Saint Marc Holdings Co., Ltd. (3395.T) - Quarterly Balance Statement

Home
3395.T
Financials

2136 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2008 Q4	2008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	16,109.046	16,663.12	15,215.269	15,265.733	14,785.55	15,734.275	14,630.17	15,771.384	15,641.832	15,640.081	16,777.835	15,193.052	14,764.681	15,015.996	26,730.902	28,510.05	28,230.514	15,014.333	14,002.141	15,357.865	13,047.353	13,572.482	14,193.003	14,375.887	12,832.687	13,481.187	11,469.396	11,994.841	10,978.183	11,667.744	8,913.632	10,423.273	8,030.642	9,404.073	6,410.149	8,031.491	7,410.018	10,130.293	7,623.021	9,522.786	8,250.806	10,357.003	8,384.917	10,997.571	9,512.946	10,838.993	9,371.303	10,599.531	9,871.711	11,095.159	9,310.686	9,884.476	9,238.852	9,804.324	8,245.881	8,848.314	7,465.783	8,497.601	7,168.222	7,430.458	6,510.97	4,784.075
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	-8,864.79	0	0	0	-9,143.75	0	0	0	-11,301.453	0	0	0	-10,839.496	0	0	0	-10,607.19	0	0	0	-10,356.957	0	0	0	-10,144.202	0	0	0	-8,905.409	0	0	0	-8,405.928	0	0	0	-7,659.149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	16,109.046	16,663.12	15,215.269	15,265.733	14,785.55	15,734.275	14,630.17	15,771.384	15,641.832	15,640.081	16,777.835	15,193.052	14,764.681	15,015.996	26,730.902	28,510.05	28,230.514	15,014.333	14,002.141	15,357.865	13,047.353	13,572.482	14,193.003	14,375.887	12,832.687	13,481.187	11,469.396	11,994.841	10,978.183	11,667.744	8,913.632	10,423.273	8,030.642	9,404.073	6,410.149	8,031.491	7,410.018	10,130.293	7,623.021	9,522.786	8,250.806	10,357.003	8,384.917	10,997.571	9,512.946	10,838.993	9,371.303	10,599.531	9,871.711	11,095.159	9,310.686	9,884.476	9,238.852	9,804.324	8,245.881	8,848.314	7,465.783	8,497.601	7,168.222	7,430.458	6,510.97	4,784.075
Net Receivables Numbers are in millions	4,429.643	5,412.146	5,345.182	4,584.036	3,781.192	4,847.232	4,886.304	3,425.533	3,263.964	3,864.74	4,465.778	2,575.845	2,516.042	3,422.767	3,876.815	2,996.69	2,453.331	2,776.913	4,831.535	3,370.537	3,997.771	4,611.328	4,515.027	3,816.03	3,705.503	4,534.8	4,298.61	3,578.727	2,739.926	3,716.165	4,086.896	2,874.201	2,645.067	3,582.869	3,945.341	2,827.303	2,644.976	3,375.58	3,589.159	2,389.273	2,314.052	3,039.036	3,017.017	2,039.737	2,453.929	3,067.693	2,607.959	2,223.415	2,067.66	2,628.071	2,366.229	1,881.932	1,714.627	1,998.6	2,051.724	1,741.929	1,602.78	2,248.508	1,966.574	1,598.197	1,963.925	2,005.111
Inventory Numbers are in millions	348.295	349.138	432.676	359.445	352.266	338.703	404.986	339.02	326.324	316.732	395.087	310.964	307.882	316.358	370.271	297.989	302.676	340.269	412.385	325.91	329.293	328.225	387.864	331.978	314.711	317.833	375.296	303.812	305.937	292.601	362.245	305.043	291.542	283.255	352.414	296.148	295.019	281.877	319.693	266.631	260.552	248.007	286.929	246.089	237.066	229.162	261.319	234.031	223.721	212.11	234.337	192.078	176.99	165.262	197.326	175.154	159.644	152.368	173.062	151.874	141.536	159.754
