Tsuruha Holdings Inc.
TSE:3391.T
8567 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 58,555 | 79,050 | 127,026 | 116,531 | 57,069 | 42,833 | 44,262 | 33,516 | 38,347 | 23,977 | 18,238 | 12,110 | 13,536 | 22,313 | 18,691 | 14,232.379 | 10,273.144 | 8,949.114 | 15,651.228 |
Short Term Investments
| 133 | -74,020 | -71,144 | -66,208 | -59,597 | 1,000 | -45,851 | 21,000 | 31,000 | 12,000 | 14,100 | 29,499 | 19,600 | 6,000 | 8,000 | -134.063 | 4,069.847 | 3,037.559 | 1,024.513 |
Cash and Short Term Investments
| 58,688 | 79,050 | 127,026 | 116,531 | 57,069 | 43,833 | 44,262 | 54,516 | 69,347 | 35,977 | 32,338 | 41,609 | 33,136 | 28,313 | 26,691 | 14,232.379 | 14,342.991 | 11,986.673 | 16,675.741 |
Net Receivables
| 47,504 | 43,933 | 49,155 | 46,908 | 31,180 | 26,745 | 23,178 | 17,371 | 21,046 | 13,304 | 10,818 | 8,155 | 0 | 0 | 6,647 | 0 | 4,050.002 | 2,009.771 | 0 |
Inventory
| 147,173 | 140,741 | 132,435 | 127,616 | 108,211 | 98,264 | 85,061 | 78,399 | 71,358 | 59,732 | 57,962 | 44,422 | 40,795 | 36,828 | 37,979 | 33,257.743 | 29,629.579 | 21,335.713 | 18,715.569 |
Other Current Assets
| 20,485 | 21,565 | 19,898 | 18,727 | 15,316 | 15,988 | 18,924 | 14,803 | 13,240 | 9,879 | 10,244 | 8,190 | 6,653 | 6,252 | 4,915 | 3,352.243 | 4,013.775 | 3,454.797 | 1,804.927 |
Total Current Assets
| 273,850 | 285,289 | 328,514 | 309,782 | 211,776 | 184,830 | 171,425 | 165,089 | 174,991 | 118,892 | 111,362 | 102,376 | 87,843 | 87,640 | 76,232 | 57,171.853 | 52,036.347 | 38,786.954 | 39,560.779 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 130,545 | 108,620 | 91,299 | 77,050 | 66,810 | 61,254 | 53,365 | 38,326 | 35,595 | 23,171 | 20,514 | 13,185 | 13,316 | 13,111 | 13,520 | 14,589.087 | 13,908.41 | 12,058.807 | 10,751.354 |
Goodwill
| 21,863 | 30,069 | 34,281 | 38,597 | 32,121 | 35,733 | 28,233 | 15,133 | 17,464 | 16,899 | 15,816 | 9,765 | 10,865 | 11,964 | 13,033 | 13,504.493 | 11,449.754 | 1,522.395 | 186.801 |
Intangible Assets
| 7,421 | 4,939 | 3,743 | 1,802 | 1,134 | 1,072 | 1,017 | 987 | 917 | 679 | 669 | 429 | 503 | 508 | 560 | 461.19 | 418.092 | 333.61 | 336.648 |
Goodwill and Intangible Assets
| 29,285 | 35,008 | 38,024 | 40,399 | 33,255 | 36,805 | 29,250 | 16,120 | 18,381 | 17,578 | 16,485 | 10,194 | 11,368 | 12,472 | 13,593 | 13,965.683 | 11,867.846 | 1,856.005 | 523.449 |
Long Term Investments
| 34,181 | 104,498 | 97,867 | 103,617 | 96,969 | 84,460 | 79,688 | 2,100 | -7,795 | 7,792 | -221 | -17,808 | -13,413 | -1,390 | -3,334 | 4,258.984 | 2,077.636 | 8,298.688 | 6,587.789 |
Tax Assets
| 6,230 | 6,404 | 6,647 | 6,166 | 5,175 | 4,926 | 1,843 | 1,333 | 1,431 | 1,003 | 952 | 514 | 411 | 354 | 252 | 219.069 | 163.135 | 48.84 | 43.771 |
Other Non-Current Assets
| 75,129 | 7 | 7 | 9 | 11 | 13 | 4,110 | 64,851 | 70,934 | 45,415 | 44,388 | 54,244 | 43,169 | 29,270 | 30,794 | 21,096.231 | 23,096.735 | 17,569.014 | 13,841.147 |
Total Non-Current Assets
| 275,370 | 254,537 | 233,844 | 227,241 | 202,220 | 187,458 | 168,256 | 122,730 | 118,546 | 94,959 | 82,118 | 60,329 | 54,851 | 53,817 | 54,825 | 54,129.054 | 51,113.762 | 39,831.354 | 31,747.51 |
Total Assets
| 549,220 | 539,830 | 562,363 | 537,027 | 414,002 | 372,293 | 339,686 | 287,822 | 293,541 | 213,854 | 193,485 | 162,708 | 142,694 | 141,457 | 131,057 | 111,300.907 | 103,150.109 | 78,618.308 | 71,308.289 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 114,143 | 108,177 | 155,660 | 152,611 | 93,968 | 87,254 | 78,568 | 65,434 | 91,542 | 49,857 | 45,956 | 36,421 | 39,037 | 50,488 | 46,667 | 29,261.254 | 24,131.637 | 18,798.099 | 15,981.784 |
Short Term Debt
| 8,637 | 11,403 | 7,751 | 7,692 | 2,420 | 2,968 | 1,831 | 1,429 | 1,470 | 279 | 576 | 874 | 1,156 | 165 | 433 | 930 | 952.26 | 0 | 1.12 |
