create restaurants holdings inc.
TSE:3387.T
1203 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 145,759 | 118,240 | 78,324 | 74,425 | 139,328 | 119,281 | 116,567 | 113,525.254 | 103,271.669 | 69,309.858 | 52,523.177 | 37,167.22 | 34,624.754 | 37,095.805 | 37,734.456 | 40,051.972 | 38,889.144 | 31,998.116 | 26,780.873 | 17,419.114 |
Cost of Revenue
| 57,455 | 33,231 | 21,993 | 21,234 | 39,424 | 34,314 | 33,533 | 32,823.962 | 29,769.933 | 19,370.06 | 14,487.537 | 10,087.856 | 9,379.479 | 10,001.161 | 10,074.972 | 11,060.948 | 11,067.6 | 9,119.003 | 7,606.833 | 5,207.817 |
Gross Profit
| 88,304 | 85,009 | 56,331 | 53,191 | 99,904 | 84,967 | 83,034 | 80,701.292 | 73,501.736 | 49,939.798 | 38,035.64 | 27,079.364 | 25,245.275 | 27,094.644 | 27,659.484 | 28,991.024 | 27,821.544 | 22,879.113 | 19,174.04 | 12,211.297 |
Gross Profit Ratio
| 0.606 | 0.719 | 0.719 | 0.715 | 0.717 | 0.712 | 0.712 | 0.711 | 0.712 | 0.721 | 0.724 | 0.729 | 0.729 | 0.73 | 0.733 | 0.724 | 0.715 | 0.715 | 0.716 | 0.701 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 94,175 | 83,131 | 72,115 | 75,896 | 92,743 | 79,116 | 0 | 0 | 0 | 314 | 257 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -15,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,460 | 34,075 | 24,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 78,663 | 83,131 | 72,115 | 75,896 | 92,743 | 79,116 | 71,294 | 74,844.236 | 66,751.901 | 45,774 | 34,332 | 24,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,574 | 10 | -23,419 | -8,524 | 3,677 | 1,874 | 656 | 700.59 | 826.461 | 467.732 | 271.93 | 206.927 | 898.279 | 194.21 | 172.85 | 174.297 | 193.295 | 158.296 | 118.832 | 76.793 |
Operating Expenses
| 78,663 | 79,925 | 48,696 | 67,372 | 96,420 | 80,990 | 76,620 | 74,844.236 | 66,751.899 | 45,774.816 | 34,332.811 | 24,385.918 | 22,529.693 | 24,675.276 | 25,606.035 | 26,807.841 | 26,505.09 | 22,138.657 | 17,198.614 | 10,921.096 |
Operating Income
| 9,641 | 5,083 | 7,633 | -14,181 | 3,483 | 3,975 | 6,413 | 5,857.055 | 6,749.835 | 4,164.982 | 3,702.828 | 2,693.445 | 2,715.581 | 2,419.366 | 2,053.448 | 2,183.182 | 1,316.452 | 740.455 | 1,975.425 | 1,290.201 |
Operating Income Ratio
| 0.066 | 0.043 | 0.097 | -0.191 | 0.025 | 0.033 | 0.055 | 0.052 | 0.065 | 0.06 | 0.07 | 0.072 | 0.078 | 0.065 | 0.054 | 0.055 | 0.034 | 0.023 | 0.074 | 0.074 |
Total Other Income Expenses Net
| -3,009 | 2,079 | 21,189 | 2,879 | -5,678 | -2,948 | -188 | -287.329 | -36.653 | 4,030.36 | -315.175 | -99.52 | -370.253 | -566.674 | -563.429 | -705.143 | -538.273 | 73.143 | -394.968 | -199.171 |
Income Before Tax
| 6,632 | 4,565 | 7,134 | -15,021 | 3,118 | 3,688 | 6,226 | 5,569.726 | 6,713.183 | 8,195.342 | 3,387.654 | 2,593.926 | 2,345.329 | 1,852.694 | 1,490.02 | 1,478.04 | 778.181 | 813.599 | 1,580.458 | 1,091.03 |
Income Before Tax Ratio
| 0.045 | 0.039 | 0.091 | -0.202 | 0.022 | 0.031 | 0.053 | 0.049 | 0.065 | 0.118 | 0.064 | 0.07 | 0.068 | 0.05 | 0.039 | 0.037 | 0.02 | 0.025 | 0.059 | 0.063 |
Income Tax Expense
| 1,023 | 686 | 474 | 549 | 1,300 | 1,615 | 2,669 | 1,496.183 | 2,451.115 | 1,625.964 | 1,575.912 | 1,276.314 | 1,030.759 | 815.294 | 722.578 | 722.842 | 398.023 | 396.921 | 699.999 | 478.817 |
Net Income
| 5,041 | 3,385 | 5,919 | -13,874 | 1,205 | 1,321 | 2,501 | 3,293.56 | 3,321.58 | 6,495.571 | 1,811.741 | 1,317.612 | 1,314.569 | 1,037.4 | 769.791 | 763.758 | 379.208 | 416.677 | 880.46 | 612.213 |
Net Income Ratio
| 0.035 | 0.029 | 0.076 | -0.186 | 0.009 | 0.011 | 0.021 | 0.029 | 0.032 | 0.094 | 0.034 | 0.035 | 0.038 | 0.028 | 0.02 | 0.019 | 0.01 | 0.013 | 0.033 | 0.035 |
EPS
| 23.97 | 16.1 | 30.58 | -74.28 | 6.45 | 7.02 | 26.5 | 34.89 | 17.6 | 34.41 | 20.41 | 11.94 | 9.54 | 7.53 | 5.55 | 4.95 | 2.45 | 2.69 | 5.95 | 4.35 |
EPS Diluted
| 23.97 | 16.1 | 30.58 | -74.28 | 6.43 | 7.02 | 26.5 | 34.61 | 16.48 | 32.44 | 20.41 | 11.94 | 9.54 | 7.53 | 5.55 | 4.95 | 2.45 | 2.69 | 5.95 | 4.35 |
EBITDA
| 25,162 | 20,453 | 24,204 | 3,147 | 20,960 | 8,181 | 12,427 | 11,846.237 | 12,142.782 | 14,316.861 | 6,257.685 | 4,251.548 | 4,715.75 | 3,798.419 | 3,599.722 | 3,996.803 | 3,182.247 | 2,171.978 | 2,994.942 | 1,943.57 |
EBITDA Ratio
| 0.173 | 0.173 | 0.309 | 0.042 | 0.15 | 0.069 | 0.107 | 0.104 | 0.118 | 0.207 | 0.119 | 0.114 | 0.136 | 0.102 | 0.095 | 0.1 | 0.082 | 0.068 | 0.112 | 0.112 |