Delica Foods Holdings Co., Ltd.

TSE:3392.T

577 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 3,966.2945,500.8384,536.6844,641.4734,276.9683,195.544,266.7594,948.1885,045.3855,852.8093,030.5432,292.272,483.7352,328.3772,448.831,953.2531,646.079
Short Term Investments 301.471-398.345-368.862-374.038-373.002-351.677345-242.56-0.677015.16117.4299.580000
Cash and Short Term Investments 4,267.7655,500.8384,536.6844,641.4734,276.9683,195.544,266.7594,948.1885,045.3855,852.8093,045.7042,309.6992,493.3152,328.3772,448.831,953.2531,646.079
Net Receivables 6,250.0075,184.2044,351.8063,639.9083,638.0844,798.5294,798.3713,604.4883,474.6613,195.1432,921.8692,870.382,883.9982,072.2681,890.8131,873.2072,146.594
Inventory 440.971458.103355.037249.343231.921203.366233.074196.067169.565123.915124.77494.376107.10982.62366.61360.00166.718
Other Current Assets 1,551.471342.22322.934372.382226.11112.877139.013177.826257.09585.423119.95468.90150.429139.53679.00222.89715.243
Total Current Assets 12,510.21411,485.3659,566.4618,903.1068,373.0838,310.3129,437.2178,926.5698,946.7069,257.296,212.3015,343.3565,534.8514,622.8044,485.2583,909.3583,874.634
Non-Current Assets:
Property, Plant & Equipment, Net 14,864.80312,072.91512,180.39112,410.50212,301.16810,179.8978,547.5788,265.5967,691.0076,967.6886,544.1095,484.9964,603.3674,594.6964,287.2224,116.533,115.133
Goodwill 00000000000000000
Intangible Assets 60.85375.199101.06573.72467.35677.86151.06940.4946.08637.5533.25438.41642.94538.0731.09732.20639.717
Goodwill and Intangible Assets 60.85375.199101.06573.72467.35677.86151.06940.4946.08637.5533.25438.41642.94538.0731.09732.20639.717
Long Term Investments 1,102.2469808699437909351,001.673555.561292.714248.925326.227292.219238.949141.651150.752132.156119.786
Tax Assets 303.05256.78923.92890.078121.73877.0993.0117.8387.5694.88912.06110.53120.75643.04740.6234.98845.705
Other Non-Current Assets 286.61196.684204.99212.484220.077227.033248.06266.742199.639162.291224.405209.82184.928144.523156.627138.853236.697
Total Non-Current Assets 16,617.56413,381.58713,379.37413,729.78813,500.33911,496.899,851.3919,136.2278,237.0157,421.3437,140.0566,035.9825,090.9454,961.9874,666.3184,454.7333,557.038
Total Assets 29,127.77824,866.95622,945.83822,632.89721,873.42519,807.20619,288.60818,062.79717,183.72116,678.63313,352.35711,379.33810,625.7969,584.7919,151.5768,364.0917,431.672
Liabilities & Equity:
Current Liabilities:
Account Payables 2,826.4042,601.4352,269.1371,856.5961,632.8162,112.6512,161.8162,932.6432,787.8952,739.3192,292.5622,158.5622,340.8851,681.541,593.8811,538.5341,746.257
Short Term Debt 4,281.2463,918.0733,890.0593,556.1151,451.2151,360.4951,366.8531,551.7731,405.9351,471.2491,322.4261,392.863879.451756.188645.26636.499629.419
Tax Payables 167.405210.51930.22726.183113.33107.26250.015118.672123.605221.64570.861128.804209.74262.59759.453109.791114.136
Deferred Revenue 167.4052,358.5881,776.8181,508.4231,710.1881,592.8380254.932258.921331.298174.052221.158304.609170.335164.236181.396190.063
Other Current Liabilities 2,471.43341.55632.61436.67730.79880.431,880.23525.54228.68530.6415.17437.57544.1512.49111.1316.17520.424
Total Current Liabilities 9,746.4888,919.6527,968.6286,957.8114,825.0175,146.4145,408.9044,764.894,481.4364,572.5063,804.2143,810.1583,569.0952,620.5542,414.5072,372.6042,586.163
Non-Current Liabilities:
Long Term Debt 9,232.9337,689.8688,106.7298,079.9018,583.3856,395.0456,032.0445,943.3465,693.8855,476.7184,624.5942,880.2522,771.3752,849.382,633.442,061.3121,145.299
Deferred Revenue Non-Current 273.806-176.582456.668-181.872-108.723-155.786-2,546.559228.33687.6347.83849.42246.42800000
Deferred Tax Liabilities Non-Current 327.956176.582135.233181.872108.723155.78643.18414.3913.63415.3115.4843.61800000
Other Non-Current Liabilities 795.734541.74741.71478.402441.997418.3062,811.26515.847.1637.3625.0624.50349.22447.71251.82346.13948.94
Total Non-Current Liabilities 10,630.4298,231.6158,740.348,558.3039,025.3826,813.3516,339.9346,201.8725,842.3125,547.2294,684.5622,934.8012,820.5992,897.0922,685.2632,107.4511,194.239
Total Liabilities 20,376.91717,151.26716,708.96815,516.11413,850.39911,959.76511,748.83810,966.76210,323.74810,119.7358,488.7766,744.9596,389.6945,517.6465,099.774,480.0553,780.402
Equity:
Preferred Stock 00000000000000000
Common Stock 1,772.3631,772.3631,377.1131,377.1131,377.1131,377.1131,377.1131,377.1131,377.1131,377.113759.755759.755759.755759.755759.755759.755759.755
Retained Earnings 4,107.543,223.7682,595.0853,420.9324,447.9914,205.1553,863.3973,497.7543,278.1723,002.192,597.4882,404.6332,055.6681,893.5451,882.6091,714.8391,432.961
Accumulated Other Comprehensive Income/Loss 318.069172.671118.034172.157.281129.439166.38397.42789.52565523500000
Other Total Stockholders Equity 2,552.8862,546.8872,146.6382,146.6382,140.6412,135.7342,132.8762,123.7412,115.1632,114.5951,454.3381,434.9911,420.6791,413.8451,409.4421,409.4421,458.554
Total Shareholders Equity 8,750.8587,715.6896,236.877,116.7838,023.0267,847.4417,539.7697,096.0356,859.9736,558.8984,863.5814,634.3794,236.1024,067.1454,051.8063,884.0363,651.27
Total Equity 8,750.8587,715.6896,236.877,116.7838,023.0267,847.4417,539.7697,096.0356,859.9736,558.8984,863.5814,634.3794,236.1024,067.1454,051.8063,884.0363,651.27
Total Liabilities & Shareholders Equity 29,127.77524,866.95622,945.83822,632.89721,873.42519,807.20619,288.60718,062.79717,183.72116,678.63313,352.35711,379.33810,625.7969,584.7919,151.5768,364.0917,431.672