
Asahi Kasei Corporation
TSE:3407.T
989.3 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 333,498 | 251,181 | 244,641 | 221,779 | 207,957 | 193,893 | 156,318 | 145,289 | 146,054 | 123,821 | 151,474 | 109,513 | 102,875 | 140,319 | 93,928 | 97,969 | 82,903 | 101,514 | 86,422 | 68,279 | 70,725 | 79,591 | 84,910 | 84,931 | 93,793 | 75,690 | 97,698 | 111,815 |
Short Term Investments
| 4,610 | -90,853 | -65,604 | 5,544 | 3,186 | -28,634 | -27,793 | -18,918 | 1,534 | 1,802 | -11,542 | 124 | 360 | 371 | 985 | 406 | 303 | 400 | 446 | 307 | 399 | 325 | 277 | 8,428 | 20,795 | 14,615 | 31,434 | 21,870 |
Cash and Short Term Investments
| 338,108 | 251,181 | 244,641 | 221,779 | 207,957 | 193,893 | 156,318 | 145,289 | 147,588 | 125,623 | 151,474 | 109,637 | 103,235 | 140,690 | 94,913 | 98,375 | 83,206 | 101,914 | 86,868 | 68,586 | 71,124 | 79,916 | 85,187 | 93,359 | 114,588 | 90,305 | 129,132 | 133,685 |
Net Receivables
| 483,064 | 440,125 | 432,124 | 336,415 | 329,480 | 347,255 | 338,985 | 300,479 | 278,230 | 324,051 | 314,811 | 304,591 | 265,039 | 272,342 | 237,277 | 206,220 | 323,258 | 298,595 | 268,049 | 250,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 678,836 | 642,553 | 540,249 | 481,451 | 477,840 | 427,346 | 359,687 | 346,682 | 336,743 | 339,678 | 328,540 | 309,678 | 279,206 | 256,248 | 251,085 | 273,539 | 272,372 | 240,006 | 214,062 | 202,521 | 181,609 | 176,788 | 180,826 | 196,510 | 181,771 | 193,691 | 198,651 | 206,253 |
Other Current Assets
| 150,029 | 154,336 | 117,195 | 97,131 | 92,153 | 82,899 | 103,988 | 102,095 | 93,457 | 102,227 | 95,576 | 95,563 | 74,290 | 86,371 | 77,133 | 104,071 | 61,239 | 82,480 | 75,213 | 67,879 | 46,011 | 41,168 | 41,666 | 40,611 | 44,298 | 62,256 | 45,011 | 53,984 |
Total Current Assets
| 1,650,037 | 1,488,195 | 1,334,209 | 1,136,776 | 1,107,430 | 1,051,393 | 958,978 | 894,545 | 856,018 | 891,579 | 890,401 | 819,469 | 721,770 | 755,651 | 660,408 | 682,205 | 740,075 | 722,995 | 644,192 | 589,719 | 554,404 | 548,877 | 564,653 | 622,868 | 605,560 | 599,038 | 627,394 | 662,651 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 853,289 | 871,701 | 805,215 | 717,262 | 653,686 | 621,366 | 562,048 | 556,881 | 555,989 | 502,507 | 480,535 | 461,581 | 416,119 | 418,354 | 447,497 | 441,271 | 424,193 | 426,959 | 414,368 | 419,969 | 428,302 | 427,188 | 415,193 | 419,168 | 416,881 | 435,005 | 424,499 | 424,002 |
Goodwill
| 360,676 | 368,089 | 431,335 | 351,921 | 469,535 | 319,898 | 252,724 | 285,622 | 305,112 | 153,835 | 137,679 | 134,303 | 8,502 | 5,087 | 5,927 | 7,449 | 5,707 | 6,045 | 5,700 | 5,974 | 6,497 | 6,963 | 7,547 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 394,052 | 368,695 | 405,508 | 342,453 | 215,947 | 210,080 | 161,897 | 177,150 | 189,470 | 132,241 | 120,740 | 121,114 | 36,687 | 26,015 | 28,729 | 29,935 | 20,519 | 22,421 | 27,394 | 30,437 | 33,178 | 30,649 | 24,000 | 21,795 | 18,110 | 8,316 | 7,042 | 7,011 |
Goodwill and Intangible Assets
| 754,728 | 736,784 | 836,843 | 694,374 | 685,482 | 529,978 | 414,621 | 462,772 | 494,582 | 286,076 | 258,419 | 255,417 | 45,189 | 31,102 | 34,656 | 37,384 | 26,226 | 28,466 | 33,094 | 36,411 | 39,675 | 37,612 | 31,547 | 21,795 | 18,110 | 8,316 | 7,042 | 7,011 |
Long Term Investments
