TOCALO Co.,Ltd.
TSE:3433.T
1889 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,157 | 16,912 | 17,110 | 16,227 | 16,889 | 12,660 | 9,234.063 | 8,386.587 | 8,197.444 | 8,403.914 | 10,181.252 | 8,808.436 | 8,506.186 | 7,169.591 | 4,597.469 | 4,077.569 | 2,539.888 | 3,182.034 | 2,198.108 | 2,661.348 |
Short Term Investments
| 4,748 | 4,000 | 3,000 | 3,000 | -175 | -133 | 2,000 | 2,000 | 1,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20,905 | 20,912 | 20,110 | 19,227 | 16,889 | 12,660 | 11,234.063 | 10,386.587 | 9,197.444 | 10,403.914 | 10,181.252 | 8,808.436 | 8,506.186 | 7,169.591 | 4,597.469 | 4,077.569 | 2,539.888 | 3,182.034 | 2,198.108 | 2,661.348 |
Net Receivables
| 13,565 | 12,476 | 12,176 | 10,571 | 11,712 | 11,716 | 12,290.154 | 10,484.691 | 9,626.609 | 9,078.615 | 7,863.307 | 7,264.186 | 8,014.58 | 6,866.227 | 6,988.722 | 7,142.501 | 7,922.052 | 8,590.022 | 7,592.787 | 6,513.641 |
Inventory
| 5,082 | 4,757 | 3,531 | 2,841 | 2,581 | 3,202 | 2,894.215 | 1,937.441 | 1,851.233 | 1,925.405 | 1,568.054 | 1,407.424 | 1,288.516 | 995.902 | 925.436 | 1,158.135 | 1,484.04 | 1,566.871 | 1,180.321 | 1,048.138 |
Other Current Assets
| 790 | 682 | 548 | 501 | 655 | 171 | 158.839 | 190.922 | 154.224 | 118.704 | 87.529 | 87.641 | 90.061 | 82.474 | 120.946 | 120.1 | 77.976 | 86.413 | 36.386 | 27.15 |
Total Current Assets
| 40,342 | 38,827 | 36,365 | 33,140 | 31,837 | 27,749 | 26,577.271 | 22,999.641 | 20,829.51 | 21,526.638 | 19,700.142 | 17,567.687 | 17,899.343 | 15,114.194 | 12,632.573 | 12,498.305 | 12,023.956 | 13,425.34 | 11,007.602 | 10,250.277 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 35,125 | 33,037 | 30,740 | 28,594 | 26,786 | 27,395 | 24,589.776 | 20,305.293 | 16,150.842 | 14,055.489 | 12,734.647 | 11,406.963 | 11,174.431 | 11,289.19 | 10,896.926 | 11,887.28 | 12,513.034 | 11,914.013 | 7,951.984 | 6,431.66 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.876 | 0 | 13.548 | 69.767 | 116.635 | 143.106 | 160.852 | 0 | 0 | 49.113 | 147.339 | 245.566 | 343.793 | 442.019 |
Intangible Assets
| 257 | 235 | 231 | 264 | 338 | 295 | 260 | 115.281 | 83.858 | 397.636 | 402.554 | 389.927 | 390.375 | 390.82 | 364.188 | 374.006 | 402.948 | 417.347 | 438.679 | 412.287 |
Goodwill and Intangible Assets
| 257 | 235 | 231 | 264 | 338 | 295 | 260.876 | 115.281 | 97.406 | 467.403 | 519.189 | 533.033 | 551.227 | 390.82 | 364.188 | 423.119 | 550.287 | 662.913 | 782.472 | 854.306 |
Long Term Investments
| 1,331 | 1,606 | 1,588 | 1,577 | 1,492 | 1,019 | -984.027 | -1,315.749 | -317.899 | -1,628.791 | 333.359 | 317.17 | 180.575 | 305.456 | 598.47 | 566.35 | 545.958 | 604.597 | 811.784 | 265.758 |