Other Current Assets Numbers are in millions	542.67	237.929	243.128	245.28	384.625	-81.79	417.48	232.143	190.003	-106.243	256.203	223.029	308.68	884.605	740.102	618.229	1,057.792	610.145	505.773	354.72	662.309	425.16	849.233	923.737	855.336	909.656	694.764	753.872	604.412	545.048	674.512	695.977	401.844	324.417	714.57	728.949	538.535	431.489	517.7	505.79	374.383	261.356	425.212	450.826	407.37	268.224	443.199	492.268	332.209	201.883	321.754	425.504	321.481	214.575	369.586	419.865	365.861	228.775	341.797	388.02	246.242	364.472
Total Current Assets Numbers are in millions	21,429.654	22,662.333	21,236.255	20,454.494	19,303.633	20,838.42	20,338.94	19,768.08	19,422.123	19,715.31	21,894.903	18,302.89	17,897.285	19,639.726	31,718.09	32,422.958	32,044.313	18,741.66	19,751.834	19,409.032	18,036.726	18,937.195	19,945.127	19,447.632	17,708.237	19,243.476	16,838.066	16,631.252	14,628.458	16,221.558	14,037.285	14,298.494	11,369.095	13,594.614	11,422.474	11,883.891	10,888.548	14,219.239	12,049.573	12,684.48	11,199.793	13,905.402	12,114.075	13,734.223	12,611.311	14,404.072	12,683.78	13,549.245	12,495.301	14,137.223	12,233.006	12,383.99	11,451.95	12,182.761	10,864.517	11,185.262	9,594.068	11,127.252	9,649.655	9,568.549	8,862.673	7,313.412
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	15,443.472	15,271.902	23,511.33	23,870.404	23,947.155	24,213.651	24,987.857	24,938.463	25,288.252	25,431.639	17,463.577	17,843.572	20,488.929	20,944.394	20,609.494	21,201.085	24,937.811	25,582.588	26,022.733	26,218.876	26,368.415	26,472.596	26,807.65	26,634.885	27,173.619	27,239.473	27,388.594	27,565.088	27,592.267	27,314.401	27,698.24	26,784.778	26,969.812	26,359.756	26,749.184	26,087.332	25,487.066	24,223.382	23,920.015	22,848.193	22,423.534	21,777.385	20,776.146	20,098.515	19,897.422	19,690.51	19,298.697	18,787.078	18,479.122	18,127.709	18,208.475	17,919.365	16,960.748	16,690.824	16,819.598	16,701.894	16,331.731	15,178.961	14,780.626	14,456.881	14,270.3	14,273.04
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	87	92.736	98.735	100.96	108.427	117.153	127.211	131.358	135.602	140.336	146.525	157.418	167.11	177.532	188.642	196.516	171.87	154.377	162.03	172.314	158.698	166.557	130.89	137.051	147.089	133.421	174.399	181.742	187.386	186.174	167.681	177.113	175.088	181.406	198.19	159.264	164.177	159.701	163.203	169.902	157.714	159.671	161.166	151.321	156.233	158.533	164.795	171.035	113.233	112.636	116.543	118.991	124.621	88.437	87.154	90.306	76.245	80.842	83.841	85.443	92.142	90.19
Goodwill and Intangible Assets Numbers are in millions	87	92.736	98.735	100.96	108.427	117.153	127.211	131.358	135.602	140.336	146.525	157.418	167.11	177.532	188.642	196.516	171.87	154.377	162.03	172.314	158.698	166.557	130.89	137.051	147.089	133.421	174.399	181.742	187.386	186.174	167.681	177.113	175.088	181.406	198.19	159.264	164.177	159.701	163.203	169.902	157.714	159.671	161.166	151.321	156.233	158.533	164.795	171.035	113.233	112.636	116.543	118.991	124.621	88.437	87.154	90.306	76.245	80.842	83.841	85.443	92.142	90.19
