ALPHA Corporation
TSE:3434.T
1149 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,231 | 20,022 | 18,159 | 18,254 | 18,109 | 16,857 | 17,200 | 14,820 | 14,005 | 14,306 | 12,818 | 13,148 | 13,495 | 14,562 | 13,297 | 9,049 | 10,704 | 15,083 | 14,763 | 15,124 | 15,225 | 16,659 | 14,945 | 14,628 | 14,112 | 15,469 | 14,518 | 14,467 | 14,606 | 15,683 | 12,411 | 11,327 | 11,645 | 12,972 | 12,329 | 12,272 | 12,450 | 13,656 | 11,138 | 11,593 | 12,226 | 14,323 | 12,690 | 12,997 | 12,308 | 11,406 | 11,381 | 12,195 | 11,767 | 12,911 | 12,688 | 11,404 | 10,671 | 12,019 | 12,143 | 12,114 | 11,060 | 11,248 | 10,701 | 9,589 | 7,482 | 8,162 | 10,519 | 13,083 |
Cost of Revenue
| 15,709 | 16,831 | 15,059 | 15,673 | 15,557 | 14,344 | 14,837 | 12,890 | 12,249 | 12,137 | 11,136 | 11,261 | 11,442 | 11,617 | 11,216 | 8,050 | 9,267 | 12,777 | 13,205 | 12,439 | 12,421 | 13,075 | 12,558 | 12,191 | 11,581 | 12,591 | 11,837 | 11,674 | 11,856 | 12,758 | 9,960 | 9,280 | 9,461 | 11,277 | 10,364 | 10,190 | 10,536 | 10,745 | 9,466 | 9,941 | 10,336 | 11,653 | 11,023 | 11,130 | 10,875 | 9,595 | 9,800 | 10,338 | 9,860 | 10,547 | 10,695 | 9,874 | 9,198 | 9,856 | 10,330 | 10,378 | 9,412 | 9,478 | 9,127 | 8,004 | 6,609 | 7,414 | 9,551 | 11,254 |
Gross Profit
| 2,522 | 3,191 | 3,100 | 2,581 | 2,552 | 2,513 | 2,363 | 1,930 | 1,756 | 2,169 | 1,682 | 1,887 | 2,053 | 2,945 | 2,081 | 999 | 1,437 | 2,306 | 1,558 | 2,685 | 2,804 | 3,584 | 2,387 | 2,437 | 2,531 | 2,878 | 2,681 | 2,793 | 2,750 | 2,925 | 2,451 | 2,047 | 2,184 | 1,695 | 1,965 | 2,082 | 1,914 | 2,911 | 1,672 | 1,652 | 1,890 | 2,670 | 1,667 | 1,867 | 1,433 | 1,811 | 1,581 | 1,857 | 1,907 | 2,364 | 1,993 | 1,530 | 1,473 | 2,163 | 1,813 | 1,736 | 1,648 | 1,770 | 1,574 | 1,585 | 873 | 748 | 968 | 1,829 |
Gross Profit Ratio
| 0.138 | 0.159 | 0.171 | 0.141 | 0.141 | 0.149 | 0.137 | 0.13 | 0.125 | 0.152 | 0.131 | 0.144 | 0.152 | 0.202 | 0.157 | 0.11 | 0.134 | 0.153 | 0.106 | 0.178 | 0.184 | 0.215 | 0.16 | 0.167 | 0.179 | 0.186 | 0.185 | 0.193 | 0.188 | 0.187 | 0.197 | 0.181 | 0.188 | 0.131 | 0.159 | 0.17 | 0.154 | 0.213 | 0.15 | 0.142 | 0.155 | 0.186 | 0.131 | 0.144 | 0.116 | 0.159 | 0.139 | 0.152 | 0.162 | 0.183 | 0.157 | 0.134 | 0.138 | 0.18 | 0.149 | 0.143 | 0.149 | 0.157 | 0.147 | 0.165 | 0.117 | 0.092 | 0.092 | 0.14 |
Reseach & Development Expenses
