B-Lot Company Limited
TSE:3452.T
1331 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,510 | 19,911 | 14,751 | 26,481 | 25,130.885 | 20,267.978 | 13,097.384 | 11,626.922 | 6,950.909 | 3,709.395 | 2,230.881 |
| Cost of Revenue
| 14,859 | 13,981 | 9,929 | 21,747 | 18,149.965 | 14,470.935 | 8,700.004 | 9,006.032 | 5,394.634 | 2,772.668 | 1,614.013 |
| Gross Profit
| 8,651 | 5,930 | 4,822 | 4,734 | 6,980.92 | 5,797.043 | 4,397.38 | 2,620.89 | 1,556.275 | 936.727 | 616.868 |
| Gross Profit Ratio
| 0.368 | 0.298 | 0.327 | 0.179 | 0.278 | 0.286 | 0.336 | 0.225 | 0.224 | 0.253 | 0.277 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 402 | 361 | 302 | 270 | 332 | 226 | 173 | 149 | 100 | 0 | 0 |
| Selling & Marketing Expenses
| 2,750 | 2,426 | 2,241 | 2,515 | 2,361 | -226 | -173 | -149 | 525 | 0 | 0 |
| SG&A
| 3,152 | 2,787 | 2,543 | 2,785 | 2,693 | 0 | 0 | 0 | 625 | 0 | 0 |
| Other Expenses
| 0 | 3,016 | 2,791 | 3,014 | 2,995.101 | -137.497 | -88.525 | -69.68 | -22.873 | -17.477 | 0.036 |
| Operating Expenses
| 3,153 | 3,016 | 2,791 | 3,014 | 2,995.101 | 2,490.029 | 2,031.704 | 1,445.875 | 756.144 | 558.49 | 399.295 |
| Operating Income
| 5,499 | 2,913 | 2,030 | 1,719 | 3,985.818 | 3,307.013 | 2,365.675 | 1,175.013 | 800.131 | 378.236 | 217.573 |
| Operating Income Ratio
| 0.234 | 0.146 | 0.138 | 0.065 | 0.159 | 0.163 | 0.181 | 0.101 | 0.115 | 0.102 | 0.098 |
| Total Other Income Expenses Net
| -724 | -459 | -632 | -1,192 | -460 | -480.847 | -565.914 | -300.39 | -144.717 | -83.093 | -35.07 |
| Income Before Tax
| 4,775 | 2,454 | 1,398 | 527 | 3,525.279 | 2,826.153 | 1,800.086 | 874.61 | 655.414 | 295.143 | 182.503 |
| Income Before Tax Ratio
| 0.203 | 0.123 | 0.095 | 0.02 | 0.14 | 0.139 | 0.137 | 0.075 | 0.094 | 0.08 | 0.082 |
| Income Tax Expense
| 1,469 | 809 | 436 | 183 | 1,094.347 | 856.689 | 549.384 | 286.227 | 254.854 | 118.5 | 78.222 |
| Net Income
| 3,297 | 1,637 | 953 | 344 | 2,428.695 | 1,960.535 | 1,250.701 | 588.382 | 400.56 | 176.643 | 104.28 |
| Net Income Ratio
| 0.14 | 0.082 | 0.065 | 0.013 | 0.097 | 0.097 | 0.095 | 0.051 | 0.058 | 0.048 | 0.047 |
| EPS
| 171.11 | 83.95 | 53.64 | 21.56 | 152.97 | 125.82 | 81.39 | 18.82 | 28.15 | 20.3 | 17.24 |
| EPS Diluted
| 170.12 | 83.92 | 53.64 | 21.56 | 152.25 | 124.47 | 80.32 | 18.52 | 26.4 | 20.12 | 17.24 |
| EBITDA
| 5,805 | 3,041 | 2,161 | 1,838 | 4,084 | 3,034.426 | 2,151.516 | 1,022.567 | 739.569 | 322.221 | 202.042 |
| EBITDA Ratio
| 0.247 | 0.156 | 0.148 | 0.066 | 0.157 | 0.16 | 0.179 | 0.102 | 0.123 | 0.102 | 0.106 |