Long Term Investments Numbers are in millions	11,374	920.219	11,145	11,364	11,603	1,029.855	11,078	11,102	10,901	9,682	11,739	11,950	15,060	10,039.789	16,616	15,742	14,555	11,375.876	13,200	13,071	13,141	10,930.483	13,354	13,238	13,386	11,463.55	13,538	13,438	13,413	11,238.461	13,510	13,217	13,249	11,069.313	13,110	12,496	12,127	9,874.638	11,771	11,606	11,277	8,981.701	10,572	10,089	9,997	8,162.305	9,440	9,218	0	472.479	0	0	0	293.316	0	0	0	307.848	0	0	290.52	0
Tax Assets Numbers are in millions	-11,373.826	2,533.985	-11,145	-11,364	-11,603	2,356.839	-11,078	-11,102	-10,901	1,565.193	-3,162.478	-3,364.562	-15,060	4,815.837	-16,616	-15,742	-14,555	2,594.401	-13,200	-13,071	-13,141	2,417.6	-13,354	-13,238	-13,386	1,808.757	-13,538	-13,438	-13,413	1,279.888	-13,510	-13,217	-13,249	841.448	-13,110	-12,496	-12,127	504.758	-11,771	-11,606	-11,277	403.417	-10,572	-10,089	-9,997	298.093	-9,440	-9,218	0	266.164	0	0	0	265.132	0	0	0	70.067	0	0	66.745	0
Other Non-Current Assets Numbers are in millions	11,374.48	7,951.063	3,356.151	3,413.235	3,496.59	248.849	2,688.973	2,674.435	2,483.726	-8,512.881	3,162.605	3,364.696	15,060.341	194.375	16,616.521	15,742.903	14,555.909	-1,014.837	13,200.306	13,071.012	13,141.147	110.134	13,354.838	13,238.645	13,386.954	57.199	13,538.97	13,438.668	13,413.912	811.181	13,510.375	13,217.087	13,249.679	1,215.788	13,110.132	12,496.739	12,127.298	1,496.619	11,771.946	11,606.191	11,277.924	1,568.307	10,572.7	10,089.346	9,997.718	1,165.302	9,440.734	9,218.184	9,140.886	8,301.186	8,825.401	8,777.525	8,664.644	8,004.765	8,437.55	8,259.035	8,137.963	7,486.199	7,706.748	7,695.16	7,154.162	7,511.512
Total Non-Current Assets Numbers are in millions	26,905.126	26,769.905	26,966.216	27,384.599	27,552.172	27,966.347	27,804.041	27,744.256	27,907.58	28,306.287	29,349.229	29,951.124	35,716.38	36,171.927	37,414.657	37,140.504	39,665.59	38,692.405	39,385.069	39,462.202	39,668.26	40,097.37	40,293.378	40,010.581	40,707.662	40,702.4	41,101.963	41,185.498	41,193.565	40,830.105	41,376.296	40,178.978	40,394.579	39,667.711	40,057.506	38,743.335	37,778.541	36,259.098	35,855.164	34,624.286	33,859.172	32,890.481	31,510.012	30,339.182	30,051.373	29,474.743	28,904.226	28,176.297	27,733.241	27,280.174	27,150.419	26,815.881	25,750.013	25,342.474	25,344.302	25,051.235	24,545.939	23,123.917	22,571.215	22,237.484	21,873.869	21,874.742
Total Assets Numbers are in millions	48,334.78	49,432.238	48,202.473	47,839.096	46,855.808	48,804.77	48,142.983	47,512.339	47,329.705	48,021.601	51,244.133	48,254.016	53,613.666	55,811.655	69,132.748	69,563.464	71,709.904	57,434.067	59,136.904	58,871.234	57,704.988	59,034.568	60,238.507	59,458.215	58,415.901	59,945.878	57,940.03	57,816.751	55,822.025	57,051.667	55,413.582	54,477.474	51,763.677	53,262.328	51,479.981	50,627.227	48,667.091	50,478.34	47,904.737	47,308.769	45,058.966	46,795.886	43,624.088	44,073.406	42,662.685	43,878.819	41,588.007	41,725.542	40,228.542	41,417.397	39,383.425	39,199.871	37,201.963	37,525.235	36,208.819	36,236.497	34,140.007	34,251.169	32,220.87	31,806.033	30,736.542	29,188.154