| 0 | 613 | 531 | 529 | 504 | 524 | 490 | 425 | 451 | 1,712 | 422 | 410 | 434 | 427 | 0 | 0 | 0 | 1,733 | 0 | 0 | 0 | 1,772 | 0 | 0 | 0 | 1,881 | 0 | 0 | 0 | 1,546 | 0 | 0 | 0 | 1,453 | 0 | 0 | 0 | 1,443 | 0 | 0 | 0 | 1,277 | 0 | 0 | 0 | 1,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,019 | 0 | 0 | 0 | 1,224 | 0 | 0 | 0 | 1,529 | 0 | 0 | 0 | 1,115 | 0 | 0 | 0 | 1,496 | 1,339 | 0 | 0 | 2,544 | 0 | 0 | 0 | 1,611 | 0 | 0 | 0 | 1,704 | 0 | 0 | 0 | 1,207 | 0 | 0 | 0 | 1,454 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 412 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 405 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,355 | 2,431 | 1,685 | 1,662 | 2,148 | 1,561 | 1,406 | 1,661 | 1,894 | 1,842 | 1,768 | 1,798 | 1,363 | 1,399 | 1,713 | 1,383 | 1,672 | 1,837 | 1,339 | 2,179 | 2,185 | 2,544 | 1,683 | 1,599 | 1,897 | 2,015 | 1,945 | 2,034 | 1,895 | 2,109 | 1,464 | 1,516 | 1,501 | 1,578 | 1,551 | 1,632 | 1,561 | 1,810 | 1,511 | 1,612 | 1,540 | 1,526 | 1,450 | 1,542 | 1,307 | 1,451 | 1,102 | 1,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 8 | 31 | 4 | 8 | 15 | 43 | -5 | 19 | 53 | 25 | -13 | 37 | -28 | 60 | 221 | 34 | -36 | 62 | 42 | 29 | -79 | 74 | -31 | 57 | -71 | 57 | 61 | 42 | 101 | 78 | 57 | 60 | 44 | 40 | 54 | 68 | 54 | 28 | 22 | 88 | -54 | 18 | 95 | 47 | 79 | 23 | 9 | 49 | 42 | 25 | 41 | 44 | 35 | 13 | 37 | 16 | 68 | 18 | 23 | 13 | 69 | 72 | 50 |
Operating Expenses
| 2,355 | 2,431 | 2,216 | 2,191 | 2,148 | 2,085 | 1,896 | 2,086 | 1,894 | 1,842 | 1,768 | 1,798 | 1,797 | 1,826 | 1,713 | 1,383 | 1,672 | 1,837 | 1,339 | 2,179 | 2,185 | 2,544 | 1,683 | 1,599 | 1,897 | 2,015 | 1,945 | 2,034 | 1,895 | 2,109 | 1,464 | 1,516 | 1,501 | 1,578 | 1,551 | 1,632 | 1,561 | 1,810 | 1,511 | 1,612 | 1,540 | 1,526 | 1,450 | 1,542 | 1,307 | 1,647 | 1,102 | 1,457 | 1,244 | 1,454 | 1,304 | 1,276 | 1,165 | 1,355 | 1,158 | 1,247 | 1,137 | 1,241 | 1,077 | 1,058 | 986 | 1,134 | 1,361 | 1,400 |
Operating Income
| 167 | 760 | 884 | 389 | 403 | 429 | 467 | -157 | -138 | 328 | -85 | 88 | 255 | 1,118 | 368 | -385 | -234 | 468 | 219 | 506 | 618 | 1,041 | 703 | 839 | 632 | 864 | 735 | 759 | 854 | 816 | 987 | 531 | 682 | 118 | 414 | 450 | 352 | 1,102 | 160 | 40 | 349 | 1,144 | 216 | 326 | 125 | 165 | 478 | 400 | 662 | 910 | 689 | 254 | 307 | 808 | 654 | 488 | 510 | 528 | 496 | 527 | -114 | -386 | -393 | 428 |
Operating Income Ratio
| 0.009 | 0.038 | 0.049 | 0.021 | 0.022 | 0.025 | 0.027 | -0.011 | -0.01 | 0.023 | -0.007 | 0.007 | 0.019 | 0.077 | 0.028 | -0.043 | -0.022 | 0.031 | 0.015 | 0.033 | 0.041 | 0.062 | 0.047 | 0.057 | 0.045 | 0.056 | 0.051 | 0.052 | 0.058 | 0.052 | 0.08 | 0.047 | 0.059 | 0.009 | 0.034 | 0.037 | 0.028 | 0.081 | 0.014 | 0.003 | 0.029 | 0.08 | 0.017 | 0.025 | 0.01 | 0.014 | 0.042 | 0.033 | 0.056 | 0.07 | 0.054 | 0.022 | 0.029 | 0.067 | 0.054 | 0.04 | 0.046 | 0.047 | 0.046 | 0.055 | -0.015 | -0.047 | -0.037 | 0.033 |
