Star Asia Investment Corporation
TSE:3468.T
49950 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,056.892 | 4,056.892 | 3,982.434 | 3,982.434 | 7,682.759 | 6,486.252 | 3,243.127 | 6,088.939 | 3,044.47 | 5,960.416 | 2,980.209 | 5,560.779 | 2,780.39 | 11,278.554 | 3,336.065 | 4,747.492 | 1,998.039 | 3,227.828 | 1,613.914 | 4,816.265 | 1,922.295 | 1,922.295 | 1,405.226 | 1,405.226 | 1,597.174 | 1,597.174 | 1,605.696 | 1,605.696 | 1,008.693 | 1,008.693 |
Cost of Revenue
| 1,824.398 | 1,824.398 | 1,753.972 | 1,753.972 | 3,864.263 | 3,033.7 | 1,510.545 | 2,932.448 | 1,462.803 | 2,753.975 | 1,373.566 | 2,569.191 | 1,303.945 | 7,128.477 | 1,316.023 | 2,160.88 | 727.234 | 1,416.373 | 720.065 | 2,459.934 | 685.478 | 685.478 | 588.7 | 588.7 | 536.389 | 536.389 | 521.477 | 521.477 | 393.081 | 393.081 |
Gross Profit
| 2,232.495 | 2,232.495 | 2,228.462 | 2,228.462 | 3,818.496 | 3,452.552 | 1,732.582 | 3,156.491 | 1,581.667 | 3,206.441 | 1,606.643 | 2,991.588 | 1,476.445 | 4,150.077 | 2,020.042 | 2,586.612 | 1,270.805 | 1,811.455 | 893.849 | 2,356.331 | 1,236.817 | 1,236.817 | 816.526 | 816.526 | 1,060.786 | 1,060.786 | 1,084.22 | 1,084.22 | 615.613 | 615.613 |
Gross Profit Ratio
| 0.55 | 0.55 | 0.56 | 0.56 | 0.497 | 0.532 | 0.534 | 0.518 | 0.52 | 0.538 | 0.539 | 0.538 | 0.531 | 0.368 | 0.606 | 0.545 | 0.636 | 0.561 | 0.554 | 0.489 | 0.643 | 0.643 | 0.581 | 0.581 | 0.664 | 0.664 | 0.675 | 0.675 | 0.61 | 0.61 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.2 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.2 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Other Expenses
| 61.87 | 61.87 | -217.225 | 0 | -224.276 | -115.604 | 0 | -115.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 63.07 | 63.07 | 230.244 | 230.244 | 224.276 | 152.625 | 152.625 | 130.317 | 130.317 | 177.699 | 177.699 | 121.696 | 121.696 | 4,030.747 | 4,030.747 | 255.688 | 255.688 | 63.981 | 63.981 | 130.368 | 127.766 | 127.766 | 107.385 | 107.385 | 76.625 | 76.625 | 126.404 | 126.404 | 44.991 | 44.991 |
Operating Income
| 2,169.425 | 2,169.425 | 2,154.878 | 2,154.878 | 3,594.22 | 3,336.948 | 1,674.78 | 3,040.878 | 1,523.861 | 3,081.106 | 1,543.976 | 2,838.79 | 1,419.396 | 3,844.886 | 1,922.443 | 2,435.061 | 1,217.53 | 1,721.41 | 860.705 | 2,225.963 | 1,203.145 | 1,203.145 | 788.112 | 788.112 | 1,025.92 | 1,025.92 | 1,049.123 | 1,049.123 | 595.298 | 595.298 |
Operating Income Ratio
| 0.535 | 0.535 | 0.541 | 0.541 | 0.468 | 0.514 | 0.516 | 0.499 | 0.501 | 0.517 | 0.518 | 0.511 | 0.511 | 0.341 | 0.576 | 0.513 | 0.609 | 0.533 | 0.533 | 0.462 | 0.626 | 0.626 | 0.561 | 0.561 | 0.642 | 0.642 | 0.653 | 0.653 | 0.59 | 0.59 |
Total Other Income Expenses Net
| -334.639 | -334.639 | -390.635 | -390.636 | -520.379 | -554.413 | -283.513 | -480.469 | -243.656 | -563.508 | -285.177 | -430.88 | -215.441 | 7,957.441 | 3,978.721 | -299.25 | -137.058 | 1.025 | -113.456 | 0.91 | -166.236 | -166.236 | -135.151 | -135.152 | -87.649 | -87.65 | -132.355 | -132.357 | -58.555 | -58.556 |
