Felissimo Corporation

TSE:3396.T

842 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 9,06312,09612,50916,69715,31616,63519,25119,38518,24117,20516,54916,79615,10911,88411,27112,563
Short Term Investments 1,5571,0001,0001,2122,0422,0004,0244,0574,651-2597507501,5041,6052,4012,400
Cash and Short Term Investments 9,06312,09613,50917,90917,35818,63519,25119,38518,24117,20517,29917,54616,61313,48913,67214,963
Net Receivables 2,7863,0263,0193,2692,7292,7232,7102,7853,2213,7294,0233,9684,5755,2295,6375,567
Inventory 4,3934,7574,3884,2363,9383,8413,7334,2164,9525,2245,3335,0025,1764,8514,7185,644
Other Current Assets 6979629841,1361,3668969169571,4401,9551,8662,6962,5912,6052,3712,250
Total Current Assets 16,93920,84121,90026,55025,39126,09526,61027,34327,85428,11328,52129,21228,95526,17426,39828,424
Non-Current Assets:
Property, Plant & Equipment, Net 6,8036,7236,8776,5933,4232,4581,3861,2915,7306,1656,2316,3726,6507,0608,4498,412
Goodwill 0000000000000000
Intangible Assets 1,8651,7421,4021,13486367443313,4094,1064,1843,8513,7784,3853,5802,563
Goodwill and Intangible Assets 1,8651,7421,4021,13486367443313,4094,1064,1843,8513,7784,3853,5802,563
Long Term Investments 3,2252,0161,5171,4451,3981,4291,190168161437-6926364727754-27
Tax Assets 32220228-267-240-232-1,190-168-161-4371,0359959581,035979965
Other Non-Current Assets 200-1-12672392321,4174264084381,5151,5121,8282,6832,7323,499
Total Non-Current Assets 12,12510,70010,0239,1725,6834,5613,2361,7189,54710,70912,27312,79313,27815,89016,49415,412
Total Assets 29,06431,54331,92535,72431,07630,65829,84629,06237,40138,82240,79442,00542,23342,06442,89243,836
Liabilities & Equity:
Current Liabilities:
Account Payables 3,0063,2853,5263,9903,5053,9173,9213,7816,0549,58510,2653,8353,8123,7314,1915,002
Short Term Debt 5553,00008324242422144400
Tax Payables 11235062881474290912092180219298401240853
Deferred Revenue 3442,1292,7725,02801,7031,6772,1482,2967946138289821,10600
Other Current Liabilities 3,6223,0502,8642,3303,9151,8351,7351,7494804684508,0428,6118,91210,64711,282
Total Current Liabilities 6,9778,4699,16714,3487,4207,4637,3657,7208,87210,88911,34912,70913,40913,75314,83816,284
Non-Current Liabilities:
Long Term Debt 1015213,0003,0003,0003,0083,040831267924283200
Deferred Revenue Non-Current 0-62,896243,2033,0963,1603,1063,1122,811000000
Deferred Tax Liabilities Non-Current 0622221211126577000000
Other Non-Current Liabilities 3,1333,1782712712812822792912932922,8102,6892,5702,4212,2812,266
Total Non-Current Liabilities 3,1433,1933,2103,3176,4966,3896,4596,4433,5453,2362,8892,7132,5982,4532,2812,266
Total Liabilities 10,12011,66212,37717,66513,91613,85213,82414,16312,41714,12514,23815,42216,00716,20617,11918,550
Equity:
Preferred Stock 019,87219,51117,95617,12016,79102363952413700000
Common Stock 1,8681,8681,8681,8681,8681,8681,8681,8681,8681,8681,8681,8681,8681,8681,8681,868
Retained Earnings 15,06016,02515,66414,10813,44413,11412,45311,45719,05518,39720,36820,55120,43620,08119,85619,280
Accumulated Other Comprehensive Income/Loss 349371034013-111-236-395-24-13700000
Other Total Stockholders Equity 1,981-17,893-17,532-15,976-15,312-14,9821,8091,5744,0614,4324,3204,1643,9223,9094,0494,138
Total Shareholders Equity 18,94319,88119,54818,05917,16016,80416,01914,89924,98424,69726,55626,58326,22625,85825,77325,286
Total Equity 18,94319,88119,54818,05917,16016,80616,02114,89924,98424,69726,55626,58326,22625,85825,77325,286
Total Liabilities & Shareholders Equity 29,06431,54331,92535,72431,07630,65829,84529,06237,40138,82240,79442,00542,23342,06442,89243,836