Total Other Income Expenses Net
| 384 | -658 | -259 | 397 | 285 | -593 | 112 | 285 | 385 | -56 | 156 | 86 | 120 | 539 | 31 | -606 | -309 | -1,683 | 14 | -27 | 18 | -588 | 223 | 202 | 84 | -186 | -476 | -8 | 108 | -71 | 206 | -1,263 | -677 | -818 | -264 | 4 | -100 | -137 | 615 | 726 | -57 | -729 | 370 | -289 | 828 | 558 | 374 | -126 | -6 | -642 | -185 | -215 | 14 | -187 | -202 | -48 | -156 | -306 | -160 | -130 | 30 | -1,002 | -487 | -372 |
Income Before Tax
| 551 | 102 | 625 | 786 | 689 | -164 | 579 | 128 | 247 | 271 | 69 | 176 | 375 | 1,657 | 400 | -991 | -544 | -1,215 | 233 | 479 | 637 | 453 | 927 | 1,040 | 717 | 676 | 260 | 751 | 963 | 745 | 1,193 | -732 | 6 | -701 | 150 | 454 | 253 | 964 | 776 | 766 | 293 | 415 | 587 | 36 | 954 | 722 | 853 | 274 | 657 | 268 | 504 | 39 | 322 | 621 | 453 | 441 | 355 | 223 | 337 | 397 | -83 | -1,388 | -880 | 57 |
Income Before Tax Ratio
| 0.03 | 0.005 | 0.034 | 0.043 | 0.038 | -0.01 | 0.034 | 0.009 | 0.018 | 0.019 | 0.005 | 0.013 | 0.028 | 0.114 | 0.03 | -0.11 | -0.051 | -0.081 | 0.016 | 0.032 | 0.042 | 0.027 | 0.062 | 0.071 | 0.051 | 0.044 | 0.018 | 0.052 | 0.066 | 0.048 | 0.096 | -0.065 | 0.001 | -0.054 | 0.012 | 0.037 | 0.02 | 0.071 | 0.07 | 0.066 | 0.024 | 0.029 | 0.046 | 0.003 | 0.078 | 0.063 | 0.075 | 0.022 | 0.056 | 0.021 | 0.04 | 0.003 | 0.03 | 0.052 | 0.037 | 0.036 | 0.032 | 0.02 | 0.031 | 0.041 | -0.011 | -0.17 | -0.084 | 0.004 |
Income Tax Expense
| 97 | -104 | 306 | 145 | 203 | 15 | 168 | 70 | 127 | -43 | 37 | 105 | 176 | 168 | 93 | 89 | -43 | 954 | 140 | 58 | 210 | 172 | 179 | 247 | 307 | -201 | 253 | 230 | 255 | 222 | 167 | 163 | 182 | -290 | 216 | 235 | 308 | 12 | 159 | 247 | 235 | 349 | 226 | 137 | 264 | 246 | 179 | 152 | 168 | -93 | 70 | 59 | 78 | 14 | 70 | 99 | 98 | 118 | 86 | 70 | 28 | -382 | 1,451 | -20 |
Net Income
| 458 | 191 | 395 | 681 | 535 | -130 | 437 | 104 | 113 | 321 | 25 | 55 | 199 | 1,457 | 311 | -1,050 | -494 | -2,150 | 126 | 402 | 433 | 253 | 723 | 762 | 401 | 840 | -5 | 504 | 682 | 483 | 1,010 | -920 | -196 | -426 | -89 | 192 | -74 | 883 | 593 | 502 | 22 | 27 | 317 | -64 | 577 | 426 | 659 | 127 | 497 | 435 | 430 | -16 | 223 | 549 | 396 | 347 | 226 | 104 | 248 | 314 | -122 | -1,055 | -2,325 | 50 |
Net Income Ratio