Income Before Tax
| 1,834.786 | 1,834.786 | 1,764.242 | 1,764.242 | 3,073.841 | 2,782.535 | 1,391.268 | 2,560.409 | 1,280.205 | 2,517.598 | 1,258.799 | 2,407.91 | 1,203.955 | 11,802.327 | 5,901.164 | 1,857.721 | 928.861 | 1,494.499 | 747.25 | 1,965.111 | 1,036.909 | 1,036.909 | 652.961 | 652.961 | 938.271 | 938.271 | 916.766 | 916.766 | 536.742 | 536.742 |
Income Before Tax Ratio
| 0.452 | 0.452 | 0.443 | 0.443 | 0.4 | 0.429 | 0.429 | 0.421 | 0.421 | 0.422 | 0.422 | 0.433 | 0.433 | 1.046 | 1.769 | 0.391 | 0.465 | 0.463 | 0.463 | 0.408 | 0.539 | 0.539 | 0.465 | 0.465 | 0.587 | 0.587 | 0.571 | 0.571 | 0.532 | 0.532 |
Income Tax Expense
| 0.303 | 0.303 | 0.303 | 0.303 | 0.605 | 0.605 | 0.303 | 0.605 | 0.303 | 0.605 | 0.303 | 0.605 | 0.303 | 0.605 | 0.303 | 0.605 | 0.303 | 0.605 | 0.303 | 0.605 | 12.086 | 12.086 | 0.303 | 0.303 | 37.184 | 37.184 | 0.509 | 0.509 | 0.434 | 0.434 |
Net Income
| 1,834.484 | 1,834.484 | 1,763.94 | 1,763.94 | 3,073.236 | 2,781.93 | 1,390.965 | 2,559.804 | 1,279.902 | 2,516.993 | 1,258.497 | 2,407.305 | 1,203.653 | 11,801.722 | 5,900.861 | 1,857.116 | 928.558 | 1,493.894 | 746.947 | 1,964.506 | 1,024.823 | 1,024.823 | 652.658 | 652.658 | 901.087 | 901.087 | 916.257 | 916.257 | 536.308 | 536.308 |
Net Income Ratio
| 0.452 | 0.452 | 0.443 | 0.443 | 0.4 | 0.429 | 0.429 | 0.42 | 0.42 | 0.422 | 0.422 | 0.433 | 0.433 | 1.046 | 1.769 | 0.391 | 0.465 | 0.463 | 0.463 | 0.408 | 0.533 | 0.533 | 0.464 | 0.464 | 0.564 | 0.564 | 0.571 | 0.571 | 0.532 | 0.532 |
EPS
| 773.39 | 773.39 | 759.32 | 759.32 | 1,599.24 | 1,455.82 | 727.91 | 1,430.55 | 715.27 | 1,414.53 | 707.26 | 1,437.72 | 718.86 | 7,048.38 | 3,524.19 | 1,716.93 | 858.47 | 1,381.13 | 690.56 | 1,816.22 | 972.35 | 972.35 | 693.97 | 693.97 | 1,087.48 | 1,087.48 | 1,105.79 | 1,105.79 | 777.75 | 777.75 |
EPS Diluted
| 773.39 | 773.39 | 759.32 | 759.32 | 1,599.24 | 1,455.82 | 727.91 | 1,430.55 | 715.27 | 1,414.53 | 707.26 | 1,437.72 | 718.86 | 7,048.38 | 3,524.19 | 1,716.93 | 858.47 | 1,381.13 | 690.56 | 1,816.22 | 972.35 | 972.35 | 693.97 | 693.97 | 1,087.48 | 1,087.48 | 1,105.79 | 1,105.79 | 777.75 | 777.75 |
EBITDA
| 2,686.762 | 2,686.762 | 2,636.679 | 2,636.679 | 4,370.184 | 4,093.22 | 2,046.611 | 3,745.32 | 1,872.66 | 3,770.194 | 1,885.098 | 3,471.803 | 1,735.902 | 4,473.239 | 2,236.62 | 2,589.229 | 1,427.619 | 1,913.652 | 1,070.794 | 2,641.792 | 1,407.878 | 1,407.878 | 966.016 | 966.016 | 1,178.565 | 1,178.565 | 1,192.86 | 1,192.86 | 717.425 | 717.425 |
EBITDA Ratio
| 0.662 | 0.662 | 0.662 | 0.662 | 0.569 | 0.631 | 0.631 | 0.615 | 0.615 | 0.633 | 0.633 | 0.624 | 0.624 | 0.397 | 0.67 | 0.604 | 0.715 | 0.663 | 0.663 | 0.549 | 0.732 | 0.732 | 0.687 | 0.687 | 0.738 | 0.738 | 0.743 | 0.743 | 0.711 | 0.711 |