TOCALO Co.,Ltd.

TSE:3433.T

1889 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,15716,91217,11016,22716,88912,6609,234.0638,386.5878,197.4448,403.91410,181.2528,808.4368,506.1867,169.5914,597.4694,077.5692,539.8883,182.0342,198.1082,661.348
Short Term Investments 4,7484,0003,0003,000-175-1332,0002,0001,0002,0000000000000
Cash and Short Term Investments 20,90520,91220,11019,22716,88912,66011,234.06310,386.5879,197.44410,403.91410,181.2528,808.4368,506.1867,169.5914,597.4694,077.5692,539.8883,182.0342,198.1082,661.348
Net Receivables 13,56512,47612,17610,57111,71211,71612,290.15410,484.6919,626.6099,078.6157,863.3077,264.1868,014.586,866.2276,988.7227,142.5017,922.0528,590.0227,592.7876,513.641
Inventory 5,0824,7573,5312,8412,5813,2022,894.2151,937.4411,851.2331,925.4051,568.0541,407.4241,288.516995.902925.4361,158.1351,484.041,566.8711,180.3211,048.138
Other Current Assets 790682548501655171158.839190.922154.224118.70487.52987.64190.06182.474120.946120.177.97686.41336.38627.15
Total Current Assets 40,34238,82736,36533,14031,83727,74926,577.27122,999.64120,829.5121,526.63819,700.14217,567.68717,899.34315,114.19412,632.57312,498.30512,023.95613,425.3411,007.60210,250.277
Non-Current Assets:
Property, Plant & Equipment, Net 35,12533,03730,74028,59426,78627,39524,589.77620,305.29316,150.84214,055.48912,734.64711,406.96311,174.43111,289.1910,896.92611,887.2812,513.03411,914.0137,951.9846,431.66
Goodwill 0000000.876013.54869.767116.635143.106160.8520049.113147.339245.566343.793442.019
Intangible Assets 257235231264338295260115.28183.858397.636402.554389.927390.375390.82364.188374.006402.948417.347438.679412.287
Goodwill and Intangible Assets 257235231264338295260.876115.28197.406467.403519.189533.033551.227390.82364.188423.119550.287662.913782.472854.306
Long Term Investments 1,3311,6061,5881,5771,4921,019-984.027-1,315.749-317.899-1,628.791333.359317.17180.575305.456598.47566.35545.958604.597811.784265.758
Tax Assets 288557592606668819129.673112.074100.14392.48105.29383.8174.07270.7262.116100.234524.11499.835546.45646.847
Other Non-Current Assets 597112112,142.9862,114.8421,132.2032,133.466114.677163.274119.21111.384110.661204.251226.416194.3960.0020.003
Total Non-Current Assets 37,59835,43633,15231,04329,28529,52926,139.28421,331.74117,162.69515,120.04713,807.16512,504.2512,099.51512,167.5712,032.36113,181.23414,359.80513,875.75410,092.6928,198.574
Total Assets 77,94074,26369,51764,18361,12257,27852,716.55644,331.38237,992.20536,646.68533,507.30730,071.93829,998.85827,281.76424,664.93425,679.53926,383.76127,301.09421,100.29418,448.851
Liabilities & Equity:
Current Liabilities:
Account Payables 7,2471,4251,3971,1941,1571,2711,434.7063,206.6433,035.783,189.2342,442.4242,508.9253,322.1962,330.2112,086.1862,766.4753,185.1952,076.4512,537.122,315.995
Short Term Debt 1,9891,4901,4601,8022,1531,218881.342904.827511.792942.4871,136.9181,026.9231,075.141851.814818.1981,128.3081,226.4708.4659.6417.08
Tax Payables 9211,7261,8161,7727371,3611,353.319964.966922.2971,042.726846.033395.159599.4471,141.947271.368234.357557.351,735.3641,176.8721,415.825
Deferred Revenue 9215,7115,3525,0193,6095,20004,600.3883,888.9893,776.9673,607.3782,459.4972,384.9552,610.911,771.3631,737.9682,408.6976,846.0162,820.3043,010.801
Other Current Liabilities 4,1515,6465,1254,1784,4045,67311,738.351172.071440.4474.759206.191343.2418.394363.56988.477274.513300.331765.428981.696590.283
Total Current Liabilities 14,30814,27213,33412,19311,32313,36214,054.3998,883.9297,876.9618,383.4477,392.9116,338.5457,200.6866,156.5044,764.2245,907.2647,120.62310,396.2956,998.726,334.159
Non-Current Liabilities:
Long Term Debt 3,0581,4492,8254,2676,0453,3371,702.5512,419.121116.677283.378653.527250.74741.253691.062963.8181,631.556908.6177235.4802.41
Deferred Revenue Non-Current 56-633-557-469-440-345561.261724.326790.499502.438382.814571.304785.978888.583920.16700000
Deferred Tax Liabilities Non-Current 6163355746944034552.23629.328116.37297.217356.113226.983140.612145.414108.77200000
Other Non-Current Liabilities 5309009018331,121916206.30121.81321.48928.53328.22230.03135.65161.57950.2561,085.231,155.9261,219.741,289.9241,541.114
Total Non-Current Liabilities 3,7052,3493,7265,1007,1664,2532,522.3493,194.5881,045.0351,111.5661,420.6761,079.0581,703.4941,786.6382,043.0132,716.7862,064.5261,396.741,525.3242,343.524
Total Liabilities 18,01316,62117,06017,29318,48917,61516,576.74812,078.5178,921.9969,495.0138,813.5877,417.6038,904.187,943.1426,807.2378,624.059,185.14911,793.0358,524.0448,677.683
Equity:
Preferred Stock 052,87448,37444,01840,07637,34300000000000000
Common Stock 2,6582,6582,6582,6582,6582,6582,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.8232,658.823
Retained Earnings 51,06148,62844,16639,84135,89833,16529,547.92926,116.84123,186.50521,272.91219,181.49117,651.87916,386.07315,086.99713,675.34512,905.64612,580.53610,453.3167,517.1074,792.251
Accumulated Other Comprehensive Income/Loss 1,393964723182186215447351.796413.5775313618600000000
Other Total Stockholders Equity 348-51,286-46,824-42,499-38,556-35,8231,520.261,519.9051,520.0861,519.2661,520.1111,519.0351,426.2211,557.0211,523.5291,491.021,959.2532,395.922,400.322,320.094
Total Shareholders Equity 55,46053,83849,09744,20040,26237,55834,174.01230,647.36527,778.99125,982.00123,721.42521,915.73720,471.11719,302.84117,857.69717,055.48917,198.61215,508.05912,576.259,771.168
Total Equity 59,92457,64252,45746,89042,63339,66336,139.80832,252.86529,070.20927,151.67224,693.7222,654.33521,094.67819,338.62217,857.69717,055.48917,198.61215,508.05912,576.259,771.168
Total Liabilities & Shareholders Equity 77,93774,26369,51764,18361,12257,27852,716.55644,331.38237,992.20536,646.68533,507.30730,071.93829,998.85827,281.76424,664.93425,679.53926,383.76127,301.09421,100.29418,448.851