| 204,912 | 303,464 | 312,305 | 286,517 | 244,581 | 324,964 | 342,623 | 303,055 | 243,064 | 287,591 | 249,961 | 224,779 | 177,153 | 165,946 | 174,074 | 156,685 | 190,688 | 241,296 | 248,170 | 189,587 | 176,960 | 136,000 | 147,535 | 141,033 | 81,493 | 86,629 | 109,954 | 129,934 |
Tax Assets
| 84,557 | 45,916 | 54,276 | 21,116 | 49,929 | 27,508 | 6,727 | 9,309 | 20,098 | 11,351 | 16,278 | 8,487 | 18,965 | 22,005 | 15,383 | 28,874 | 12,777 | 10,479 | 8,915 | 10,452 | 23,621 | 35,368 | 5,310 | 3,764 | 2,987 | 14,101 | 31,941 | 28,990 |
Other Non-Current Assets
| 115,207 | 8,466 | 6,226 | 62,895 | 56,866 | 19,993 | 31,140 | 27,939 | 41,978 | 35,426 | 19,495 | 30,438 | 31,372 | 32,821 | 36,874 | 32,918 | 31,408 | 29,727 | 27,305 | 23,919 | 26,244 | 27,329 | 28,773 | 31,380 | 55,341 | 42,160 | 6,042 | -1,667 |
Total Non-Current Assets
| 2,012,693 | 1,966,331 | 2,014,865 | 1,782,164 | 1,690,544 | 1,523,809 | 1,357,159 | 1,359,956 | 1,355,711 | 1,122,951 | 1,024,688 | 980,702 | 688,798 | 670,228 | 708,484 | 697,132 | 685,292 | 736,927 | 731,852 | 680,338 | 694,802 | 663,497 | 628,358 | 617,140 | 574,812 | 586,211 | 579,478 | 588,270 |
Total Assets
| 3,662,730 | 3,454,526 | 3,349,075 | 2,918,941 | 2,797,975 | 2,575,203 | 2,316,137 | 2,254,500 | 2,211,729 | 2,014,531 | 1,915,089 | 1,800,170 | 1,410,568 | 1,425,879 | 1,368,892 | 1,379,337 | 1,425,367 | 1,459,922 | 1,376,044 | 1,270,057 | 1,249,206 | 1,212,374 | 1,193,011 | 1,240,008 | 1,180,372 | 1,185,249 | 1,206,872 | 1,250,921 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 213,252 | 180,560 | 178,092 | 142,087 | 131,207 | 180,429 | 171,413 | 147,543 | 126,653 | 151,867 | 159,925 | 172,630 | 143,194 | 136,407 | 121,409 | 113,378 | 155,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 298,906 | 366,798 | 354,715 | 229,451 | 415,677 | 194,743 | 138,217 | 189,780 | 314,506 | 97,398 | 115,389 | 190,458 | 91,697 | 133,411 | 114,085 | 176,275 | 278,340 | 87,828 | 212,202 | 62,360 | 179,630 | 195,191 | 217,304 | 214,247 | 202,884 | 229,600 | 323,295 | 135,320 |
Tax Payables
| 17,827 | 17,491 | 58,115 | 21,268 | 18,145 | 24,971 | 29,714 | 16,202 | 32,735 | 10,203 | 48,520 | 13,978 | 8,380 | 24,085 | 12,160 | 4,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 254,120 | 280,264 | 243,093 | 223,787 | 224,805 | 214,568 | 199,339 | 215,080 | 194,365 | 236,163 | 174,711 | 161,467 | 180,392 | 153,144 | 142,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 384,587 | 274,366 | 52,664 | 67,264 | 53,715 | 56,905 | 35,234 | 42,016 | 177,101 | 53,616 | 16,785 | 225,798 | 206,329 | 195,975 | 187,173 | 194,171 | 79,953 | 415,741 | 227,521 | 340,662 | 210,798 | 190,124 | 166,119 | 199,819 | 194,163 | 165,857 | 170,207 | 342,185 |
Total Current Liabilities
| 914,572 | 912,163 | 923,850 | 703,163 | 842,531 | 681,853 | 589,146 | 594,880 | 725,662 | 507,449 | 576,782 | 602,864 | 449,600 | 489,878 | 434,827 | 487,921 | 513,413 | 503,569 | 439,723 | 403,022 | 390,428 | 385,315 | 383,423 | 414,066 | 397,047 | 395,457 | 493,502 | 477,505 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 656,655 | 607,950 | 422,500 | 434,325 | 292,678 | 230,131 | 163,528 | 213,051 | 135,169 | 171,620 | 188,482 | 190,980 | 92,417 | 120,524 | 150,514 | 139,319 | 88,187 | 129,074 | 156,300 | 50,681 | 218,266 | 242,096 | 219,937 | 210,679 | 228,253 | 254,846 | 192,355 | 268,136 |
Deferred Revenue Non-Current
