Star Asia Investment Corporation
TSE:3468.T
54900 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2015 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,690.076 | 8,113.784 | 7,964.868 | 7,682.759 | 6,486.252 | 6,088.939 | 5,960.416 | 5,560.779 | 11,278.554 | 4,747.492 | 3,227.828 | 4,816.265 | 3,844.59 | 2,810.451 | 3,194.348 | 3,211.392 | 2,017.386 | 929.713 | 929.713 |
| Cost of Revenue
| 4,067.645 | 3,648.795 | 3,507.944 | 3,864.263 | 3,033.7 | 2,932.448 | 2,753.975 | 2,569.191 | 7,128.477 | 2,160.88 | 1,416.373 | 2,459.934 | 1,370.956 | 1,177.4 | 1,072.777 | 1,042.953 | 786.161 | 174.894 | 174.894 |
| Gross Profit
| 5,622.431 | 4,464.989 | 4,456.924 | 3,818.496 | 3,452.552 | 3,156.491 | 3,206.441 | 2,991.588 | 4,150.077 | 2,586.612 | 1,811.455 | 2,356.331 | 2,473.634 | 1,633.051 | 2,121.571 | 2,168.439 | 1,231.225 | 754.819 | 754.819 |
| Gross Profit Ratio
| 0.58 | 0.55 | 0.56 | 0.497 | 0.532 | 0.518 | 0.538 | 0.538 | 0.368 | 0.545 | 0.561 | 0.489 | 0.643 | 0.581 | 0.664 | 0.675 | 0.61 | 0.812 | 0.812 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.4 | 2.4 | 2.4 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 11.25 | 11.25 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.25 | -11.25 |
| SG&A
| 2.4 | 2.4 | 2.4 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 0 | 0 |
| Other Expenses
| 0 | 123.739 | -434.45 | -224.276 | -115.604 | -115.613 | 0 | 0 | 0 | 0 | 0 | -130.368 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.184 |
| Operating Expenses
| 2.4 | 126.139 | 460.487 | 224.276 | 152.625 | 130.317 | 177.699 | 121.696 | 4,030.747 | 255.688 | 63.981 | 130.368 | 255.532 | 214.771 | 153.25 | 252.809 | 89.982 | 163.5 | 163.5 |
| Operating Income
| 5,620.031 | 4,338.85 | 4,309.755 | 3,594.22 | 3,336.948 | 3,040.878 | 3,081.106 | 2,838.79 | 3,844.886 | 2,435.061 | 1,721.41 | 2,225.963 | 2,406.289 | 1,576.224 | 2,051.84 | 2,098.245 | 1,190.595 | 0.019 | 0.019 |
| Operating Income Ratio
| 0.58 | 0.535 | 0.541 | 0.468 | 0.514 | 0.499 | 0.517 | 0.511 | 0.341 | 0.513 | 0.533 | 0.462 | 0.626 | 0.561 | 0.642 | 0.653 | 0.59 | 0 | 0 |
| Total Other Income Expenses Net
| -1,097.184 | -669.278 | -781.27 | -520.379 | -554.413 | -480.469 | -563.508 | -430.88 | 7,957.441 | -299.25 | 1.025 | 0.91 | -332.471 | -270.301 | -175.297 | -264.71 | -117.109 | -131.528 | -131.528 |
| Income Before Tax
| 4,522.847 | 3,669.572 | 3,528.484 | 3,073.841 | 2,782.535 | 2,560.409 | 2,517.598 | 2,407.91 | 11,802.327 | 1,857.721 | 1,494.499 | 1,965.111 | 2,073.818 | 1,305.921 | 1,876.541 | 1,833.531 | 1,073.483 | 123.342 | 123.342 |
| Income Before Tax Ratio
| 0.467 | 0.452 | 0.443 | 0.4 | 0.429 | 0.421 | 0.422 | 0.433 | 1.046 | 0.391 | 0.463 | 0.408 | 0.539 | 0.465 | 0.587 | 0.571 | 0.532 | 0.133 | 0.133 |
| Income Tax Expense
| 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 24.172 | 0.605 | 74.368 | 1.018 | 0.868 | 697.192 | 697.192 |
| Net Income
| 4,522.242 | 3,668.967 | 3,527.879 | 3,073.236 | 2,781.93 | 2,559.804 | 2,516.993 | 2,407.305 | 11,801.722 | 1,857.116 | 1,493.894 | 1,964.506 | 2,049.646 | 1,305.316 | 1,802.173 | 1,832.513 | 1,072.615 | 573.85 | 573.85 |
| Net Income Ratio
| 0.467 | 0.452 | 0.443 | 0.4 | 0.429 | 0.42 | 0.422 | 0.433 | 1.046 | 0.391 | 0.463 | 0.408 | 0.533 | 0.464 | 0.564 | 0.571 | 0.532 | 0.617 | 0.617 |
| EPS
| 1,712.47 | 1,546.78 | 1,518.64 | 1,599.24 | 1,455.82 | 1,430.55 | 1,414.53 | 1,437.72 | 7,048.38 | 1,716.93 | 1,381.13 | 1,816.22 | 1,944.7 | 1,387.94 | 2,174.96 | 2,211.58 | 1,555.5 | 1.72 | 1.72 |
| EPS Diluted
| 1,712.47 | 1,546.78 | 1,518.64 | 1,599.24 | 1,455.82 | 1,430.55 | 1,414.53 | 1,437.72 | 7,048.38 | 1,716.93 | 1,381.13 | 1,816.22 | 1,944.7 | 1,387.94 | 2,174.96 | 2,211.58 | 1,555.5 | 632,741 | 632,741 |
| EBITDA
| 6,614.913 | 5,373.524 | 5,273.357 | 4,370.184 | 4,093.22 | 3,745.32 | 3,770.194 | 3,471.803 | 4,473.239 | 2,589.229 | 1,913.652 | 2,641.792 | 2,815.756 | 1,932.032 | 2,357.13 | 2,385.72 | 1,434.85 | 378.212 | 378.212 |
| EBITDA Ratio
| 0.683 | 0.662 | 0.662 | 0.569 | 0.631 | 0.615 | 0.633 | 0.624 | 0.397 | 0.545 | 0.593 | 0.549 | 0.732 | 0.687 | 0.738 | 0.743 | 0.711 | 0.407 | 0.407 |