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,156.083	2,421.509	2,435.09	2,063.952	2,009.632	2,155.121	2,221.004	1,725.772	1,646.788	1,715.522	2,051.652	1,306.025	1,368.695	1,778.203	1,856.938	1,613.497	1,337.377	1,655.213	2,493.146	2,078.639	2,058.698	2,388.137	2,426.069	1,982.777	2,033.325	2,374.725	2,405.947	1,945.28	1,922.274	2,262.379	2,269.067	1,962.98	1,878.238	2,201.945	2,275.507	1,875.767	1,863.496	2,107.314	2,068.661	1,719.06	1,706.092	1,965.006	1,848.55	1,551.937	1,508.872	1,737.312	1,628.836	3,585.668	3,651.942	3,607.674	3,190.763	2,914.645	2,851.22	2,849.472	2,813.054	2,671.555	2,463.813	3,001.073	2,744.018	2,272.372	2,575.144	2,697.968
Short Term Debt Numbers are in millions	0	685.407	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	73.573	0	0	0	209.727	0	0	0	378.949	0	0	0	580.618	0	0	0	723.387	0	0	0	583.273	0	0	0	424.174	0	0	283.366	0
Tax Payables Numbers are in millions	131.521	685.407	1,120.182	913.641	788.767	1,063.458	831.471	699.562	705.828	1,001.673	1,090.225	704.9	510.568	546.779	290.028	323.377	164.371	1,013.365	935.894	1,179.306	706.836	1,327.778	242.812	939.666	65.696	1,499.722	290.845	1,136.324	308.398	2,001.523	569.181	1,380.099	340.126	2,288.224	920.974	1,390.935	442.525	2,525.163	680.077	1,400.806	471.515	1,671.343	758.797	1,268.666	438.65	1,190.244	414.599	1,144.525	351.693	1,615.723	802.493	1,396.889	495.432	1,285.066	649.107	1,329.205	472.773	1,406.095	559.93	1,180.387	1,235.516	425.724
Deferred Revenue Numbers are in millions	0	33.058	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,227.388	0	0	0	5,987.669	0	0	0	5,099.085	0	0	0	4,161.028	0	0	0	1,669.624	0	0	0	1,330.51	0	0	0	1,449.032	0	0	1,288.743	0
Other Current Liabilities Numbers are in millions	4,192.039	4,748.94	4,721.614	4,612.466	3,954.971	4,760.811	4,374.334	3,576.606	3,483.35	3,936.216	4,168.124	3,279.527	3,303.396	3,326.635	3,567.231	3,635.734	3,732.184	5,057.609	5,030.642	5,102.822	4,750.052	5,781.143	5,058.257	4,938.629	4,601.299	5,683.23	4,613.112	5,266.462	4,261.014	5,439.138	4,744.519	4,985.536	4,047.784	277.511	4,874.828	5,116.94	4,608.662	246.885	4,865.838	5,137.94	4,149.031	488.411	4,262.184	4,384.517	3,962.584	348.193	3,792.698	2,248.043	1,588.524	352.113	1,925.593	2,456.377	1,640.73	361.994	1,656.77	2,271.226	1,444.032	413.46	1,489.532	1,995.498	222.471	990.922
Total Current Liabilities Numbers are in millions	6,348.122	7,888.914	7,156.704	6,676.418	5,964.603	6,915.932	6,595.338	5,302.378	5,130.138	5,651.738	6,219.776	4,585.552	4,672.091	5,104.838	5,424.169	5,249.231	5,069.561	6,712.822	7,523.788	7,181.461	6,808.75	8,169.28	7,484.326	6,921.406	6,634.624	8,057.955	7,019.059	7,211.742	6,183.288	7,701.517	7,013.586	6,948.516	5,926.022	7,780.417	7,150.335	6,992.707	6,472.158	8,551.595	6,934.499	6,857	5,855.123	7,931.451	6,110.734	5,936.454	5,471.456	6,827.151	5,421.534	5,833.711	5,240.466	6,352.798	5,116.356	5,371.022	4,491.95	5,125.249	4,469.824	4,942.781	3,907.845	5,287.739	4,233.55	4,267.87	4,369.724	3,688.89
Non-Current Liabilities:
Long Term Debt Numbers are in millions	6,021.801	6,024.651	6,027.501	6,030.351	6,033.201	6,036.051	6,038.901	6,041.751	6,044.601	6,047.451	6,850.301	6,853.151	6,856.001	8,000	20,000	20,000	20,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	75.413	0	0	0	283.301	0	0	0	662.441	0	0	0	1,266.848	0	0	0	1,332.809	0	0	0	1,246.445	0	0	963.758	0