| 0 | 149,266 | 170,265 | 175,412 | 185,108 | 174,921 | 180,050 | 188,521 | 199,737 | 154,654 | 157,284 | 118,592 | 116,506 | 113,875 | 110,844 | 115,409 | 117,130 | 126,266 | 132,433 | 135,565 | 158,894 | 146,169 | 42,628 | 40,309 | 37,887 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20,184 | 27,767 | 52,017 | 58,669 | 46,298 | 48,299 | 45,622 | 59,759 | 64,930 | 57,943 | 43,441 | 39,985 | 11,402 | 6,374 | 7,597 | 4,257 | 9,155 | 26,210 | 27,781 | 8,964 | 7,283 | 1,500 | 19,035 | 25,838 | 8,674 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 222,694 | 61,371 | 61,627 | 52,838 | 94,197 | 37,289 | 78,200 | 30,174 | 28,831 | 25,143 | 23,333 | 23,298 | 21,358 | 19,626 | 20,422 | 21,080 | 23,326 | 21,292 | 18,679 | 18,182 | 17,907 | 18,766 | 19,293 | 18,495 | 17,870 | 55,863 | 53,800 | 50,631 |
Total Non-Current Liabilities
| 899,533 | 846,354 | 706,409 | 721,244 | 571,983 | 490,640 | 421,778 | 491,505 | 428,667 | 409,360 | 412,540 | 372,855 | 241,683 | 260,399 | 289,377 | 280,065 | 237,798 | 302,842 | 335,193 | 348,957 | 402,350 | 408,531 | 300,893 | 295,321 | 292,684 | 310,709 | 246,155 | 318,767 |
Total Liabilities
| 1,814,105 | 1,758,517 | 1,630,259 | 1,424,407 | 1,414,514 | 1,172,493 | 1,010,924 | 1,086,385 | 1,154,329 | 916,809 | 989,322 | 975,719 | 691,283 | 750,277 | 724,204 | 767,986 | 751,211 | 806,411 | 774,916 | 751,979 | 792,778 | 793,846 | 684,316 | 709,387 | 689,731 | 706,166 | 739,657 | 796,272 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,318,130 | 1,459,382 | 1,335,890 | 1,302,778 | 1,256,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,388 |
Retained Earnings
| 1,135,533 | 1,142,325 | 1,282,325 | 1,158,792 | 1,125,738 | 1,077,586 | 981,934 | 850,532 | 763,076 | 699,259 | 635,403 | 553,557 | 516,401 | 478,681 | 432,114 | 418,292 | 432,246 | 380,515 | 342,450 | 295,594 | 249,820 | 230,292 | 305,514 | 309,255 | 292,510 | 280,688 | 247,234 | 235,519 |
Accumulated Other Comprehensive Income/Loss
| 501,513 | 342,792 | 228,029 | 131,586 | 56,538 | 124,738 | 126,553 | 121,221 | 99,177 | 203,638 | 97,095 | 78,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 72,956 | 72,415 | 73,668 | 73,709 | 73,651 | 75,772 | 75,510 | 76,202 | 76,260 | 76,367 | 76,813 | 76,972 | 77,016 | 77,287 | 77,386 | 77,458 | 77,419 | 77,911 | 62,122 | 62,454 | 97,242 | 73,958 | 87,923 | 103,369 | 80,260 | 80,262 | 104,627 | 103,823 |
Total Shareholders Equity
| 1,813,391 | 1,660,922 | 1,687,411 | 1,467,476 | 1,359,316 | 1,381,485 | 1,287,386 | 1,151,344 | 1,041,902 | 1,082,654 | 912,700 | 812,080 | 706,846 | 663,566 | 633,342 | 603,847 | 666,244 | 645,656 | 594,211 | 511,726 | 450,451 | 407,639 | 496,826 | 516,013 | 476,159 | 464,339 | 455,250 | 442,730 |
Total Equity
| 1,848,625 | 1,696,009 | 1,718,816 | 1,494,534 | 1,383,461 | 1,402,710 | 1,305,213 | 1,168,115 | 1,057,400 | 1,097,722 | 925,767 | 824,451 | 719,285 | 675,602 | 644,688 | 611,351 | 674,156 | 653,511 | 601,128 | 518,078 | 456,428 | 418,528 | 508,695 | 530,621 | 490,641 | 479,083 | 467,215 | 454,649 |
Total Liabilities & Shareholders Equity
| 3,662,730 | 3,454,526 | 3,349,075 | 2,918,941 | 2,797,975 | 2,575,203 | 2,316,137 | 2,254,500 | 2,211,729 | 2,014,531 | 1,915,089 | 1,800,170 | 1,410,568 | 1,425,879 | 1,368,892 | 1,379,337 | 1,425,367 | 1,459,922 | 1,376,044 | 1,270,057 | 1,249,206 | 1,212,374 | 1,193,011 | 1,240,008 | 1,180,372 | 1,185,249 | 1,206,872 | 1,250,921 |