | 1,765.86 |
Total Assets
| 386,162.327 | 386,162.327 | 361,107 | 361,107.391 | 350,013.969 | 350,013.971 | 336,551.368 | 336,551.369 | 339,016.734 | 294,411.293 | 296,103.445 | 285,205.104 | 208,243.814 | 157,023.119 | 160,681.69 | 104,591.851 | 100,250.402 | 79,868.068 | 78,811.596 | 81,698.859 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 604.645 | 2,028.642 | 2,245 | 2,018.244 | 0 | 1,721.728 | 0 | 2,049.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 8,600 | 8,600 | 10,200 | 10,200 | 15,100 | 15,100 | 9,600 | 9,600 | 14,200 | 5,300 | 3,900 | 5,900 | 5,000 | 1,600 | 5,500 | 1,700 | 700 | 0 | 0 | 3,000 |
Tax Payables
| 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.664 | 12.664 | 11 | 239.302 | 0 | 11.607 | 0 | 800.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,524.883 | 2,113.55 | 2,020 | 2,246.977 | -15,100 | 1,946.093 | -9,600 | 2,655.645 | -14,200 | -5,300 | -3,900 | -5,900 | -5,000 | -1,600 | -5,500 | -1,700 | -700 | 0 | 0 | -3,000 |
Total Current Liabilities
| 12,742.192 | 12,742.192 | 14,465 | 14,465.221 | 15,100 | 18,767.821 | 9,600 | 14,304.662 | 14,200 | 5,300 | 3,900 | 5,900 | 5,000 | 1,600 | 5,500 | 1,700 | 700 | 0 | 0 | 3,000 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 148,100 | 148,100 | 121,100 | 121,100 | 120,100 | 120,100 | 111,100 | 111,100 | 109,700 | 92,100 | 95,500 | 82,400 | 57,900 | 41,300 | 41,300 | 26,300 | 23,300 | 18,000 | 17,000 | 17,000 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,589.34 | 8,589.34 | 7,761 | 7,760.91 | -120,100 | 7,493.864 | -111,100 | 6,915.797 | -109,700 | -92,100 | -95,500 | -82,400 | -57,900 | -41,300 | -41,300 | -26,300 | -23,300 | -18,000 | -17,000 | -17,000 |
Total Non-Current Liabilities
| 156,689.34 | 156,689.34 | 128,861 | 128,860.91 | 131,261.683 | 127,593.864 | 122,720.458 | 118,015.797 | 119,979.723 | 102,097.936 | 104,694.839 | 91,557.131 | 64,216.999 | 46,362.82 | 45,897.222 | 29,501.169 | 26,146.946 | 20,433.127 | 19,363.631 | 19,238.256 |
Total Liabilities
| 169,431.532 | 169,431.532 | 143,326 | 143,326.131 | 146,361.683 | 146,361.685 | 132,320.458 | 132,320.459 | 134,179.723 | 107,397.936 | 108,594.839 | 97,457.131 | 69,216.999 | 47,962.82 | 51,397.222 | 31,201.169 | 26,846.946 | 20,433.127 | 19,363.631 | 22,238.256 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 5,722.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 212,399.927 | 218,093.898 | 213,374 | 218,093.898 | 199,391.83 | 203,299.818 | 200,025.43 | 203,299.818 | 200,671.702 | 183,272.324 | 183,800.232 | 184,168.25 | 136,292.396 | 106,822.225 | 107,081.84 | 71,870.942 | 71,958.971 | 58,250.412 | 58,296.108 | 58,350.54 |
Retained Earnings
| 4,359.7 | 4,359.7 | 4,406 | 4,406.357 | 4,260.456 | 4,260.455 | 4,205.48 | 4,205.48 | 4,165.309 | 3,741.033 | 3,708.373 | 3,579.722 | 2,734.419 | 2,238.074 | 2,202.626 | 1,519.739 | 1,444.484 | 1,184.529 | 1,151.857 | 1,110.063 |
Accumulated Other Comprehensive Income/Loss
| -5,722.803 | -5,722.803 | 1 | -4,718.995 | 0 | -3,907.987 | 0 | -3,274.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -28.832 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Total Shareholders Equity
| 216,730.795 | 216,730.795 | 217,781 | 217,781.26 | 203,652.286 | 203,652.286 | 204,230.91 | 204,230.91 | 204,837.011 | 187,013.357 | 187,508.606 | 187,747.973 | 139,026.815 | 109,060.299 | 109,284.466 | 73,390.682 | 73,403.456 | 59,434.941 | 59,447.965 | 59,460.603 |
Total Equity
| 216,730.795 | 216,730.795 | 217,781 | 217,781.26 | 203,652.286 | 203,652.286 | 204,230.91 | 204,230.91 | 204,837.011 | 187,013.357 | 187,508.606 | 187,747.973 | 139,026.815 | 109,060.299 | 109,284.466 | 73,390.682 | 73,403.456 | 59,434.941 | 59,447.965 | 59,460.603 |
Total Liabilities & Shareholders Equity
| 386,162.327 | 386,162.327 | 361,107 | 361,107.391 | 350,013.969 | 350,013.971 | 336,551.368 | 336,551.369 | 339,016.734 | 294,411.293 | 296,103.445 | 285,205.104 | 208,243.814 | 157,023.119 | 160,681.688 | 104,591.851 | 100,250.402 | 79,868.068 | 78,811.596 | 81,698.859 |