Foxsemicon Integrated Technology Inc.
TWSE:3413.TW
295.5 (TWD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,454.476 | 13,051.357 | 14,843.221 | 12,246.437 | 9,942.056 | 7,305.825 | 9,304.949 | 8,168.326 | 7,837.905 | 5,409.181 | 4,602.925 | 2,468.753 | 2,679.903 | 3,588.007 | 3,848.7 | 1,290.829 | 2,281.628 | 3,709.533 | 3,353.46 |
| Cost of Revenue
| 12,165.987 | 9,636.79 | 10,399.687 | 9,153.77 | 7,393.954 | 5,620.971 | 6,992.872 | 6,220.058 | 6,624.138 | 4,464.762 | 4,048.224 | 2,145.334 | 2,199.6 | 3,258.942 | 3,203.725 | 1,373.898 | 2,080.46 | 3,069.075 | 2,887.333 |
| Gross Profit
| 4,288.489 | 3,414.567 | 4,443.534 | 3,092.667 | 2,548.102 | 1,684.854 | 2,312.077 | 1,948.268 | 1,213.767 | 944.419 | 554.701 | 323.419 | 480.303 | 329.065 | 644.975 | -83.069 | 201.168 | 640.458 | 466.127 |
| Gross Profit Ratio
| 0.261 | 0.262 | 0.299 | 0.253 | 0.256 | 0.231 | 0.248 | 0.239 | 0.155 | 0.175 | 0.121 | 0.131 | 0.179 | 0.092 | 0.168 | -0.064 | 0.088 | 0.173 | 0.139 |
| Reseach & Development Expenses
| 565.253 | 508.787 | 547.1 | 436.634 | 315.768 | 305.549 | 367.674 | 204.88 | 59.517 | 54.259 | 48.337 | 30.77 | 23.217 | 89.927 | 159.113 | 116.398 | 121.39 | 95.786 | 78.43 |
| General & Administrative Expenses
| 639.645 | 510.639 | 505.059 | 314.919 | 311.21 | 265.009 | 286.805 | 257.344 | 174.914 | 183.918 | 172.708 | 123.002 | 196.157 | 231.692 | 211.683 | 185.71 | 180.53 | 222.669 | 112.238 |
| Selling & Marketing Expenses
| 420.758 | 368.097 | 438.636 | 351.723 | 287.55 | 263.549 | 324.958 | 275.827 | 235.913 | 192.183 | 180.546 | 104.055 | 57.751 | 167.913 | 179.529 | 109.828 | 157.782 | 174.756 | 131.968 |
| SG&A
| 1,060.403 | 875.747 | 943.695 | 666.642 | 598.76 | 528.558 | 611.763 | 533.171 | 410.827 | 376.101 | 353.254 | 227.057 | 253.908 | 399.605 | 391.212 | 295.538 | 338.312 | 397.425 | 244.206 |
| Other Expenses
| 0 | 0 | -101.894 | -53.824 | -101.94 | -46.579 | 124.518 | 113.839 | 88.046 | 51.691 | 65.832 | 89.755 | 18.542 | 32.517 | 69.669 | 18.308 | -132.368 | -31.468 | 19.578 |
| Operating Expenses
| 1,625.656 | 1,384.534 | 1,490.795 | 1,103.276 | 914.528 | 834.107 | 979.437 | 738.051 | 470.344 | 430.36 | 401.591 | 257.827 | 277.125 | 489.532 | 550.325 | 411.936 | 459.702 | 493.211 | 322.636 |
| Operating Income
| 2,662.833 | 2,030.033 | 2,931.958 | 1,941.825 | 1,540.028 | 804.168 | 1,332.64 | 1,210.217 | 743.423 | 514.059 | 153.11 | 65.592 | 203.178 | -160.467 | 94.65 | -495.005 | -258.534 | 147.247 | 143.491 |
| Operating Income Ratio
| 0.162 | 0.156 | 0.198 | 0.159 | 0.155 | 0.11 | 0.143 | 0.148 | 0.095 | 0.095 | 0.033 | 0.027 | 0.076 | -0.045 | 0.025 | -0.383 | -0.113 | 0.04 | 0.043 |
| Total Other Income Expenses Net
| 551.82 | 482.396 | -62.037 | -74.776 | -116.137 | -52.888 | 100.435 | 109.489 | 83.42 | 44.855 | 59.858 | 70.643 | 27.332 | -37.279 | 55.452 | -46.974 | -205.496 | -59.236 | -1.189 |
| Income Before Tax
| 3,214.653 | 2,512.429 | 2,890.702 | 1,914.615 | 1,517.437 | 797.859 | 1,433.075 | 1,319.706 | 826.843 | 558.914 | 212.968 | 136.235 | 231.475 | -197.746 | 150.102 | -541.979 | -464.03 | 88.011 | 142.302 |
| Income Before Tax Ratio
| 0.195 | 0.193 | 0.195 | 0.156 | 0.153 | 0.109 | 0.154 | 0.162 | 0.105 | 0.103 | 0.046 | 0.055 | 0.086 | -0.055 | 0.039 | -0.42 | -0.203 | 0.024 | 0.042 |
| Income Tax Expense
| 602.01 | 521.961 | 546.339 | 396.092 | 275.435 | 150.593 | 270.414 | 246.273 | 184.533 | 43.884 | 6.909 | 11.011 | 26.966 | 18.632 | 17.134 | -0.005 | 7.249 | 2.289 | 6.583 |
| Net Income
| 2,612.643 | 1,990.468 | 2,319.754 | 1,489.079 | 1,233.569 | 649.322 | 1,162.661 | 1,073.433 | 642.31 | 515.03 | 323.079 | 42.871 | -387.91 | -216.378 | 132.968 | -541.974 | -471.279 | 85.722 | 135.719 |
| Net Income Ratio
| 0.159 | 0.153 | 0.156 | 0.122 | 0.124 | 0.089 | 0.125 | 0.131 | 0.082 | 0.095 | 0.07 | 0.017 | -0.145 | -0.06 | 0.035 | -0.42 | -0.207 | 0.023 | 0.04 |
| EPS
| 24.79 | 20.48 | 24.64 | 17.01 | 14.91 | 7.85 | 13.42 | 12.98 | 8.21 | 7.36 | 4.8 | 1.46 | -16.29 | -5.06 | 3.11 | -17.8 | -11.56 | 2.1 | 3.34 |
| EPS Diluted
| 22.54 | 18.07 | 21.96 | 14.72 | 13.94 | 7.57 | 13.29 | 12.9 | 8.13 | 7.27 | 4.77 | 1.46 | -16.01 | -5.06 | 3.11 | -17.8 | -11.56 | 2.1 | 3.34 |
| EBITDA
| 3,819.012 | 2,970.567 | 3,245.642 | 2,195.575 | 1,817.668 | 1,081.221 | 1,579.254 | 1,323.489 | 831.028 | 634.317 | 214.343 | 146.218 | 375.125 | -5.828 | 365.289 | -303.179 | -246.157 | 271.044 | 295.299 |
| EBITDA Ratio
| 0.232 | 0.228 | 0.219 | 0.179 | 0.183 | 0.148 | 0.17 | 0.162 | 0.106 | 0.117 | 0.047 | 0.059 | 0.14 | -0.002 | 0.095 | -0.235 | -0.108 | 0.073 | 0.088 |