Toray Industries, Inc.

TSE:3402.T

986.4 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 237,295239,375220,698247,967235,887229,392212,590216,543223,995214,611226,349247,565229,301200,372198,763233,970236,354229,122231,455231,100173,698164,833142,013169,224168,507154,721158,736144,857141,101143,964127,750133,724143,111142,510122,095114,830120,168128,302119,649131,891116,193104,283101,589100,145114,13899,47097,79499,629108,66683,47883,69496,56981,39883,901107,75197,713105,32686,75371,15360,20164,38471,46163,72162,29060,526
Short Term Investments 00087,70512,97339,31242,90540,94630,69216,14117,32414,3657,8266,2557,5886,2226,1365,7098,78515,585-25,362-89,439-87,572-85,308-26,917-101,937-102,657-100,072-30,259-96,073-94,478-92,457-29,888-99,152-96,923-97,376-34,231-102,776-103,280-104,141-37,606-86,147-83,00330,715-26,051-85,764-85,778-82,742-929-85,575-87,9880-1,236000-1,4610048,379-1,65700-1,18632
Cash and Short Term Investments 237,295239,375220,698247,967235,887229,392255,495257,489254,687230,752243,673261,930237,127206,627206,351240,192242,490234,831240,240246,685173,698164,833142,013169,224168,507154,721158,736144,857141,101143,964127,750133,724143,111142,510122,095114,830120,168128,302119,649131,891116,193104,283101,589130,860114,13899,47097,79499,629108,66683,47883,69496,56981,39883,901107,75197,713105,32686,75371,153108,58064,38471,46163,72162,29060,558
Net Receivables 605,967643,770606,403653,222659,600624,111624,859568,512586,114655,074637,920587,054576,867594,130529,861505,504522,259525,499449,686420,397481,192512,041496,533492,675528,778522,661541,367464,904487,512506,336445,783409,710423,917440,894369,547378,702400,429426,322384,966392,564403,628400,171364,117353,698349,601344,815319,925308,728306,102288,308280,02500000000000000
Inventory 520,505569,718551,355564,708531,959551,397554,241566,886521,598544,347555,335536,882469,316447,671427,433398,612369,110379,599405,950423,826393,655425,969412,660432,483419,527454,706459,827472,395439,673440,266448,936433,998409,332419,859413,098401,586394,034424,278435,039420,669391,629398,631406,074385,865370,822376,186379,894349,998313,707312,187318,867313,658295,745304,636305,069304,342270,009282,823278,255274,498264,562293,242308,321319,962369,186
Other Current Assets 98,221156,157181,374104,00995,194128,495124,043132,06797,57286,35288,36182,96197,75291,87057,16079,66653,31652,89456,07662,63065,13682,50582,16483,91367,10571,18364,86265,54984,38089,29689,34897,94390,349108,62497,59299,32894,928106,88297,55598,541106,418101,769105,21495,26885,80484,96585,67375,36368,25768,05464,91870,52347,24861,11069,94363,94437,52358,40653,81448,28535,63746,77446,89633,97356,795
Total Current Assets 1,461,9881,609,0201,559,8301,569,9061,522,6401,533,3951,515,7331,484,0081,429,2791,500,3841,507,9651,454,4621,373,2361,334,0431,213,2171,217,7521,181,0391,187,1141,143,1671,137,9531,128,4521,185,3481,133,3701,178,2951,191,3291,203,2711,224,7921,147,7051,152,6661,179,8621,111,8171,075,3751,066,7091,111,8871,002,332994,4461,009,5591,085,7841,037,2091,043,6651,017,8681,004,854976,994965,691920,365905,436883,286833,718796,732752,027747,504749,129726,239736,520773,233742,892724,078717,127684,648699,405640,471676,693657,208655,884740,375
Non-Current Assets:
Property, Plant & Equipment, Net 1,163,5021,183,2351,118,6531,177,5421,131,6011,095,2051,116,8491,102,1871,056,9921,046,3241,077,1861,074,1561,038,4861,013,1591,029,2801,043,9451,048,8391,012,7371,003,1841,018,9071,006,5091,020,436993,450999,354996,876970,934973,514940,605927,029943,673914,730892,675881,434858,040793,954783,328830,612844,057832,665858,306855,593817,326787,373772,824781,235670,295656,171650,740627,240584,573574,728581,145561,923518,826531,496536,182531,595535,665543,091567,436580,344581,251595,312596,261640,687
Goodwill 94,64399,61391,331101,64595,996105,039110,111108,75295,45195,168102,97897,79288,12291,58089,98189,45885,56580,60281,64082,79171,95076,18276,56081,51285,71297,969154,76440,39940,14642,54544,01945,94345,77948,10647,30449,40854,29958,78860,56564,59463,36962,24161,95763,62072,30027,25628,11928,93829,76729,46030,16631,12631,862000000000000
