Startia Holdings,Inc.
TSE:3393.T
1930 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,571.506 | 20,004.407 | 16,011.043 | 13,324.687 | 12,778.643 | 11,907.213 | 11,058.642 | 10,282.411 | 10,171.029 | 8,682.336 | 8,167.614 | 6,640.148 | 5,084.21 | 4,000.035 | 3,353.571 | 4,767.94 | 4,188.259 |
Cost of Revenue
| 10,394.822 | 11,549.563 | 9,171.092 | 7,508.441 | 7,062.898 | 6,582.058 | 6,144.396 | 5,745.589 | 5,561.494 | 4,325.736 | 3,922.584 | 3,152.512 | 2,305.037 | 1,742.28 | 1,386.941 | 2,668.304 | 2,335.842 |
Gross Profit
| 9,176.684 | 8,454.844 | 6,839.951 | 5,816.246 | 5,715.745 | 5,325.155 | 4,914.246 | 4,536.822 | 4,609.535 | 4,356.6 | 4,245.03 | 3,487.636 | 2,779.173 | 2,257.755 | 1,966.63 | 2,099.636 | 1,852.417 |
Gross Profit Ratio
| 0.469 | 0.423 | 0.427 | 0.437 | 0.447 | 0.447 | 0.444 | 0.441 | 0.453 | 0.502 | 0.52 | 0.525 | 0.547 | 0.564 | 0.586 | 0.44 | 0.442 |
Reseach & Development Expenses
| 1.736 | 7 | 5 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6,649.205 | 6,380 | 5,696 | 5,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 243 | 350 | 799 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,892.205 | 6,730 | 6,495 | 5,767 | 4,927 | 4,756 | 4,503.16 | 4,271.431 | 4,106.013 | 3,609 | 3,415 | 2,831 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -10.744 | 92 | 97.085 | 36.39 | 16.605 | -6.114 | 0.853 | 18.07 | 13.046 | 18.837 | 11.133 | 10.159 | 13.017 | 15.905 | 10.402 | 17.549 | 5.27 |
Operating Expenses
| 6,904.685 | 6,730.743 | 6,495.144 | 5,794.567 | 4,982.924 | 4,807.543 | 4,555.728 | 4,271.431 | 4,106.012 | 3,609.506 | 3,415.09 | 2,831.48 | 2,319.942 | 1,984.439 | 1,806.584 | 1,857.697 | 1,716.467 |
Operating Income
| 2,271.999 | 1,724.1 | 344.806 | 21.678 | 732.82 | 517.611 | 358.517 | 265.39 | 503.522 | 747.093 | 829.94 | 656.155 | 459.229 | 273.315 | 160.044 | 241.937 | 135.95 |
Operating Income Ratio
| 0.116 | 0.086 | 0.022 | 0.002 | 0.057 | 0.043 | 0.032 | 0.026 | 0.05 | 0.086 | 0.102 | 0.099 | 0.09 | 0.068 | 0.048 | 0.051 | 0.032 |
Total Other Income Expenses Net
| 23.547 | 213 | 968 | 41 | -74 | 88 | 407.685 | -83.062 | 7.233 | 209.715 | -45.508 | -0.553 | 21.289 | -15.391 | 0.933 | -45.868 | 21.987 |
Income Before Tax
| 2,295.546 | 1,937.927 | 1,313.858 | 62.084 | 659.669 | 598.627 | 766.203 | 182.329 | 510.756 | 956.809 | 784.432 | 655.603 | 480.52 | 257.925 | 160.979 | 196.071 | 157.937 |
Income Before Tax Ratio
| 0.117 | 0.097 | 0.082 | 0.005 | 0.052 | 0.05 | 0.069 | 0.018 | 0.05 | 0.11 | 0.096 | 0.099 | 0.095 | 0.064 | 0.048 | 0.041 | 0.038 |
Income Tax Expense
| 750.689 | 725.47 | 355.404 | 192.665 | 441.409 | 289.007 | 169.422 | 174.038 | 261.275 | 364.125 | 352.394 | 264.468 | 201.921 | 128.484 | 45.75 | 105.718 | 52.089 |
Net Income
| 1,546.277 | 1,212.456 | 958.454 | -130.581 | 219.943 | 323.442 | 613.523 | 5.912 | 253.046 | 592.683 | 432.038 | 391.134 | 278.599 | 129.44 | 115.229 | 94.078 | 101.192 |
Net Income Ratio
| 0.079 | 0.061 | 0.06 | -0.01 | 0.017 | 0.027 | 0.055 | 0.001 | 0.025 | 0.068 | 0.053 | 0.059 | 0.055 | 0.032 | 0.034 | 0.02 | 0.024 |
EPS
| 165.32 | 135.11 | 100.02 | -13.25 | 22.45 | 32.15 | 60.74 | 0.58 | 24.82 | 58.09 | 42.75 | 39.31 | 28.12 | 14.71 | 2,687.9 | 10.87 | 11.49 |
EPS Diluted
| 165.32 | 135.11 | 100.02 | -13.25 | 22.45 | 32.15 | 60.74 | 0.58 | 24.41 | 56.37 | 41.76 | 38.62 | 27.7 | 14.28 | 2,633.02 | 10.61 | 11.16 |
EBITDA
| 2,701.305 | 2,362.546 | 826.652 | 291.7 | 1,035.895 | 774.335 | 600.366 | 725.151 | 965.61 | 991.499 | 1,142.106 | 865.366 | 665.647 | 422.628 | 284.691 | 368.227 | 217.725 |
EBITDA Ratio
| 0.138 | 0.118 | 0.052 | 0.022 | 0.081 | 0.065 | 0.054 | 0.071 | 0.095 | 0.114 | 0.14 | 0.13 | 0.131 | 0.106 | 0.085 | 0.077 | 0.052 |