Ohki Healthcare Holdings Co.,Ltd.

TSE:3417.T

850 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,3083,2402,7742,7994,0015,9734,9602,5463,4012,2612,2571,9992,9161,4881,6881,079757.864
Short Term Investments 0-15520202020207171-1,831-1,687-1,67800000
Cash and Short Term Investments 8,3083,2402,7742,7994,0015,9734,9602,5463,4012,2612,2571,9992,9161,4881,6881,079757.864
Net Receivables 82,40873,69968,65262,74762,25559,93656,17151,17347,37143,37041,14840,03635,10632,75430,96026,96724,682.538
Inventory 23,89023,75522,19223,84617,57116,59515,66014,26814,89714,35614,43011,5879,98910,2489,7249,5809,499.588
Other Current Assets 4,2084,0234,0573,89120217710211413812945-103299206-23925-83.296
Total Current Assets 118,814104,71797,67593,28384,02982,68176,89368,10165,80760,11657,88053,51948,31044,69642,13337,65134,856.694
Non-Current Assets:
Property, Plant & Equipment, Net 5,5185,7165,8526,0436,2886,2526,2496,2836,3956,5066,5816,1605,8456,2145,9206,3016,459.556
Goodwill 00000000000000000
Intangible Assets 16216911493928510814818121325224500000
Goodwill and Intangible Assets 162169114939285108148181213252245193206181419197.75
Long Term Investments 10,6037,8127,4418,6778,7719,05510,3258,0456,8628,2227,1787,24500000
Tax Assets 1,5021,4181,4311,3211,0591,0711,174310311-8,222-7,178-7,24500000
Other Non-Current Assets 3,4792,7051,4381,5411,5331,2659991,8631,8048,4017,4667,5425,7384,6912,9362,6163,326.18
Total Non-Current Assets 21,26417,82016,27617,67517,74317,72818,85516,64915,55315,12014,29913,94711,77611,1119,0379,3369,983.486
Total Assets 140,078122,539113,954110,959101,775100,41195,75084,75181,36175,23672,17967,46660,08655,80751,17046,98744,840.18
Liabilities & Equity:
Current Liabilities:
Account Payables 90,67856,94451,97949,76648,08950,22847,67446,72044,37740,41139,83647,04541,39337,91334,72633,14831,121.881
Short Term Debt 5,4216,6177,1808,3385,6975,6956,6837,2536,4486,1446,2304,7654,3694,4445,2034,7974,497.791
Tax Payables 98766436096252140566556153492387265377277581424186.06
Deferred Revenue 9879596501,2569548201,069961939483781626724605894694418.144
Other Current Liabilities 9,30729,84729,80626,79625,05323,24420,46411,41812,16011,73310,9031,9131,8141,6011,4001,3211,129.174
Total Current Liabilities 106,39394,36789,61586,15679,79379,98775,89066,35263,92458,77157,75054,34948,30044,56342,22339,96037,166.99
Non-Current Liabilities:
Long Term Debt 1,5241,8453002502584224441,2851,9882,1641,1111,2331,9042,4082,615767769.652
Deferred Revenue Non-Current 41,1401,1461,1741,1161,1261,1051,1451,1411,086877757711661516486418.867
Deferred Tax Liabilities Non-Current 2,9937366161,0471,0941,1571,4722,0031,7011,6381,5801,7221,2021,132507370861.517
Other Non-Current Liabilities 1,26218018619620217817618820616816020728934436726740.921
Total Non-Current Liabilities 5,7833,9012,2482,6672,6702,8833,1974,6215,0365,0563,7283,9194,1064,5454,0051,8902,090.957
Total Liabilities 112,17698,26891,86388,82382,46382,87079,08770,97368,96063,82761,47858,26852,40649,10846,22841,85039,257.947
Equity:
Preferred Stock 00000000000000000
Common Stock 2,4862,4862,4862,4862,4862,4862,4862,4862,4862,4862,4861,7511,7511,7511,7511,7511,751.772
Retained Earnings 18,54716,64014,74714,05111,8079,7507,9375,8075,2144,6234,4833,6243,1312,6871,8262,0552,034.361
Accumulated Other Comprehensive Income/Loss 5,7783,8223,5364,2203,7373,9044,8674,0693,3482,9362,3112,53900000
Other Total Stockholders Equity 1,0271,1771,1771,1771,1771,3631,3631,4121,3441,3631,3631,2192,7632,2271,3311,2011,719.852
Total Shareholders Equity 27,83824,12521,94621,93419,20717,50316,65313,77412,39211,40810,6439,1337,6456,6654,9085,0075,505.985
Total Equity 27,89924,27122,09122,13619,31217,54116,66313,77712,40111,40910,7019,1987,6806,6994,9425,1375,582.233
Total Liabilities & Shareholders Equity 140,075122,539113,954110,959101,775100,41195,75084,74781,36175,23672,17967,46660,08655,80751,17046,98744,840.18