Intangible Assets 99,299101,60492,751100,93195,26991,63094,88090,35684,57583,95990,88887,62280,71377,72176,10176,83778,30574,92376,03577,68178,74180,54378,95282,81485,53792,53628,72228,93028,50130,20830,24231,25431,51631,88931,02031,30932,86034,39535,03133,82835,13733,45633,07733,48327,78413,72813,79413,49312,85311,64911,53211,41210,758000000000000
Goodwill and Intangible Assets 193,942201,217184,082202,576191,265196,669204,991199,108180,026179,127193,866185,414168,835169,301166,082166,295163,870155,525157,675160,472150,691156,725155,512164,326171,249190,505183,48669,32968,64772,75374,26177,19777,29579,99578,32480,71787,15993,18395,59698,42298,50695,69795,03497,103100,08440,98441,91342,43142,62041,10941,69842,53842,62010,2999,5579,6009,2829,2999,75110,23310,3619,96310,42010,51911,017
Long Term Investments 371,367484,116475,895530,209507,243467,318438,696536,663418,683447,411457,009505,079441,038426,075427,351378,541385,347360,140355,424344,321310,058423,899415,993413,664360,587416,332452,944443,366383,350462,138446,672379,038310,032363,426334,918331,472290,251394,165395,202411,390321,654348,790336,148207,400255,325314,633295,330279,980186,013249,640238,8770161,410000157,4210098,844162,78100157,374161,646
Tax Assets 25,16227,46827,40628,08426,14425,86626,22525,40424,26924,56624,78523,46222,28620,50020,62320,52514,41413,57314,76614,26518,215-423,899-415,993-413,66421,978-416,332-452,944-443,36612,902-462,138-446,672-379,03813,513-363,426-334,918-331,47212,633-394,165-395,202-411,39013,294-348,790-336,14830,71521,441-314,633-295,330-279,98019,399-249,640-238,877034,06700032,9230048,37948,2300048,32932
Other Non-Current Assets 76,63684,34581,35887,70587,62569,927113,840084,79266,75560,119000037,52155,33044,02442,93048,33836,762423,899415,993413,66446,332416,332452,944443,36648,320462,138446,672379,03847,802363,426334,918331,47248,172394,165395,202411,39051,010348,790336,14880,78141,233314,633295,330279,98059,826249,640238,877243,30755,242289,202287,224301,235112,171318,849315,371171,098114,609262,977278,16355,23688,293
Total Non-Current Assets 1,830,6091,896,0361,806,0362,026,1161,943,8781,854,9851,900,6011,863,3621,764,7621,764,1831,812,9651,788,1111,670,6451,629,0351,643,3361,646,8271,667,8001,585,9991,573,9791,586,3031,522,2351,601,0601,564,9551,577,3441,597,0221,577,7711,609,9441,453,3001,440,2481,478,5641,435,6631,348,9101,330,0761,301,4611,207,1961,195,5171,268,8271,331,4051,323,4631,368,1181,340,0571,261,8131,218,5551,188,8231,199,3181,025,912993,414973,151935,098875,322855,303866,990855,262818,327828,277847,017843,392863,813868,213895,990916,325854,191883,895867,719901,675
Total Assets 3,292,5973,505,0563,365,8663,596,0223,466,5183,388,3803,416,3343,347,3703,194,0413,264,5673,320,9303,242,5733,043,8812,963,0782,856,5532,864,5792,848,8392,773,1132,717,1462,724,2562,650,6872,786,4082,698,3252,755,6392,788,3512,781,0422,834,7362,601,0052,592,9142,658,4262,547,4802,424,2852,396,7852,413,3482,209,5282,189,9632,278,3862,417,1892,360,6722,411,7832,357,9252,266,6672,195,5492,154,5142,119,6831,931,3481,876,7001,806,8691,731,8301,627,3491,602,8071,616,1191,581,5011,554,8471,601,5101,589,9091,567,4701,580,9401,552,8611,595,3951,556,7961,530,8841,541,1031,523,6031,642,050
Liabilities & Equity:
Current Liabilities:
Account Payables 315,896329,891313,554339,552340,256327,004320,170323,905324,140335,685348,664345,930327,454307,698282,999276,899282,812260,208234,676243,389212,323224,066218,763226,845242,428249,134253,452245,104245,550238,871226,100219,435229,192218,417199,430207,071213,143213,731213,645222,506220,173217,230207,267206,478209,465189,684186,399188,237185,927173,932169,567175,657182,071167,148171,970181,588182,184170,178167,077168,648162,997153,591142,174150,159182,124