Tax Assets
| 288 | 557 | 592 | 606 | 668 | 819 | 129.673 | 112.074 | 100.143 | 92.48 | 105.293 | 83.81 | 74.072 | 70.72 | 62.116 | 100.234 | 524.11 | 499.835 | 546.45 | 646.847 |
Other Non-Current Assets
| 597 | 1 | 1 | 2 | 1 | 1 | 2,142.986 | 2,114.842 | 1,132.203 | 2,133.466 | 114.677 | 163.274 | 119.21 | 111.384 | 110.661 | 204.251 | 226.416 | 194.396 | 0.002 | 0.003 |
Total Non-Current Assets
| 37,598 | 35,436 | 33,152 | 31,043 | 29,285 | 29,529 | 26,139.284 | 21,331.741 | 17,162.695 | 15,120.047 | 13,807.165 | 12,504.25 | 12,099.515 | 12,167.57 | 12,032.361 | 13,181.234 | 14,359.805 | 13,875.754 | 10,092.692 | 8,198.574 |
Total Assets
| 77,940 | 74,263 | 69,517 | 64,183 | 61,122 | 57,278 | 52,716.556 | 44,331.382 | 37,992.205 | 36,646.685 | 33,507.307 | 30,071.938 | 29,998.858 | 27,281.764 | 24,664.934 | 25,679.539 | 26,383.761 | 27,301.094 | 21,100.294 | 18,448.851 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,247 | 1,425 | 1,397 | 1,194 | 1,157 | 1,271 | 1,434.706 | 3,206.643 | 3,035.78 | 3,189.234 | 2,442.424 | 2,508.925 | 3,322.196 | 2,330.211 | 2,086.186 | 2,766.475 | 3,185.195 | 2,076.451 | 2,537.12 | 2,315.995 |
Short Term Debt
| 1,989 | 1,490 | 1,460 | 1,802 | 2,153 | 1,218 | 881.342 | 904.827 | 511.792 | 942.487 | 1,136.918 | 1,026.923 | 1,075.141 | 851.814 | 818.198 | 1,128.308 | 1,226.4 | 708.4 | 659.6 | 417.08 |
Tax Payables
| 921 | 1,726 | 1,816 | 1,772 | 737 | 1,361 | 1,353.319 | 964.966 | 922.297 | 1,042.726 | 846.033 | 395.159 | 599.447 | 1,141.947 | 271.368 | 234.357 | 557.35 | 1,735.364 | 1,176.872 | 1,415.825 |
Deferred Revenue
| 921 | 5,711 | 5,352 | 5,019 | 3,609 | 5,200 | 0 | 4,600.388 | 3,888.989 | 3,776.967 | 3,607.378 | 2,459.497 | 2,384.955 | 2,610.91 | 1,771.363 | 1,737.968 | 2,408.697 | 6,846.016 | 2,820.304 | 3,010.801 |
Other Current Liabilities
| 4,151 | 5,646 | 5,125 | 4,178 | 4,404 | 5,673 | 11,738.351 | 172.071 | 440.4 | 474.759 | 206.191 | 343.2 | 418.394 | 363.569 | 88.477 | 274.513 | 300.331 | 765.428 | 981.696 | 590.283 |
Total Current Liabilities
| 14,308 | 14,272 | 13,334 | 12,193 | 11,323 | 13,362 | 14,054.399 | 8,883.929 | 7,876.961 | 8,383.447 | 7,392.911 | 6,338.545 | 7,200.686 | 6,156.504 | 4,764.224 | 5,907.264 | 7,120.623 | 10,396.295 | 6,998.72 | 6,334.159 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,058 | 1,449 | 2,825 | 4,267 | 6,045 | 3,337 | 1,702.551 | 2,419.121 | 116.677 | 283.378 | 653.527 | 250.74 | 741.253 | 691.062 | 963.818 | 1,631.556 | 908.6 | 177 | 235.4 | 802.41 |
Deferred Revenue Non-Current
