KFC, Ltd.

TSE:3420.T

1251 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Revenue 5,6265,749.37,276.676,027.4084,828.2735,749.2966,490.5615,669.2794,718.1846,090.4247,134.0036,472.4996,260.6938,071.2127,785.9065,959.7355,981.5917,992.4788,136.7037,121.2485,208.7357,244.6146,981.2285,604.5064,843.6567,310.417,027.7636,459.9064,918.0856,043.4727,543.4984,857.0015,053.7896,553.8876,842.4936,096.7875,569.217,020.8497,436.7946,192.0134,563.9635,550.1185,199.595,057.7363,525.4424,559.8314,592.5794,378.8883,510.726,443.5325,127.0265,380.5975,095.3986,085.8476,081.3676,239.9594,882.1768,094.9379,291.9567,560.8094,974.0639,158.0015,809.031
Cost of Revenue 4,3154,080.035,314.7774,592.0933,500.0694,080.0324,523.5194,296.3343,567.6564,183.2685,118.3754,639.7264,539.2725,383.3315,567.7234,348.8294,364.6755,451.0755,988.9375,209.7923,796.7765,055.3994,971.1184,045.4913,495.8334,775.664,998.3384,607.6473,563.3074,157.6715,114.5943,279.3743,330.3464,351.0684,747.3384,347.1263,948.8144,408.3925,874.114,720.1933,533.5974,073.6444,027.1343,895.9152,754.613,450.8413,571.3133,410.9522,742.9644,635.2744,203.5564,330.7914,089.144,770.6194,748.8774,847.1213,533.6996,345.4077,523.7525,933.0823,865.5036,887.4134,674.345
Gross Profit 1,3111,669.271,961.8931,435.3151,328.2041,669.2641,967.0421,372.9451,150.5281,907.1562,015.6281,832.7731,721.4212,687.8812,218.1831,610.9061,616.9162,541.4032,147.7661,911.4561,411.9592,189.2152,010.111,559.0151,347.8232,534.752,029.4251,852.2591,354.7781,885.8012,428.9041,577.6271,723.4432,202.8192,095.1551,749.6611,620.3962,612.4571,562.6841,471.821,030.3661,476.4741,172.4561,161.821770.8321,108.991,021.266967.936767.7561,808.258923.471,049.8061,006.2581,315.2281,332.491,392.8381,348.4771,749.531,768.2041,627.7271,108.562,270.5881,134.686
Gross Profit Ratio 0.2330.290.270.2380.2750.290.3030.2420.2440.3130.2830.2830.2750.3330.2850.270.270.3180.2640.2680.2710.3020.2880.2780.2780.3470.2890.2870.2750.3120.3220.3250.3410.3360.3060.2870.2910.3720.210.2380.2260.2660.2250.230.2190.2430.2220.2210.2190.2810.180.1950.1970.2160.2190.2230.2760.2160.190.2150.2230.2480.195
Reseach & Development Expenses 037.63136343445.38934212240.49534192134.526000121000124000122000980001120001330001010007400000000000000000
General & Administrative Expenses 0939.003000780.121000755.08000733.4200053200055600072400048800059600074400043800030100000000000000000
Selling & Marketing Expenses 042000044100049000050200058100057300056200060800066100056200046300046800000000000000000
SG&A 1,3591,359.0031,373.2151,196.0131,216.8151,221.1211,116.6671,215.7051,206.191,245.081,199.8851,188.4541,239.991,235.421,2181,1671,1811,1131,3171,2211,1941,1291,2371,1861,1161,2861,2711,2141,1871,0961,3121,1271,0761,2571,1911,1411,0711,3061,0491,1319839019151,0221,02376900000000000000000
Other Expenses 021.2956.3362.028.0337.8496.9611.097.55211.31211.491.12212.35721.3488.65310.74410.3286.58711.269-3.6489.0912.95311.845.8127.83-36.05420.9831.79513.095-3.3115.4081.46724.329-500.6439.108-13.78425.875-125.28215.9577.03421.6553.6479.395-6.98420.3120.558.196-1.75417.3791.2536.795-7.79610.901-3.5888.19712.52720.4285.9515.292-2.3517.4369.2416.739
Operating Expenses 1,3591,266.511,409.2151,230.0131,250.8151,266.5061,150.6671,236.7051,228.191,285.571,233.8851,207.4541,260.991,269.9431,218.4721,166.6191,181.7781,296.4161,317.6961,221.0091,194.2211,328.5823,543.978-1,120.1561,116.1351,403.5431,271.2861,214.0481,187.069385.7671,311.4991,127.2541,076.539561.3191,191.5581,140.5531,071.806505.9451,049.5451,130.127983.93332.806914.9761,022.0441,023.489163.663920.3741,067.9751,029.053140.7371,007.3331,019.6221,030.186204.3791,094.2481,062.7861,001.51350.4651,127.6771,004.564966.116311.17958.094
Operating Income -48402.76552.678205.377.389402.754816.375136.238-77.661621.582781.742625.318460.4311,417.935999.71444.288435.1371,244.984830.07690.447217.737860.628772.156373.147231.6871,046.243758.139638.211167.709545.8331,117.405450.372646.904726.407903.598609.108548.5891,103.219513.139341.69246.435366.224257.478139.778-252.657118.677100.892-100.038-261.299681.46-83.86130.183-23.928211.452238.241330.053346.966474.57640.526623.162142.4451,120.707176.592
