Tycoon Group Holdings Limited
HKEX:3390.HK
3.65 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 435.01 | 532.363 | 666.286 | 597.982 | 588.203 | 508.212 | 380.66 | 322.359 | 183.632 | 288.574 | 412.181 | 175.189 | 173.332 | 173.332 | 173.332 | 91.62 | 91.62 | 91.62 |
Cost of Revenue
| 327.202 | 394.817 | 502.587 | 473.98 | 468.68 | 437.053 | 316.808 | 280.437 | 154.25 | 218.2 | 303.261 | 127.404 | 120.757 | 120.757 | 120.757 | 64.497 | 64.497 | 64.497 |
Gross Profit
| 107.808 | 137.546 | 163.699 | 124.002 | 119.523 | 71.159 | 63.852 | 41.922 | 29.382 | 70.374 | 108.92 | 47.785 | 52.575 | 52.575 | 52.575 | 27.123 | 27.123 | 27.123 |
Gross Profit Ratio
| 0.248 | 0.258 | 0.246 | 0.207 | 0.203 | 0.14 | 0.168 | 0.13 | 0.16 | 0.244 | 0.264 | 0.273 | 0.303 | 0.303 | 0.303 | 0.296 | 0.296 | 0.296 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.887 | 40.534 | 43.85 | 37.1 | 35.784 | 35.985 | 29.213 | 2.087 | 38.445 | 34.227 | 20.667 | 5.851 | 4.016 | 4.016 | 4.016 | 0.998 | 0.998 | 0.998 |
Selling & Marketing Expenses
| 44.459 | 53.523 | 55.001 | 68.645 | 52.766 | 49.999 | 47.166 | 28.614 | 30.123 | 31.987 | 30.308 | 15.574 | 11.932 | 11.932 | 11.932 | 3.852 | 3.852 | 3.852 |
SG&A
| 78.346 | 84.149 | 89.568 | 96.594 | 79.688 | 64.792 | 79.882 | 44.53 | 46.508 | 54.403 | 45.586 | 21.425 | 15.948 | 15.948 | 15.948 | 4.85 | 4.85 | 4.85 |
Other Expenses
| -1.481 | 0 | 0 | 0 | 0 | 0 | 0 | -15.478 | -15.04 | 0 | 0 | 7.21 | 4.155 | 4.155 | 4.155 | 2.03 | 2.03 | 2.03 |
Operating Expenses
| 76.865 | 84.149 | 89.568 | 96.594 | 79.688 | 64.792 | 79.882 | 60.008 | 61.548 | 54.403 | 45.586 | 28.635 | 20.103 | 20.103 | 20.103 | 6.88 | 6.88 | 6.88 |
Operating Income
| 30.943 | 53.397 | 74.131 | 27.408 | 39.835 | 6.367 | -16.03 | -18.086 | -32.166 | 15.971 | 63.334 | 18.587 | 33.848 | 33.848 | 33.848 | 19.868 | 19.868 | 19.868 |
Operating Income Ratio
| 0.071 | 0.1 | 0.111 | 0.046 | 0.068 | 0.013 | -0.042 | -0.056 | -0.175 | 0.055 | 0.154 | 0.106 | 0.195 | 0.195 | 0.195 | 0.217 | 0.217 | 0.217 |
Total Other Income Expenses Net
| -6.724 | 165.339 | 20.267 | -6.138 | -7.548 | -12.043 | 7.662 | 2.603 | -19.016 | -3.14 | -7.805 | -1.497 | -2.929 | -2.929 | -2.929 | -0.669 | -0.669 | -0.669 |
Income Before Tax
| 24.219 | 218.736 | 94.398 | 21.27 | 32.287 | -5.676 | -8.368 | -15.483 | -51.182 | 12.831 | 55.529 | 17.09 | 30.92 | 30.92 | 30.92 | 19.199 | 19.199 | 19.199 |
Income Before Tax Ratio
| 0.056 | 0.411 | 0.142 | 0.036 | 0.055 | -0.011 | -0.022 | -0.048 | -0.279 | 0.044 | 0.135 | 0.098 | 0.178 | 0.178 | 0.178 | 0.21 | 0.21 | 0.21 |
Income Tax Expense
| 3.1 | 10.906 | 9.467 | 0.094 | 6.642 | -0.413 | 0.317 | -4.548 | -2.956 | 2.839 | 11.005 | 3.461 | 5.695 | 5.695 | 5.695 | 3.217 | 3.217 | 3.217 |
Net Income
| 21.009 | 209.791 | 87.528 | 21.278 | 22.472 | -7.844 | -10.972 | -12.776 | -48.358 | 9.992 | 44.524 | 13.629 | 25.225 | 25.225 | 25.225 | 15.982 | 15.982 | 15.982 |
Net Income Ratio
| 0.048 | 0.394 | 0.131 | 0.036 | 0.038 | -0.015 | -0.029 | -0.04 | -0.263 | 0.035 | 0.108 | 0.078 | 0.146 | 0.146 | 0.146 | 0.174 | 0.174 | 0.174 |
EPS
| 0.027 | 0.26 | 0.11 | 0.027 | 0.029 | -0.01 | -0.014 | -0.016 | -0.071 | 0.013 | 0.056 | 0.017 | 0.032 | 0.032 | 0.032 | 0.02 | 0.02 | 0.02 |
EPS Diluted
| 0.027 | 0.26 | 0.11 | 0.027 | 0.029 | -0.01 | -0.014 | -0.016 | -0.071 | 0.013 | 0.056 | 0.017 | 0.032 | 0.032 | 0.032 | 0.02 | 0.02 | 0.02 |
EBITDA
| 34.278 | 63.825 | 83.56 | 36.559 | 48.697 | 15.42 | -8.393 | -12.385 | -25.345 | 22.321 | 68.831 | 21.549 | 35.679 | 35.679 | 35.679 | 20.666 | 20.666 | 20.666 |
EBITDA Ratio
| 0.079 | 0.12 | 0.125 | 0.061 | 0.083 | 0.03 | -0.022 | -0.038 | -0.138 | 0.077 | 0.167 | 0.123 | 0.206 | 0.206 | 0.206 | 0.226 | 0.226 | 0.226 |