Deferred Revenue Non-Current Numbers are in millions	0	-0	0	0	0	5,048.937	0	0	0	4,722.392	0	0	0	4,777.761	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	415.239	0	0	0	329.495	0	0	0	338.567	0	0	0	126.254	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	5,203.227	4,954.295	4,883.578	5,033.835	5,376.111	123.472	4,904.809	5,045.993	5,184.891	113.666	5,218.39	5,289.654	5,018.717	124.754	3,815.621	3,930.959	4,035.918	3,851.911	3,969.056	4,022.785	4,089.735	4,157.143	4,226.826	4,249.484	4,322.709	4,377.558	4,373.296	4,413.09	4,310.893	4,063.659	3,996.233	3,654.035	3,547.349	3,218.629	3,106.009	2,820.709	2,756.163	2,600.944	2,666.768	2,570.221	2,573.89	2,289.096	2,251.215	2,262.345	2,320.531	1,733.216	2,502.304	2,572.563	2,701.937	1,589.377	2,944.363	2,884.438	2,799.629	1,441.852	2,815.301	2,754.479	2,666.487	219.772	1,390.422	1,300.309	287.845	1,248.561
Total Non-Current Liabilities Numbers are in millions	11,225.028	11,394.185	10,911.079	11,064.186	11,409.312	11,537.955	10,943.71	11,087.744	11,229.492	11,222.076	12,068.691	12,142.805	11,874.718	13,028.769	23,815.621	23,930.959	24,035.918	3,851.911	3,969.056	4,022.785	4,089.735	4,157.143	4,226.826	4,249.484	4,322.709	4,377.558	4,373.296	4,413.09	4,310.893	4,063.659	3,996.233	3,654.035	3,547.349	3,218.629	3,106.009	2,820.709	2,756.163	2,676.357	2,666.768	2,570.221	2,573.89	2,572.397	2,251.215	2,262.345	2,320.531	2,395.657	2,502.304	2,572.563	2,701.937	2,856.225	2,944.363	2,884.438	2,799.629	2,774.661	2,815.301	2,754.479	2,666.487	1,466.217	1,390.422	1,300.309	1,251.603	1,248.561
Total Liabilities Numbers are in millions	17,573.15	19,283.099	18,067.783	17,740.604	17,373.915	18,453.887	17,539.048	16,390.122	16,359.63	16,873.814	18,288.467	16,728.357	16,546.809	18,133.607	29,239.79	29,180.19	29,105.479	10,564.733	11,492.844	11,204.246	10,898.485	12,326.423	11,711.152	11,170.89	10,957.333	12,435.513	11,392.355	11,624.832	10,494.181	11,765.176	11,009.819	10,602.551	9,473.371	10,999.046	10,256.344	9,813.416	9,228.321	11,227.952	9,601.267	9,427.221	8,429.013	10,503.848	8,361.949	8,198.799	7,791.987	9,222.808	7,923.838	8,406.274	7,942.403	9,209.023	8,060.719	8,255.46	7,291.579	7,899.91	7,285.125	7,697.26	6,574.332	6,753.956	5,623.972	5,568.179	5,621.327	4,937.451
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177	1,731.177
Retained Earnings Numbers are in millions	30,884.095	30,289.389	30,290.22	30,358.501	29,812.005	30,298.763	30,548.224	30,731.482	30,625.011	30,807.704	31,675.902	30,247.6	35,857.234	36,480.336	38,699.939	39,181.981	41,403.73	45,670.33	46,437.545	46,465.238	45,607.573	45,504.717	45,006.837	44,755.096	43,928.043	43,973.38	42,998.433	42,640.744	41,769.96	41,731.767	40,845.375	40,338.48	38,763.053	38,729.362	37,667.933	37,251.335	35,867.251	35,682.792	34,743.306	34,322.194	33,071.471	32,741.657	31,699.891	31,248.831	30,245.091	30,019.643	29,041.305	28,702.074	27,671.366	27,584.332	26,718.171	26,337.043	25,307.781	25,023.477	24,334.795	23,951.704	22,977.607	22,898.638	22,010.359	21,649.998	20,528.182	19,630.322