| 56 | -633 | -557 | -469 | -440 | -345 | 561.261 | 724.326 | 790.499 | 502.438 | 382.814 | 571.304 | 785.978 | 888.583 | 920.167 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 61 | 633 | 557 | 469 | 440 | 345 | 52.236 | 29.328 | 116.37 | 297.217 | 356.113 | 226.983 | 140.612 | 145.414 | 108.772 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 530 | 900 | 901 | 833 | 1,121 | 916 | 206.301 | 21.813 | 21.489 | 28.533 | 28.222 | 30.031 | 35.651 | 61.579 | 50.256 | 1,085.23 | 1,155.926 | 1,219.74 | 1,289.924 | 1,541.114 |
Total Non-Current Liabilities
| 3,705 | 2,349 | 3,726 | 5,100 | 7,166 | 4,253 | 2,522.349 | 3,194.588 | 1,045.035 | 1,111.566 | 1,420.676 | 1,079.058 | 1,703.494 | 1,786.638 | 2,043.013 | 2,716.786 | 2,064.526 | 1,396.74 | 1,525.324 | 2,343.524 |
Total Liabilities
| 18,013 | 16,621 | 17,060 | 17,293 | 18,489 | 17,615 | 16,576.748 | 12,078.517 | 8,921.996 | 9,495.013 | 8,813.587 | 7,417.603 | 8,904.18 | 7,943.142 | 6,807.237 | 8,624.05 | 9,185.149 | 11,793.035 | 8,524.044 | 8,677.683 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 52,874 | 48,374 | 44,018 | 40,076 | 37,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,658 | 2,658 | 2,658 | 2,658 | 2,658 | 2,658 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 | 2,658.823 |
Retained Earnings
| 51,061 | 48,628 | 44,166 | 39,841 | 35,898 | 33,165 | 29,547.929 | 26,116.841 | 23,186.505 | 21,272.912 | 19,181.491 | 17,651.879 | 16,386.073 | 15,086.997 | 13,675.345 | 12,905.646 | 12,580.536 | 10,453.316 | 7,517.107 | 4,792.251 |
Accumulated Other Comprehensive Income/Loss
| 1,393 | 964 | 723 | 182 | 186 | 215 | 447 | 351.796 | 413.577 | 531 | 361 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 348 | -51,286 | -46,824 | -42,499 | -38,556 | -35,823 | 1,520.26 | 1,519.905 | 1,520.086 | 1,519.266 | 1,520.111 | 1,519.035 | 1,426.221 | 1,557.021 | 1,523.529 | 1,491.02 | 1,959.253 | 2,395.92 | 2,400.32 | 2,320.094 |
Total Shareholders Equity
| 55,460 | 53,838 | 49,097 | 44,200 | 40,262 | 37,558 | 34,174.012 | 30,647.365 | 27,778.991 | 25,982.001 | 23,721.425 | 21,915.737 | 20,471.117 | 19,302.841 | 17,857.697 | 17,055.489 | 17,198.612 | 15,508.059 | 12,576.25 | 9,771.168 |
Total Equity
| 59,924 | 57,642 | 52,457 | 46,890 | 42,633 | 39,663 | 36,139.808 | 32,252.865 | 29,070.209 | 27,151.672 | 24,693.72 | 22,654.335 | 21,094.678 | 19,338.622 | 17,857.697 | 17,055.489 | 17,198.612 | 15,508.059 | 12,576.25 | 9,771.168 |
Total Liabilities & Shareholders Equity
| 77,937 | 74,263 | 69,517 | 64,183 | 61,122 | 57,278 | 52,716.556 | 44,331.382 | 37,992.205 | 36,646.685 | 33,507.307 | 30,071.938 | 29,998.858 | 27,281.764 | 24,664.934 | 25,679.539 | 26,383.761 | 27,301.094 | 21,100.294 | 18,448.851 |