Kuraray Co., Ltd. (3405.T) - Income Statement

Home
3405.T
Financials

1658.5 (JPY) • At close April 28, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Revenue Numbers are in millions	826,895	780,938	756,376	629,370	541,797	575,807	602,996	518,442	485,192	411,408	521,720	413,485	369,431	368,975	363,191	332,880	376,777	417,601	385,285	375,073	354,874	332,149	322,524	305,862	313,651	316,444
Cost of Revenue Numbers are in millions	559,374	540,956	514,713	425,234	376,386	395,125	410,453	339,836	317,748	294,261	355,137	286,179	249,485	246,538	243,564	237,198	275,912	295,220	275,886	266,284	254,115	236,246	230,618	228,184	234,946	235,603
Gross Profit Numbers are in millions	267,521	239,982	241,663	204,136	165,411	180,682	192,543	178,606	167,444	117,147	166,583	127,306	119,946	122,437	119,627	95,682	100,865	122,381	109,399	108,789	100,759	95,903	91,906	77,678	78,705	80,841
Gross Profit Ratio Numbers are in millions	0.324	0.307	0.32	0.324	0.305	0.314	0.319	0.345	0.345	0.285	0.319	0.308	0.325	0.332	0.329	0.287	0.268	0.293	0.284	0.29	0.284	0.289	0.285	0.254	0.251	0.255
Reseach & Development Expenses Numbers are in millions	0	24,434	22,653	20,845	20,603	21,170	21,160	20,961	19,830	19,132	31,277	0	16,430	16,174	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	135,401	111,650	107,845	93,157	89,604	92,850	92,598	75,251	72,378	56,275	73,257	58,094	51,906	49,149	47,867	47,841	51,620	52,417	69,179	70,512	67,572	67,857	66,720	58,720	58,774	60,520
Selling & Marketing Expenses Numbers are in millions	47,038	29,791	46,678	38,721	31,464	33,658	34,150	28,236	27,238	20,573	27,249	19,666	18,841	18,553	18,663	17,389	19,964	21,833	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	182,439	141,441	154,523	131,878	121,068	126,508	126,748	103,487	99,616	76,848	100,506	77,760	70,747	67,702	66,530	65,230	71,584	74,250	69,179	70,512	67,572	67,857	66,720	58,720	58,774	60,520
Other Expenses Numbers are in millions	1	-1,368	-1,432	-1,993	-7,142	-3,491	-3,497	-1,271	-3,051	-1,896	-1,057	-2,549	-2,143	-141	-1,290	-607	-1,673	-8,470	-5,803	-4,794	-4,237	-5,017	-3,856	-13,175	-13,413	-8,059
Operating Expenses Numbers are in millions	182,440	164,507	154,523	131,878	121,068	126,508	126,748	103,487	99,616	76,848	100,506	77,760	70,747	67,703	66,531	65,230	71,585	74,250	63,376	68,819	66,323	62,826	62,864	50,795	49,902	60,185
Operating Income Numbers are in millions	85,081	75,475	87,139	72,256	44,341	54,173	65,794	75,117	67,827	40,298	64,393	49,545	49,197	54,733	53,095	30,451	29,280	48,130	47,123	38,277	33,187	28,046	27,190	18,958	19,931	20,321
Operating Income Ratio Numbers are in millions	0.103	0.097	0.115	0.115	0.082	0.094	0.109	0.145	0.14	0.098	0.123	0.12	0.133	0.148	0.146	0.091	0.078	0.115	0.122	0.102	0.094	0.084	0.084	0.062	0.064	0.064
Total Other Income Expenses Net Numbers are in millions	-31,905	-14,202	-9,142	-13,559	-35,214	-51,280	-15,753	-5,740	-7,315	-7,563	5,341	-3,947	-4,296	-4,004	-7,200	-7,369	-9,757	-8,591	-4,639	-3,914	-3,342	-4,552	-14,670	-12,757	-12,131	-6,944
Income Before Tax Numbers are in millions	53,176	61,273	77,997	58,697	9,127	2,893	50,041	68,141	60,512	31,533	58,514	45,598	44,901	50,729	45,895	23,082	19,523	39,539	35,582	34,363	29,845	23,494	14,372	6,201	7,800	13,377
Income Before Tax Ratio Numbers are in millions	0.064	0.078	0.103	0.093	0.017	0.005	0.083	0.131	0.125	0.077	0.112	0.11	0.122	0.137	0.126	0.069	0.052	0.095	0.092	0.092	0.084	0.071	0.045	0.02	0.025	0.042
Income Tax Expense Numbers are in millions	22,000	18,987	22,387	20,337	5,816	3,811	15,442	13,652	19,307	9,631	22,046	15,773	15,888	18,710	17,031	6,680	6,388	13,887	13,056	13,068	11,287	8,309	6,308	3,324	3,754	5,901
Net Income Numbers are in millions	31,724	42,446	54,307	37,262	2,570	-918	33,560	53,601	40,400	21,296	35,749	29,390	28,798	31,469	28,742	16,315	12,984	25,554	22,412	21,186	18,465	15,181	8,051	2,866	4,045	7,452
Net Income Ratio Numbers are in millions	0.038	0.054	0.072	0.059	0.005	-0.002	0.056	0.103	0.083	0.052	0.069	0.071	0.078	0.085	0.079	0.049	0.034	0.061	0.058	0.056	0.052	0.046	0.025	0.009	0.013	0.024
EPS Numbers are in millions	96.33	126.8	161.12	108.32	7.47	-2.65	96.04	154.85	114.98	101.84	101.84	83.93	82.62	90.35	82.55	46.86	37.29	72.15	60.95	57.51	50.13	40.81	21.01	7.49	10.56	20
EPS Diluted Numbers are in millions	96.27	126.71	161	108.23	7.47	-2.65	95.86	154.44	114.75	101.57	101.57	83.75	82.52	90.21	82.44	46.81	37.26	71.99	60.8	57.41	50.12	40.81	20.71	7.45	10.46	19.42
EBITDA Numbers are in millions	170,342	141,252	152,595	131,260	106,801	112,332	122,493	118,083	109,383	110,180	92,822.413	81,506	77,270	82,538	80,566	60,935	57,929	71,859	61,496	59,961	51,465	50,111	46,298	37,654	49,055	41,199
EBITDA Ratio Numbers are in millions	0.206	0.181	0.202	0.209	0.197	0.195	0.203	0.228	0.225	0.268	0.178	0.197	0.209	0.224	0.222	0.183	0.154	0.172	0.16	0.16	0.145	0.151	0.144	0.123	0.156	0.13

Kuraray Co., Ltd.

TSE:3405.T Add to watchlist

TSE:3405.T