RS Technologies Co., Ltd.
TSE:3445.T
2691 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 59,200 | 51,893.198 | 49,864.656 | 34,620.854 | 25,561.984 | 24,501.516 | 25,478.801 | 10,988.295 | 8,849.546 | 5,545.5 | 4,566.08 |
| Cost of Revenue
| 39,821 | 34,479.451 | 31,432.286 | 22,750.938 | 16,881.263 | 16,561.207 | 17,112.514 | 6,642.923 | 6,332.983 | 3,673.492 | 2,746.263 |
| Gross Profit
| 19,379 | 17,413.747 | 18,432.37 | 11,869.916 | 8,680.721 | 7,940.309 | 8,366.287 | 4,345.372 | 2,516.563 | 1,872.008 | 1,819.817 |
| Gross Profit Ratio
| 0.327 | 0.336 | 0.37 | 0.343 | 0.34 | 0.324 | 0.328 | 0.395 | 0.284 | 0.338 | 0.399 |
| Reseach & Development Expenses
| 0 | 1,639 | 1,657.131 | 1,307.582 | 933.344 | 503.327 | 501.78 | 183.201 | 85.516 | 11.047 | 6 |
| General & Administrative Expenses
| 0 | 255 | 240 | 332 | 265 | 219 | 200 | 179 | 136 | 129 | 0 |
| Selling & Marketing Expenses
| 0 | 462 | 481 | 471 | 481 | 355 | 312 | 262 | 240 | 217 | 0 |
| SG&A
| 6,271 | 3,776.028 | 3,649.534 | 3,573.307 | 3,067.799 | 2,971.885 | 2,541.474 | 1,232.311 | 979.34 | 786.508 | 653 |
| Other Expenses
| 0 | 104.466 | 5,413.771 | 4,995.174 | 4,150.533 | 3,223.039 | -4.691 | 214.83 | 93.964 | -5.363 | -98.191 |
| Operating Expenses
| 6,271 | 5,519.494 | 5,413.771 | 4,995.174 | 4,150.533 | 3,223.039 | 2,614.734 | 1,269.941 | 958.931 | 790.698 | 653.736 |
| Operating Income
| 13,108.929 | 11,894.253 | 13,018.598 | 6,874.742 | 4,530.187 | 4,717.268 | 5,751.552 | 3,075.431 | 1,557.63 | 1,081.308 | 1,166.08 |
| Operating Income Ratio
| 0.221 | 0.229 | 0.261 | 0.199 | 0.177 | 0.193 | 0.226 | 0.28 | 0.176 | 0.195 | 0.255 |
| Total Other Income Expenses Net
| 4,059.635 | 3,090.422 | 2,142.365 | 552.007 | 92.245 | 292.371 | 655.38 | 147.946 | -103.129 | -392.483 | 62.223 |
| Income Before Tax
| 17,168.564 | 14,984.675 | 15,160.963 | 7,427.942 | 4,622.432 | 5,009.639 | 6,406.932 | 3,223.377 | 1,454.501 | 688.825 | 1,228.303 |
| Income Before Tax Ratio
| 0.29 | 0.289 | 0.304 | 0.215 | 0.181 | 0.204 | 0.251 | 0.293 | 0.164 | 0.124 | 0.269 |
| Income Tax Expense
| 4,168.279 | 3,599.722 | 2,424.238 | 2,692.073 | 920.158 | 944.559 | 1,168.909 | 1,013.266 | 584.848 | 384.576 | 564.042 |
| Net Income
| 9,446.865 | 7,703.34 | 12,736.725 | 4,735.869 | 2,824.699 | 4,065.08 | 3,620.811 | 2,210.111 | 869.652 | 304.248 | 664.261 |
| Net Income Ratio
| 0.16 | 0.148 | 0.255 | 0.137 | 0.111 | 0.166 | 0.142 | 0.201 | 0.098 | 0.055 | 0.145 |
| EPS
| 356.23 | 292.76 | 492.56 | 91.58 | 109.58 | 158.66 | 147.4 | 95.28 | 39.99 | 14.18 | 32.97 |
| EPS Diluted
| 356.23 | 290.67 | 481.79 | 89.61 | 107.68 | 155.67 | 142.24 | 91.09 | 38.78 | 13.76 | 32.97 |
| EBITDA
| 21,451.379 | 18,937.616 | 18,770.2 | 10,565.058 | 6,511.277 | 7,063.316 | 7,782.278 | 3,971.34 | 2,208.445 | 933.451 | 1,484.056 |
| EBITDA Ratio
| 0.362 | 0.365 | 0.376 | 0.305 | 0.255 | 0.288 | 0.305 | 0.361 | 0.25 | 0.168 | 0.325 |