Global Unichip Corp.
TWSE:3443.TW
1020 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,240.714 | 24,039.671 | 15,107.915 | 13,569.441 | 10,710.068 | 13,459.804 | 12,160.606 | 9,290.421 | 7,762.132 | 6,952.281 | 6,176.741 | 9,013.76 | 9,147.243 | 10,271.392 | 8,269.806 | 9,282.063 | 6,988.94 | 3,358.747 |
| Cost of Revenue
| 18,265.019 | 15,704.686 | 9,877.961 | 9,498.564 | 7,180.057 | 9,442.762 | 8,995.509 | 6,900.914 | 5,568.157 | 5,066.955 | 4,576.406 | 6,942.459 | 7,241.245 | 8,278.86 | 6,510.591 | 7,373.824 | 5,508.628 | 2,579.109 |
| Gross Profit
| 7,975.695 | 8,334.985 | 5,229.954 | 4,070.877 | 3,530.011 | 4,017.042 | 3,165.097 | 2,389.507 | 2,193.975 | 1,885.326 | 1,600.335 | 2,071.301 | 1,905.998 | 1,992.532 | 1,759.215 | 1,908.239 | 1,480.312 | 779.638 |
| Gross Profit Ratio
| 0.304 | 0.347 | 0.346 | 0.3 | 0.33 | 0.298 | 0.26 | 0.257 | 0.283 | 0.271 | 0.259 | 0.23 | 0.208 | 0.194 | 0.213 | 0.206 | 0.212 | 0.232 |
| Reseach & Development Expenses
| 3,116.402 | 3,289.727 | 2,817.903 | 2,504.01 | 2,219.515 | 2,273.694 | 1,628.373 | 1,195.562 | 1,125.149 | 952.969 | 827.45 | 870.368 | 882.019 | 955.097 | 878.833 | 721.758 | 474.229 | 375.043 |
| General & Administrative Expenses
| 496.95 | 564.931 | 478.707 | 336.914 | 309.356 | 337.899 | 282.307 | 213.703 | 211.545 | 218.393 | 221.634 | 226.365 | 205.136 | 205.562 | 170.612 | 179.436 | 109.197 | 76.906 |
| Selling & Marketing Expenses
| 393.573 | 381.394 | 279.373 | 266.02 | 283.99 | 309.076 | 323.785 | 357.588 | 294.828 | 238.992 | 234.203 | 265.832 | 238.984 | 246.951 | 303.056 | 263.324 | 158.549 | 105.178 |
| SG&A
| 890.523 | 946.325 | 758.08 | 602.934 | 593.346 | 646.975 | 606.092 | 571.291 | 506.373 | 457.385 | 455.837 | 492.197 | 444.12 | 452.513 | 473.668 | 442.76 | 267.746 | 182.084 |
| Other Expenses
| 93.841 | 208.056 | 57.954 | 28.902 | 89.21 | 39.111 | 58.04 | 11.402 | 19.864 | 38.697 | 31.615 | -0.742 | 7.783 | 119.487 | 24.294 | 0 | -23.377 | 3.493 |
| Operating Expenses
| 4,006.925 | 4,236.052 | 3,575.983 | 3,106.944 | 2,812.861 | 2,920.669 | 2,234.465 | 1,766.853 | 1,631.522 | 1,410.354 | 1,283.287 | 1,362.565 | 1,326.139 | 1,407.61 | 1,352.501 | 1,164.518 | 741.975 | 557.127 |
| Operating Income
| 4,160.784 | 4,349.184 | 1,726.007 | 1,005.188 | 806.36 | 1,096.373 | 930.632 | 622.654 | 562.453 | 474.972 | 317.048 | 708.736 | 579.859 | 584.922 | 406.714 | 743.721 | 738.337 | 222.511 |
| Operating Income Ratio
| 0.159 | 0.181 | 0.114 | 0.074 | 0.075 | 0.081 | 0.077 | 0.067 | 0.072 | 0.068 | 0.051 | 0.079 | 0.063 | 0.057 | 0.049 | 0.08 | 0.106 | 0.066 |
| Total Other Income Expenses Net
| -5.504 | -4.411 | 15.298 | -3.625 | -23.258 | 39.111 | 57.98 | 11.402 | 19.821 | 38.625 | 31.334 | -3.591 | 32.15 | 79.381 | 49.142 | 64.709 | 4.684 | 19.058 |
| Income Before Tax
| 4,155.28 | 4,344.773 | 1,741.305 | 1,001.563 | 783.102 | 1,135.484 | 988.612 | 634.056 | 582.274 | 513.597 | 348.382 | 705.145 | 612.009 | 664.303 | 455.856 | 808.43 | 743.021 | 241.569 |
| Income Before Tax Ratio
| 0.158 | 0.181 | 0.115 | 0.074 | 0.073 | 0.084 | 0.081 | 0.068 | 0.075 | 0.074 | 0.056 | 0.078 | 0.067 | 0.065 | 0.055 | 0.087 | 0.106 | 0.072 |
| Income Tax Expense
| 647.395 | 634.331 | 281.156 | 151.556 | 149.635 | 147.328 | 133.803 | 82.974 | 88.034 | 75.154 | 59.178 | 92.776 | 84.603 | 59.802 | 43.085 | 61.381 | 10.436 | 4.274 |
| Net Income
| 3,507.885 | 3,710.442 | 1,460.149 | 850.007 | 633.467 | 988.156 | 854.809 | 551.082 | 494.24 | 438.443 | 289.204 | 612.369 | 527.406 | 604.501 | 412.771 | 747.049 | 732.585 | 237.295 |
| Net Income Ratio
| 0.134 | 0.154 | 0.097 | 0.063 | 0.059 | 0.073 | 0.07 | 0.059 | 0.064 | 0.063 | 0.047 | 0.068 | 0.058 | 0.059 | 0.05 | 0.08 | 0.105 | 0.071 |
| EPS
| 26.18 | 27.69 | 10.9 | 6.34 | 4.73 | 7.37 | 6.38 | 4.11 | 3.69 | 3.27 | 2.16 | 4.58 | 3.94 | 4.56 | 3.15 | 5.82 | 5.78 | 2.14 |
| EPS Diluted
| 26.02 | 27.47 | 10.86 | 6.32 | 4.71 | 7.33 | 6.35 | 4.09 | 3.66 | 3.26 | 2.15 | 4.55 | 3.92 | 4.49 | 3.08 | 5.53 | 5.48 | 2.07 |
| EBITDA
| 4,775.518 | 5,001.184 | 2,397.606 | 1,682.919 | 1,404.434 | 1,548.679 | 1,244.958 | 871.112 | 807.007 | 738.883 | 573.744 | 935.218 | 823.404 | 871.046 | 693.099 | 1,073.152 | 938.007 | 377.785 |
| EBITDA Ratio
| 0.182 | 0.208 | 0.159 | 0.124 | 0.131 | 0.115 | 0.102 | 0.094 | 0.104 | 0.106 | 0.093 | 0.104 | 0.09 | 0.085 | 0.084 | 0.116 | 0.134 | 0.112 |