Teijin Limited

TSE:3401.T

1401 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 125,921142,780134,480170,185113,500100,59296,41797,75072,12245,71933,13448,85833,44028,61223,12218,95619,09628,37537,59432,90826,27132,98430,099
Short Term Investments 2,360-31,394-37,048-53,67536,00033,00014,00020,00029,00025,000-30,895-25,660-19,034-19,893-20,385-19,770-19,324-16,742-13,671-11,514534231
Cash and Short Term Investments 125,921142,780134,480170,185149,500133,592110,417117,750101,12270,71933,13448,85833,44028,61223,12218,95619,09628,37537,59432,90826,32432,98830,330
Net Receivables 213,880194,846208,375194,826179,321208,449202,776195,543188,603195,683191,152195,114196,241178,323182,232166,697237,529218,240208,844206,154188,976265,016272,978
Inventory 231,163196,726164,620141,044143,099145,880136,262122,311120,441115,332118,667111,632108,996105,506106,314135,064151,503141,095129,909115,793110,264116,716132,279
Other Current Assets 52,54078,98964,52128,52533,40335,93340,27831,15020,33824,27021,95516,65123,11224,45321,07830,4039,26729,69922,65515,00516,56320,46723,747
Total Current Assets 623,504613,341571,996534,580505,323523,854489,733466,754430,504406,004364,908372,255361,789336,894332,746351,120417,395417,409399,002369,860342,127435,187459,334
Non-Current Assets:
Property, Plant & Equipment, Net 370,029347,857315,514282,291296,081267,887240,289241,289203,267208,883236,861244,856244,301259,659316,901339,703382,568379,631346,498322,652393,820432,999433,022
Goodwill 13,11113,98729,92039,35523,81332,84527,19132,7377,2969,40815,80618,10446,31951,77359,82066,34358,62431,04921,24822,84324,06624,64823,942
Intangible Assets 132,176146,563160,83234,98936,57436,66533,14936,3039,35711,21913,65115,57216,37115,84217,61315,62316,07622,70523,61123,62626,17131,49336,857
Goodwill and Intangible Assets 145,287160,550190,75274,34460,38769,51060,34069,04016,65320,62729,45733,67662,69067,61577,43381,96674,70053,75444,85946,46950,23756,14160,799
Long Term Investments 81,316113,533122,062138,472130,791150,610113,72195,10480,05394,915112,96390,45674,65576,91378,80180,374157,121162,766135,78093,77399,75576,20599,895
Tax Assets 9,2804,7005,0024,6429,5787,5213,01710,9654,2783,8742,2711,6911,3974,2152,4382,89010,6912,0791,6132,4633,2895,53111,684
Other Non-Current Assets 21,6052,4542,2572,0992,0621,27279,08180,89788,67089,38921,94819,46317,28616,23814,75218,104-26,484-15,72216,23916,81225,27430,45539,899
Total Non-Current Assets 627,517629,094635,587501,848498,899496,800496,448497,295392,921417,688403,500390,142400,329424,640490,325523,037598,596582,508544,989482,169572,375601,331645,299
Total Assets 1,251,0211,242,4331,207,5831,036,4271,004,2231,020,654986,184964,053823,429823,694768,411762,399762,118761,534823,071874,1571,015,991999,917943,991852,029914,5021,036,5181,104,633
Liabilities & Equity:
Current Liabilities:
Account Payables 100,439103,041101,18392,54480,06893,49992,38279,11771,39475,49580,00391,87590,22587,28384,25669,444168,918139,405110,718147,15298,5632,6922,608
Short Term Debt 207,069207,897149,709133,462132,640126,927100,450108,91183,02098,056113,375136,711126,91396,509129,454182,991208,045193,373189,583118,073157,360235,790269,516
Tax Payables 13,7045,3327,1865,5775,4646,8795,1105,0216,2386,6802,9152,8905,6047,4595,0242,7435,67217,31322,21124,37117,8919,9707,559
Deferred Revenue 13,70430,43232,83931,55228,46530,50239,35046,44831,28627,76520,73220,66024,63126,89140,42722,54428,17041,21945,25149,16936,19632,46931,792
Other Current Liabilities 103,47073,46668,02552,49646,46749,27744,05645,09642,49640,23934,55240,03536,18234,08739,71150,09512,40152,75052,3676,43438,743173,189191,675
Total Current Liabilities 424,682414,836351,756310,054287,640300,205276,238279,572228,196241,555248,662289,281277,951244,770293,848325,074417,534426,747397,919320,828330,862444,140495,591
Non-Current Liabilities:
Long Term Debt 271,127318,265333,935245,132237,037240,622242,214265,540218,793208,705166,401132,247132,191168,870188,478177,080117,200102,104108,715158,959199,298207,774159,661
Deferred Revenue Non-Current 17,52737,40238,33338,57744,01740,19837,07547,69345,40051,95030,20420,35118,78318,15320,27421,07820,238019,06620,33721,85530,78130,939
Deferred Tax Liabilities Non-Current 4,71411,1019,5684,3462,9293,5399,2238,3705,6406,2899,78212,6588,8369,28510,5778,91325,488033,01815,48522,54114,95130,598
Other Non-Current Liabilities 51,0389,7459,17810,05921,1908,87713,19911,05010,99011,56313,25115,73612,14012,75814,61212,02743,66499,4439,62210,51810,2289,4909,222
Total Non-Current Liabilities 344,406376,513391,014298,114305,173293,236301,711332,653280,823278,507219,638180,992171,950209,066233,941219,098206,590201,547170,421205,299253,922262,996230,420
Total Liabilities 769,088791,349742,770608,168592,813593,441577,949612,225509,019520,062468,300470,273449,901453,836527,789544,172624,124628,294568,340526,127584,784707,136726,011
Equity:
Preferred Stock 0376,617405,192392,348409,449398,00103,621001,1467,23500000000000
Common Stock 71,83371,83371,83371,83371,83371,83371,83270,81670,81670,81670,81670,81670,81670,81670,81670,81670,81670,78770,78870,78870,78870,78870,788
Retained Earnings 219,062213,923242,332229,805247,055235,324202,413168,661127,377101,201111,754107,328141,441135,385112,983150,886199,953196,899167,050149,712153,923146,718169,033
Accumulated Other Comprehensive Income/Loss 72,25149,04735,19214,702-14,51413,61715,020-3,6211,63614,880-1,146-7,23500000000000
Other Total Stockholders Equity 91,439-285,756-314,165-301,638-318,888-307,157104,51899,768101,119101,01999,84793,75680,34178,47487,90884,196101,08063,051100,77170,08669,18761,02171,648
Total Shareholders Equity 454,585425,664440,384407,050394,935411,618393,783339,245300,948287,916282,417271,900292,598284,675271,707305,898371,849330,737338,609290,586293,898278,527311,469
Total Equity 481,933451,084464,813428,259411,410427,213408,235351,828314,410303,632300,111292,126312,217307,698295,282329,985391,867371,623375,651325,902329,718329,382378,622
Total Liabilities & Shareholders Equity 1,251,0211,242,4331,207,5831,036,4271,004,2231,020,654986,184964,053823,429823,694768,411762,399762,118761,534823,071874,1571,015,991999,917943,991852,029914,5021,036,5181,104,633