Samty Residential Investment Corporation

TSE:3459.T

101900 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22019 Q42019 Q22018 Q22018 Q12017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q22015 Q1
Operating Activities:
Net Income 2,239.34345.432,148.4831,074.2422,029.9461,014.9732,135.8851,067.9431,832.301916.1511,515.947757.9742,007.7911,448.0421,499.1171,644.065505.328505.328306.951306.951302.578302.578165.433165.433-68.5-68.5
Depreciation & Amortization 1,116.5944.7291,109.484548.2751,099.336543.361997.029492.608972.81480.648826.672408.991832.036784.42772.519718.089323.98323.98217.435217.435217.454217.454138.364138.36468.568.5
Deferred Income Tax 00000000000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 2,225.714-235.1132,351.6381,220.607-68.771-67.2552,582.8311,309.2363.421-38.7122,048.1861,074.7823,259.425670.006728.0042,805.477-24.7-24.748.33548.33510.84110.841-7.637-7.637-2.5-2.5
Accounts Receivables 9.8048.50254.424-3.6-66.478-2.42734.364-0.002-35.219-0.426167.2515.122-165.8730.80935.971-57.434-2.574-2.5741.3161.316-2.317-2.3170.5350.535-2.5-2.5
Change In Inventory 0000-0000000000000000000000
Change In Accounts Payables 253.670-90.794065.7390-35.6280140.8450-101.3780104.436-53.309-1.322-4.6630000000000
Other Working Capital 1,962.24-243.6152,388.0081,224.207-68.032-64.8282,584.0951,309.231-42.205-38.2861,982.3131,069.663,320.859692.506693.3552,867.574-22.126-22.12647.01947.01913.15813.158-8.172-8.17200
Other Non Cash Items 1,974.678171.5652,259.128-36.4262,203.88241.412,002.748-8.1951,846.03879.2021,590.018-45.0711,732.4441,594.5191,513.0061,504.9825.64125.641-12.018-12.01832.21632.216-7.334-7.3343737
Operating Cash Flow 5,586.615-13.395,613.3952,806.6983,064.9821,532.4895,723.1712,861.5862,874.5761,437.2884,393.3522,196.6766,106.192,905.6473,002.2575,174.336830.248830.248560.703560.703563.089563.089288.826288.82634.534.5
Investing Activities:
Investments In Property Plant And Equipment -3,948.8640-2,738.030-16,621.5070-4,243.3320-29,868.340-2,028.6850-12,641.75-2,230.248-19,530.602-5,857.14400000000-16,143-16,143
Acquisitions Net 00000000000000000000000000
Purchases Of Investments -1000000000000000000000000000
Sales Maturities Of Investments 00000000000000000000000000
Other Investing Activites -7.846-654.065-10.551-1,374.29119.822-8,300.842-17.067-2,130.282.491-14,892.925-4.461-1,016.57329.156-4.82463.12210.502-15,651.418-15,651.418-146.458-146.458-10,881.711-10,881.711-15.725-15.72589.589.5
Investing Cash Flow -4,056.71-654.065-2,748.581-1,374.291-16,601.685-8,300.842-4,260.399-2,130.2-29,785.849-14,892.925-2,033.146-1,016.573-12,612.594-2,235.074-19,467.482-5,846.642-15,651.418-15,651.418-146.458-146.458-10,881.711-10,881.711-15.725-15.725-16,053.5-16,053.5
Financing Activities:
Debt Repayment -5000-1500-7,846.8690-5000-13,481.174000-4,432.0570-8,835-1,2500000000000
Common Stock Issued 00008,421.28100015,941.5970004,699.406010,318.95600000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -2,341.345-17.285-2,306.776-1,153.388-2,322.551-1,161.276-2,124.715-1,062.358-1,746.812-873.406-2,129.732-1,064.866-1,677.229-1,702.834-1,873.506-1,549.974-377.819-377.819-371.319-371.319-213-213-146.775-146.77500
Other Financing Activities 325325-75-758,134.0758,134.07525025014,711.38514,711.38500000015,627.1515,627.15-75-7510,841.83610,841.836-75-7516,65316,653
Financing Cash Flow -1,841.345307.716-2,456.776-1,228.38813,945.5986,972.8-1,624.715-812.35827,675.95713,837.979-2,129.732-1,064.8667,454.231-1,702.83417,280.45-299.97415,249.33115,249.331-446.319-446.31910,628.83610,628.836-221.775-221.77516,65316,653
Other Information:
Effect Of Forex Changes On Cash -0.00100000-0.0010000000000000000000
Net Change In Cash -311.441-359.739408.038204.019408.895204.447-161.944-80.972764.686382.342230.473115.237947.828-1,032.262815.225-972.28428.161428.161-32.074-32.074310.214310.21451.32751.327634634
Cash At End Of Period 5,761.025-359.7396,072.466204.0195,664.428204.4475,255.533-80.9725,417.477382.3424,652.791115.2374,422.3183,474.494,506.7523,691.525428.161428.161-32.074-32.074310.214310.21451.32751.327634634