Accumulated Other Comprehensive Income/Loss Numbers are in millions	59.514	41.73	26.453	31.857	19.619	20.699	24.057	21.758	25.225	20.228	21.468	19.693	18.612	1,191.068	2	11	9	7	14	9	7	11	6	18	16	21	33	36	43	40	42	20	10	18	39	46	54	48	38	36	35	26	38	36	34	44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-1,913.159	-1,913.16	-1,913.16	-2,023.043	-2,080.908	-1,699.756	-1,699.523	-1,362.2	-1,411.338	-1,411.322	-472.881	-472.811	-540.166	-1,724.533	-540.158	-540.884	-539.482	-539.173	-538.662	-538.427	-539.247	-538.749	1,783.341	1,783.052	1,783.348	1,784.808	1,785.065	1,783.998	1,783.707	1,783.547	1,785.211	1,785.266	1,786.076	1,784.743	1,785.527	1,785.299	1,786.342	1,788.419	1,790.987	1,792.177	1,792.305	1,793.204	1,793.071	2,858.599	2,860.43	2,861.191	2,891.687	2,886.017	2,883.596	2,892.865	2,873.358	2,876.191	2,871.426	2,870.671	2,857.722	2,856.356	2,856.891	2,867.398	2,855.362	2,856.679	2,855.856	2,889.204
Total Shareholders Equity Numbers are in millions	30,761.627	30,149.136	30,134.69	30,098.492	29,481.893	30,350.883	30,603.935	31,122.217	30,970.075	31,147.787	32,955.666	31,525.659	37,066.857	37,678.048	39,892.958	40,383.274	42,604.425	46,869.334	47,644.06	47,666.988	46,806.503	46,708.145	48,527.355	48,287.325	47,458.568	47,510.365	46,547.675	46,191.919	45,327.844	45,286.491	44,403.763	43,874.923	42,290.306	42,263.282	41,223.637	40,813.811	39,438.77	39,250.388	38,303.47	37,881.548	36,629.953	36,292.038	35,262.139	35,874.607	34,870.698	34,656.011	33,664.169	33,319.268	32,286.139	32,208.374	31,322.706	30,944.411	29,910.384	29,625.325	28,923.694	28,539.237	27,565.675	27,497.213	26,596.898	26,237.854	25,115.215	24,250.703
Total Equity Numbers are in millions	30,761.627	30,149.136	30,134.69	30,098.492	29,481.893	30,350.883	30,603.935	31,122.217	30,970.075	31,147.787	32,955.666	31,525.659	37,066.857	37,678.048	39,892.958	40,383.274	42,604.425	46,869.334	47,644.06	47,666.988	46,806.503	46,708.145	48,527.355	48,287.325	47,458.568	47,510.365	46,547.675	46,191.919	45,327.844	45,286.491	44,403.763	43,874.923	42,290.306	42,263.282	41,223.637	40,813.811	39,438.77	39,250.388	38,303.47	37,881.548	36,629.953	36,292.038	35,262.139	35,874.607	34,870.698	34,656.011	33,664.169	33,319.268	32,286.139	32,208.374	31,322.706	30,944.411	29,910.384	29,625.325	28,923.694	28,539.237	27,565.675	27,497.213	26,596.898	26,237.854	25,115.215	24,250.703
Total Liabilities & Shareholders Equity Numbers are in millions	48,334.78	49,432.235	48,202.473	47,839.096	46,855.808	48,804.77	48,142.983	47,512.339	47,329.705	48,021.601	51,244.133	48,254.016	53,613.666	55,811.655	69,132.748	69,563.464	71,709.904	57,434.067	59,136.904	58,871.234	57,704.988	59,034.568	60,238.507	59,458.215	58,415.901	59,945.878	57,940.03	57,816.751	55,822.025	57,051.667	55,413.582	54,477.474	51,763.677	53,262.328	51,479.981	50,627.227	48,667.091	50,478.34	47,904.737	47,308.769	45,058.966	46,795.886	43,624.088	44,073.406	42,662.685	43,878.819	41,588.007	41,725.542	40,228.542	41,417.397	39,383.425	39,199.871	37,201.963	37,525.235	36,208.819	36,236.497	34,140.007	34,251.169	32,220.87	31,806.033	30,736.542	29,188.154

Saint Marc Holdings Co., Ltd.

TSE:3395.T Add to watchlist

TSE:3395.T