Short Term Debt 378,041415,777385,837396,710390,852440,297445,728426,336387,015374,678356,609315,012289,995316,809235,594274,122289,313336,629339,393312,901263,496258,501222,832250,527280,509290,150322,760254,459245,139292,211236,654308,203222,094306,576246,317212,012154,655283,189211,936248,543167,885240,242232,604214,880184,525217,138224,876244,507226,858176,021191,766219,094183,004166,324190,372181,214161,895150,994127,658149,627198,251224,278219,633201,497249,225
Tax Payables 00010,76212,76012,73314,0107,3999,0188,34014,09211,31115,87013,51314,89014,63111,9569,2229,9547,89711,18512,24314,70011,09813,57812,33513,94312,10013,96613,11016,79413,15918,56018,27815,57513,15315,81517,39614,0887,59613,02710,65211,9477,85116,41112,65812,4727,7179,7646,1838,1936,57312,4949,26910,8606,03714,78212,68412,3249,35512,6323,7154,3606,5394,018
Deferred Revenue 00010,76212,76012,73328,52321,96620,15119,98730,83828,25431,62722,97027,78028,25524,82824,35225,50222,82532,71326,23637,75023,89435,78626,41536,98224,40935,72329,84738,35125,36139,15430,73336,30224,83135,80229,68635,01219,59931,78922,14330,17617,99234,12024,17830,44117,85225,89816,61825,00516,27628,89718,49428,35715,55031,60921,79429,33218,45028,13113,06419,67821,58714,921
Other Current Liabilities 163,593158,759123,299115,301109,10696,85157,96367,66765,73667,84653,21453,88260,34871,32643,77537,13147,64150,78850,39442,63265,681156,299121,733138,544159,978139,196129,108139,444171,871138,667123,668123,930121,822123,359112,229112,855116,131118,187137,430152,271136,190121,327106,042115,311117,941110,14596,013126,354127,729117,884124,326136,148138,260146,182144,713140,922144,091140,454140,301130,759140,086101,368100,494102,562117,105
Total Current Liabilities 857,530904,427843,379873,087865,734889,618894,917869,239826,211826,523834,255782,643741,051741,773632,818659,293681,378705,551685,421652,469630,775677,345615,778650,908696,493717,230756,245675,516676,526712,706641,567690,088669,976697,363609,853569,922571,348662,189612,111650,515600,853611,594588,036562,512596,582553,803550,201566,815550,278474,020493,852537,472515,829488,923517,915509,761502,952474,310447,360458,389513,966482,952466,661460,757552,472
Non-Current Liabilities:
Long Term Debt 464,618510,045503,117574,090558,832557,811540,236548,390563,078654,482657,987678,376645,663624,441668,907687,844684,614679,078682,774712,880700,545678,281700,599730,817736,650675,398669,492578,225570,743551,394563,421430,823454,009456,115449,952488,486510,349495,088508,413487,036490,717488,608508,109522,025428,932354,458350,106315,255302,739348,859329,757293,696295,961322,558320,616324,616329,472380,466397,417424,840430,922451,911456,203456,120428,085
Deferred Revenue Non-Current 000028,27527,81098,12398,01997,762103,247103,824103,838103,546105,858106,450107,343107,551109,413110,720110,097101,982000102,067000103,006000104,712000106,130000107,58500094,62200069,68400067,51900071,41100071,2540071,2030
Deferred Tax Liabilities Non-Current 51,11572,37076,253089,33167,42870,64270,61856,30951,36550,44050,96942,66744,71844,60243,15041,51633,96129,24832,12533,91600048,75800048,36100043,32000034,63200043,66900020,7580009,2140005,6740003,3460002,693002,6610
Other Non-Current Liabilities 98,762104,351104,815203,265106,259110,75713,99713,54414,87113,90914,30511,04911,30511,19111,47211,27111,50511,61411,77912,977139,795186,355182,443182,305141,264177,026170,206163,00173,451186,909185,247181,96024,592177,411167,074166,11165,650190,768191,257198,37978,013172,475160,898163,48954,922126,965117,910107,15629,51496,91296,80996,94222,36995,15895,21694,40919,31993,07292,83594,00119,74592,18992,85620,25293,790
Total Non-Current Liabilities 614,495686,766684,185777,355754,422735,996722,998730,571732,020823,003826,556844,232803,181786,208831,431849,608845,186834,066834,521868,079840,340864,636883,042913,122877,914852,424839,698741,226747,200738,303748,668612,783626,633633,526617,026654,597682,129685,856699,670685,415676,315661,083669,007685,514578,476481,423468,016422,411401,937445,771426,566390,638391,523417,716415,832419,025423,548473,538490,252518,841524,614544,100549,059550,236521,875