Operating Income Ratio -0.0090.070.0760.0340.0160.070.1260.024-0.0160.1020.110.0970.0740.1760.1280.0750.0730.1560.1020.0970.0420.1190.1110.0670.0480.1430.1080.0990.0340.090.1480.0930.1280.1110.1320.10.0990.1570.0690.0550.010.0660.050.028-0.0720.0260.022-0.023-0.0740.106-0.0160.006-0.0050.0350.0390.0530.0710.0590.0690.0820.0290.1220.03
Total Other Income Expenses Net 39147.2726.24513.9821.879147.26545.72115.74140.36825.96132.0435.15435.69526.09326.127.89836.1366.18343.913-7.92229.31517.36222.46714.06326.548-31.36216.04-1.87326.626-7.36710.107-4.94717.728-504.7341.8110.61217.329-163.8064.194-8.3389.008-9.192-3.716-18.7038.698-17.037-5.445-15.3094.246-31.1686.674-24.191-5.56733.196-20.316-37.15113.528-73.002-19.993-20.791-14.107-74.64-59.667
Income Before Tax -9550.02578.923219.2899.268550.019862.096151.979-37.293647.543813.785630.472496.1261,444.0281,025.83452.186471.2731,251.167873.983682.525247.052877.99794.623387.21258.2351,014.881774.179636.338194.335538.4661,127.512445.425664.632221.673905.409609.72565.918939.413517.333333.35455.443357.032253.762121.075-243.959101.6495.447-115.347-257.053650.292-77.1875.992-29.495244.648217.925292.902360.494401.568620.533602.371128.3381,046.067116.925
Income Before Tax Ratio -0.0020.0960.080.0360.0210.0960.1330.027-0.0080.1060.1140.0970.0790.1790.1320.0760.0790.1570.1070.0960.0470.1210.1140.0690.0530.1390.110.0990.040.0890.1490.0920.1320.0340.1320.10.1020.1340.070.0540.0120.0640.0490.024-0.0690.0220.021-0.026-0.0730.101-0.0150.001-0.0060.040.0360.0470.0740.050.0670.080.0260.1140.02
Income Tax Expense 4158.84183.7165.56838.09158.838272.59548.483-2.974131.654250.31204.307160.562443.177321.747145.078146.428379.577277.125209.07480.863293.764252.127126.48581.931358.268252.262207.77989.933196.949353.952144.712210.642103.825309.546203.647192.064310.073171.416117.80118.381124.56580.1247.561-84.27853.36844.041-31.823-81.588262.401-3.6563.79621.491202.40299.677125.767152.312191.107250.918251.24966.81405.12251.619
Net Income -13390.54395.213153.71361.177390.541589.999105.359-33.847514.919563.359425.679336.746981.38699.511304.62321.205867.862600.129468.391167.268580.197544.157265.78172.645663.99527.104436.46134.966341.518773.559300.713453.99117.849595.862406.073373.854629.341345.917215.55337.061232.466173.64273.513-159.6848.27351.406-83.524-175.465387.892-73.5312.195-50.98642.247118.248167.135208.182206.246357.973343.73861.556613.26472.985
Net Income Ratio -0.0020.0680.0540.0260.0130.0680.0910.019-0.0070.0850.0790.0660.0540.1220.090.0510.0540.1090.0740.0660.0320.080.0780.0470.0360.0910.0750.0680.0270.0570.1030.0620.090.0180.0870.0670.0670.090.0470.0350.0080.0420.0330.015-0.0450.0110.011-0.019-0.050.06-0.0140-0.010.0070.0190.0270.0430.0250.0390.0450.0120.0670.013
EPS -1.7753.0653.720.898.3153.0780.1714.32-4.669.9776.5557.8445.76133.3595.1241.3143.64117.981.5363.622.7378.7873.9236.1523.4690.1971.6159.3818.3446.32105.1840.961.6916.0380.9955.1650.7685.3446.9529.175.0331.4723.479.91-21.676.5100-23.8000-6.92016.0422.6728.24054.252.059.32011.05
EPS Diluted -1.7753.0653.720.898.3153.0780.1714.32-4.669.9776.5557.8445.76133.3595.1241.3143.64117.981.5363.622.7378.7873.9236.1523.4690.1971.6159.3818.3446.32105.1840.961.6916.0380.9955.1650.7685.3446.9529.175.0331.4723.479.91-21.676.5100-23.8000-6.92016.0422.6728.24054.252.059.32011.05
EBITDA 13850.371614.781213.82111.324415.626847.518153.535-37.257634.073814.161632.214497.0731,444.5141,027.282460.235470.7311,256.6860.854692.081249.299880.826797.964390.802261.4011,054.243779.349640.261198.4461,496.7471,132.837451.868671.2721,144.593912.865595.403574.9451,990.674529.549349.05568.3751,147.391266.995132.862-232.186946.045109.309-102.389-243.5441,669.047-76.7922.71-12.7181,157.722292.867382.544405.6131,430.079686.445658.497185.7862,014.777184.231
EBITDA Ratio 0.0020.1480.0840.0350.0230.0720.1310.027-0.0080.1040.1140.0980.0790.1790.1320.0770.0790.1570.1060.0970.0480.1220.1140.070.0540.1440.1110.0990.040.2480.150.0930.1330.1750.1330.0980.1030.2840.0710.0560.0150.2070.0510.026-0.0660.2070.024-0.023-0.0690.259-0.0150.004-0.0020.190.0480.0610.0830.1770.0740.0870.0370.220.032