Legend Holdings Corporation
HKEX:3396.HK
7.84 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 442,839.74 | 483,662.697 | 489,871.677 | 417,566.853 | 389,218.264 | 358,919.679 | 316,262.914 | 294,745.71 | 309,826.139 | 289,475.832 | 244,010.464 | 226,317.701 |
| Cost of Revenue
| 365,609.225 | 398,208.721 | 403,940.867 | 347,222.508 | 320,544.108 | 303,813.715 | 269,706.423 | 249,641.024 | 261,797.199 | 246,333.803 | 209,231.001 | 197,518.634 |
| Gross Profit
| 77,230.515 | 85,453.976 | 85,930.81 | 70,344.345 | 68,674.156 | 55,105.964 | 46,556.491 | 45,104.686 | 48,028.94 | 43,142.029 | 34,779.463 | 28,799.067 |
| Gross Profit Ratio
| 0.174 | 0.177 | 0.175 | 0.168 | 0.176 | 0.154 | 0.147 | 0.153 | 0.155 | 0.149 | 0.143 | 0.127 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 39,367.18 | 38,917.593 | 39,972.079 | 36,408.63 | 31,855.609 | 26,335.388 | 24,020.363 | 23,580.499 | 26,530.019 | 20,044.101 | 13,624.369 | 10,231.956 |
| Selling & Marketing Expenses
| 23,301.787 | 25,363.417 | 24,259.912 | 20,672.076 | 22,376.957 | 18,985.479 | 20,529.397 | 17,874.501 | 16,595.173 | 13,972.291 | 12,467.621 | 12,778.019 |
| SG&A
| 62,668.967 | 64,281.01 | 64,231.991 | 57,080.706 | 54,232.566 | 45,320.867 | 44,549.76 | 41,455 | 43,125.192 | 34,016.392 | 26,501.353 | 23,318.454 |
| Other Expenses
| -630.086 | -77.613 | -601.427 | -687.641 | -603.553 | -747.764 | -524.369 | 70.393 | -517.901 | -340.4 | 0 | 0 |
| Operating Expenses
| 62,581.16 | 64,203.397 | 63,630.564 | 56,393.065 | 53,629.013 | 44,573.103 | 43,388.348 | 40,014.318 | 42,326.267 | 32,700.49 | 26,550.486 | 22,359.718 |
| Operating Income
| 20,003.145 | 21,283.742 | 22,107.81 | 13,087.308 | 14,772.165 | 10,612.675 | 4,420.739 | 7,010.218 | 2,352.602 | 9,056.935 | 7,981.414 | 5,319.506 |
| Operating Income Ratio
| 0.045 | 0.044 | 0.045 | 0.031 | 0.038 | 0.03 | 0.014 | 0.024 | 0.008 | 0.031 | 0.033 | 0.024 |
| Total Other Income Expenses Net
| -17,579.217 | -8,434.33 | -17.48 | -454.479 | -4,248.179 | -1,711.874 | 3,011.141 | 1,128.541 | 3,085.477 | 2,503.317 | 1,980.803 | 1,323.82 |
| Income Before Tax
| 2,423.928 | 12,849.412 | 22,090.33 | 12,632.829 | 10,523.986 | 8,900.801 | 7,431.88 | 8,138.759 | 5,438.079 | 11,560.252 | 9,962.217 | 6,643.326 |
| Income Before Tax Ratio
| 0.005 | 0.027 | 0.045 | 0.03 | 0.027 | 0.025 | 0.023 | 0.028 | 0.018 | 0.04 | 0.041 | 0.029 |
| Income Tax Expense
| 1,793.62 | 2,455.439 | 6,041.822 | 3,614.4 | 1,894.46 | 1,359.827 | 2,574.187 | 476.255 | 1,662.473 | 3,738.081 | 2,248.743 | 2,178.62 |
| Net Income
| -3,874.279 | 10,393.973 | 16,048.508 | 9,018.429 | 8,629.526 | 7,540.974 | 5,332.465 | 4,858.924 | 4,659.083 | 4,160.389 | 4,837.59 | 2,287.897 |
| Net Income Ratio
| -0.009 | 0.021 | 0.033 | 0.022 | 0.022 | 0.021 | 0.017 | 0.016 | 0.015 | 0.014 | 0.02 | 0.01 |
| EPS
| -1.65 | 4.44 | 6.86 | 3.88 | 3.69 | 3.23 | 2.16 | 2.06 | 0.43 | 1.77 | 2.42 | 1.15 |
| EPS Diluted
| -1.65 | 4.43 | 6.86 | 3.86 | 3.68 | 3.2 | 2.14 | 2.06 | 0.43 | 1.77 | 2.43 | 1.16 |
| EBITDA
| 23,230.056 | 32,031.146 | 31,763.308 | 21,659.227 | 22,459.085 | 16,705.55 | 10,130.962 | 12,925.076 | 13,269.837 | 12,824.068 | 9,184.214 | 6,622.59 |
| EBITDA Ratio
| 0.052 | 0.066 | 0.065 | 0.052 | 0.058 | 0.047 | 0.032 | 0.044 | 0.043 | 0.044 | 0.038 | 0.029 |