Tax Payables
| 8,794 | 9,267 | 5,278 | 10,613 | 8,897 | 9,514 | 6,993 | 8,070 | 6,101 | 7,043 | 5,693 | 5,153 | 5,301 | 3,701 | 3,580 | 2,578.372 | 2,753.458 | 2,294.977 | 1,041.192 |
Deferred Revenue
| 0 | 49,167 | 43,010 | 41,008 | 33,423 | 32,384 | 27,022 | 23,592 | 21,482 | 18,285 | 16,465 | 14,094 | 8,870 | 6,364 | 6,076 | 4,569.062 | 4,683.571 | 0 | 2,337.518 |
Other Current Liabilities
| 49,655 | 31,521 | 34,506 | -1,708 | -2,434 | -5,337 | -2,093 | -4,263 | -1,225 | -3,702 | -3,842 | 9,948 | 4,548 | 3,950 | 3,726 | 7,427.327 | 6,734.86 | 1,929.304 | 1,733.19 |
Total Current Liabilities
| 181,229 | 174,316 | 213,613 | 210,216 | 136,274 | 126,783 | 112,321 | 94,262 | 119,370 | 71,762 | 64,848 | 52,396 | 50,042 | 58,304 | 54,406 | 40,196.953 | 34,572.215 | 23,022.38 | 18,757.286 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 41,402 | 43,460 | 47,769 | 31,045 | 9,195 | 11,307 | 6,971 | 5,850 | 7,239 | -2,716 | 200 | 60 | -1,111 | 197 | 600 | 890.647 | 1,078.89 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 7,182 | 7,966 | 7,417 | 5,975 | 5,510 | 4,796 | 2,954 | 2,747 | 2,905 | 2,722 | 1,346 | 1,207 | 1,111 | 259 | 290.562 | 245.646 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,934 | 6,254 | 5,204 | 8,187 | 8,328 | 5,567 | 9,176 | 6,378 | 6,693 | 5,707 | 4,192 | 3,500 | 1,674 | 1,309 | 1,305 | 1,213.141 | 1,925.995 | 2,257.89 | 2,442.668 |
Other Non-Current Liabilities
| 11,908 | 4,476 | 3,767 | 3,636 | 3,298 | 2,914 | 2,435 | 2,227 | 2,205 | 1,500 | 1,469 | 1,269 | 1,265 | 1,283 | 1,336 | 1,311.859 | 1,576.829 | 1,869.22 | 2,389.999 |
Total Non-Current Liabilities
| 60,244 | 61,372 | 64,706 | 50,285 | 26,796 | 25,298 | 23,378 | 17,409 | 18,884 | 10,301 | 8,583 | 6,175 | 4,242 | 3,900 | 3,500 | 3,706.209 | 4,827.36 | 4,127.11 | 4,832.667 |
Total Liabilities
| 241,473 | 235,688 | 278,319 | 260,501 | 163,070 | 152,081 | 135,699 | 111,671 | 138,254 | 82,063 | 73,431 | 58,571 | 54,284 | 62,204 | 57,906 | 43,903.162 | 39,399.575 | 27,149.49 | 23,589.953 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 256,863 | 241,099 | 228,562 | 208,909 | 187,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,535 | 11,433 | 11,322 | 11,251 | 10,290 | 10,023 | 9,492 | 8,960 | 8,321 | 8,064 | 7,392 | 7,260 | 6,691 | 6,629 | 6,628 | 6,627.16 | 6,572.178 | 6,512.738 | 6,438.665 |
Retained Earnings
| 231,896 | 221,256 | 205,714 | 193,320 | 175,590 | 154,896 | 137,270 | 125,500 | 106,716 | 91,994 | 78,241 | 67,133 | 56,327 | 47,655 | 41,582 | 36,351.652 | 31,726.797 | 26,566.442 | 22,594.866 |
Accumulated Other Comprehensive Income/Loss
| 24,374 | 21,482 | 19,205 | 26,059 | 26,061 | 18,530 | 22,979 | 16,214 | 16,342 | 13,454 | 8,947 | 7,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,139 | 45,656 | 24,063 | 23,991 | 23,029 | 22,764 | 22,233 | 27,228 | 21,062 | 18,279 | 31,514 | 22,150 | 21,332 | 22,208 | 22,208 | 22,206.958 | 22,153.635 | 18,389.638 | 14,579.345 |
Total Shareholders Equity
| 283,944 | 278,345 | 260,304 | 254,621 | 234,970 | 206,213 | 191,974 | 172,375 | 152,441 | 131,791 | 117,147 | 104,137 | 88,410 | 79,253 | 73,130 | 67,387.3 | 63,750.534 | 51,468.818 | 47,718.336 |
Total Equity
| 307,743 | 304,142 | 284,044 | 276,526 | 250,932 | 220,212 | 203,987 | 176,151 | 155,287 | 131,791 | 120,054 | 104,137 | 88,410 | 79,253 | 73,151 | 67,397.745 | 63,750.534 | 51,468.818 | 47,718.336 |
Total Liabilities & Shareholders Equity
| 549,216 | 539,830 | 562,363 | 537,027 | 414,002 | 372,293 | 339,686 | 287,822 | 293,541 | 213,854 | 193,485 | 162,708 | 142,694 | 141,457 | 131,057 | 111,300.907 | 103,150.109 | 78,618.308 | 71,308.289 |