| 0.025 | 0.01 | 0.022 | 0.037 | 0.03 | -0.008 | 0.025 | 0.007 | 0.008 | 0.022 | 0.002 | 0.004 | 0.015 | 0.1 | 0.023 | -0.116 | -0.046 | -0.143 | 0.009 | 0.027 | 0.028 | 0.015 | 0.048 | 0.052 | 0.028 | 0.054 | -0 | 0.035 | 0.047 | 0.031 | 0.081 | -0.081 | -0.017 | -0.033 | -0.007 | 0.016 | -0.006 | 0.065 | 0.053 | 0.043 | 0.002 | 0.002 | 0.025 | -0.005 | 0.047 | 0.037 | 0.058 | 0.01 | 0.042 | 0.034 | 0.034 | -0.001 | 0.021 | 0.046 | 0.033 | 0.029 | 0.02 | 0.009 | 0.023 | 0.033 | -0.016 | -0.129 | -0.221 | 0.004 |
EPS
| 47.9 | 19.92 | 41.22 | 71.07 | 55.83 | -13.57 | 45.6 | 10.86 | 11.81 | 33.56 | 2.59 | 5.77 | 20.83 | 152.53 | 32.56 | -109.92 | -51.72 | -225.08 | 13.19 | 42.09 | 45.41 | 26.49 | 75.69 | 79.77 | 42.04 | 87.94 | -0.52 | 52.76 | 71.48 | 50.57 | 105.74 | -96.31 | -20.52 | -44.6 | -9.32 | 20.1 | -7.75 | 92.44 | 62.08 | 52.55 | 2.35 | 2.83 | 33.19 | -6.7 | 60.48 | 44.6 | 68.99 | 13.3 | 52.08 | 45.54 | 45.02 | -1.68 | 23.43 | 57.47 | 41.45 | 36.32 | 23.75 | 10.89 | 30.66 | 38.82 | -15.08 | -110.44 | -243.38 | 5.23 |
EPS Diluted
| 47.9 | 19.92 | 41.22 | 71.07 | 55.83 | -13.57 | 45.6 | 10.86 | 11.81 | 33.32 | 2.59 | 5.76 | 20.83 | 152.53 | 32.56 | -109.92 | -51.72 | -225.08 | 13.19 | 42.09 | 45.41 | 26.49 | 75.69 | 79.77 | 42.04 | 87.94 | -0.52 | 52.76 | 71.48 | 50.57 | 105.74 | -96.31 | -20.52 | -44.6 | -9.32 | 20.1 | -7.75 | 92.44 | 62.08 | 52.55 | 2.35 | 2.83 | 33.19 | -6.7 | 60.48 | 44.6 | 68.99 | 13.3 | 52.08 | 45.54 | 45.02 | -1.68 | 23.43 | 57.47 | 41.45 | 36.32 | 23.75 | 10.89 | 30.66 | 38.82 | -15.08 | -110.44 | -243.38 | 5.23 |
EBITDA
| 1,036 | 1,604 | 1,718 | 838 | 777 | 453 | 646 | 175 | 289 | 645 | -17 | 85 | 415 | 1,453 | 438 | -344 | -361 | 354 | 289 | 536 | 685 | 895 | 967 | 751 | 774 | 708 | 730 | 795 | 1,021 | 618 | 1,363 | 249 | 83 | -616 | 209 | 409 | 301 | 1,141 | 809 | 506 | 263 | 1,547 | 1,154 | 644 | 1,425 | 1,556 | 1,206 | 684 | 1,195 | 1,582 | 988 | 557 | 864 | 1,239 | 973 | 926 | 932 | 1,044 | 920 | 916 | 423 | 203 | 25 | 397 |
EBITDA Ratio
| 0.057 | 0.08 | 0.095 | 0.046 | 0.043 | 0.027 | 0.038 | 0.012 | 0.021 | 0.045 | -0.001 | 0.006 | 0.031 | 0.1 | 0.033 | -0.038 | -0.034 | 0.023 | 0.02 | 0.035 | 0.045 | 0.054 | 0.065 | 0.051 | 0.055 | 0.046 | 0.05 | 0.055 | 0.07 | 0.039 | 0.11 | 0.022 | 0.007 | -0.047 | 0.017 | 0.033 | 0.024 | 0.084 | 0.073 | 0.044 | 0.022 | 0.108 | 0.091 | 0.05 | 0.116 | 0.136 | 0.106 | 0.056 | 0.102 | 0.123 | 0.078 | 0.049 | 0.081 | 0.103 | 0.08 | 0.076 | 0.084 | 0.093 | 0.086 | 0.096 | 0.057 | 0.025 | 0.002 | 0.03 |