Total Liabilities 1,472,0251,591,1931,527,5641,650,4421,620,1561,625,6141,617,9151,599,8101,558,2311,649,5261,660,8111,626,8751,544,2321,527,9811,464,2491,508,9011,526,5641,539,6171,519,9421,520,5481,471,1151,541,9811,498,8201,564,0301,574,4071,569,6541,595,9431,416,7421,423,7261,451,0091,390,2351,302,8711,296,6091,330,8891,226,8791,224,5191,253,4771,348,0451,311,7811,335,9301,277,1681,272,6771,257,0431,248,0261,175,0581,035,2261,018,217989,226952,215919,791920,418928,110907,352906,639933,747928,786926,500947,848937,612977,2301,038,5801,027,0521,015,7201,010,9931,074,347
Equity:
Preferred Stock 0005680001,296,2980001,254,5231,227,7381,227,2441,208,85300000000000000000000000000000000020,4440000000000000000
Common Stock 147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,873147,87396,93796,93796,93796,93796,937
Retained Earnings 1,170,5081,147,5021,117,3861,081,5131,068,3641,072,7661,067,7951,046,9661,037,1201,032,2151,027,0551,005,659978,980978,584960,677925,748899,994872,506854,059858,786849,268859,718852,009828,958817,263819,223799,198773,529763,504745,217726,316704,828691,290668,741656,479632,762614,334600,373583,244559,983544,557536,076522,926496,373505,834495,660483,753467,641462,536451,346442,217432,292430,365420,122414,391392,068382,454368,308353,523337,252332,107326,819343,446353,222375,028
Accumulated Other Comprehensive Income/Loss 327,281417,574359,622500,354418,073333,465376,097347,002248,733235,225285,938263,047177,853117,36296,59495,662248,38130,26414,45412,22345554,84220,52936,36269,83366,848113,64588,02783,711130,445102,35189,03883,04586,8954,82211,83986,525143,420141,149187,562179,063105,69867,38660,69271,00555,78231,4289,933-20,4440000000000000000
Other Total Stockholders Equity 63,32286,734101,900101,814101,724101,789101,549101,459101,302101,198101,095100,991100,885100,787100,303100,596100,508100,037100,138101,76497,75497,75697,76097,66197,40297,24297,23097,23096,941101,292101,066100,472100,26997,99998,08598,08898,01798,03298,07899,713115,382115,396115,431118,140135,280135,290135,318145,259134,76258,96343,76858,71849,16033,33354,30671,09062,59669,19167,24285,57042,06633,51038,45518,70248,780
Total Shareholders Equity 1,708,9841,799,6831,726,7811,831,5541,736,0341,655,8931,693,3141,643,3001,535,0281,516,5111,561,9611,517,5701,405,5911,344,6061,305,4471,269,8791,237,8511,150,6801,116,5241,120,6461,095,3501,160,1891,118,1711,110,8541,132,3711,131,1861,157,9461,106,6591,092,0291,124,8271,077,6061,042,2111,022,4771,001,508907,259890,562946,749989,698970,344995,131986,875905,043853,616823,078859,992834,605798,372760,773725,543658,182633,858638,883627,398601,328616,570611,031592,923585,372568,638570,695471,110457,266478,838468,861520,745
Total Equity 1,820,5721,913,8631,838,3021,945,5801,846,3621,762,7661,798,4191,747,5601,635,8101,615,0411,660,1191,615,6981,499,6491,435,0971,392,3041,355,6781,322,2751,233,4961,197,2041,203,7081,179,5721,244,4271,199,5051,191,6091,213,9441,211,3881,238,7931,184,2631,169,1881,207,4171,157,2451,121,4141,100,1761,082,459982,649965,4441,024,9091,069,1441,048,8911,075,8531,080,757993,990938,506906,488944,625896,122858,483817,643779,615707,558682,389688,009674,149648,208667,763661,123640,970633,092615,249618,165518,216503,832525,383512,610567,703
Total Liabilities & Shareholders Equity 3,292,5973,505,0563,365,8663,596,0223,466,5183,388,3803,416,3343,347,3703,194,0413,264,5673,320,9303,242,5733,043,8812,963,0782,856,5532,864,5792,848,8392,773,1132,717,1462,724,2562,650,6872,786,4082,698,3252,755,6392,788,3512,781,0422,834,7362,601,0052,592,9142,658,4262,547,4802,424,2852,396,7852,413,3482,209,5282,189,9632,278,3862,417,1892,360,6722,411,7832,357,9252,266,6672,195,5492,154,5142,119,6831,931,3481,876,7001,806,8691,731,8301,627,3491,602,8071,616,1191,581,5011,554,8471,601,5101,589,9091,567,4701,580,9401,552,8611,595,3951,556,7961,530,8841,541,1031,523,6031,642,050