Agile Group Holdings Limited

HKEX:3383.HK

0.385 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income -12,759.798-13,985.8497,695.89610,558.3778,362.0197,801.9136,497.9072,698.9031,748.9084,642.0275,169.4045,146.6515,233.686,418.5961,865.165,457.4382,110.7851,250.508978.693227.609
Depreciation & Amortization 1,149.3531,288.361,272.1711,290.617850.572535.449510.991464.083367.346351.212204.538264.331111.69550.837030.760000
Deferred Income Tax 0-6,012.588000000000000000000
Stock Based Compensation 21.675132.99000000000000000000
Change In Working Capital 28,856.8335,879.598-12,022.54-12,637.829-22,081.479-28,281.781-20,534.4316,884.20712,842.537-14,273.571-9,822.167-4,137.772-9,520.662-7,037.4470-3,172.2510000
Accounts Receivables 8,812.68-7,529.054-8,072.739-11,593.345-2,106.813-5,193.444-5,610.394-2,148.5482,647.66-706.095-3,872.334000000000
Inventory 15,708.28513,408.652-3,949.801-1,044.484-19,974.666-23,088.337-14,924.0379,032.75510,194.877-13,567.476-5,949.833-9,647.37500000000
Accounts Payables 0-4,756.743-5,294.475-1,858.1185,870.763000000000000000
Other Working Capital 4,335.8684,756.7435,294.4751,858.118-5,870.763-16,471.38812,727.644-4,996.931-5,915.3217,348.555-10,841.5015,509.60300000000
Other Non Cash Items -6,611.26125,111.2983,984.3364,096.089-1,682.39122,572.00816,478.048-3,160.607-7,822.3076,877.991-5,470.051-920.734664.636-2,065.8671,062.895-4,938.085-7,342.604-5,180.528-178.168636.19
Operating Cash Flow 10,656.80212,413.809929.8633,307.254-14,551.2792,627.5892,952.5156,886.5867,136.484-2,402.341-9,918.276352.476-3,510.651-2,633.8812,928.055-2,622.138-5,231.819-3,930.02800.525863.799
Investing Activities:
Investments In Property Plant And Equipment -1,435.095-2,965.69-1,942.932-3,609.188-2,118.509-1,118.159-496.029-869.91-328.698-965.191-1,445.044-1,868.748-1,335.791-748.385-2,395.299-166.378-55.763-45.805-31.528-8.981
Acquisitions Net -164.4362,562.907-14,469.4736,234.325-2,662.288-3,635.526-4,804.351-755.2230-235.563-94.650430.4380-9.63,038.722-716.573-766.96900
Purchases Of Investments 0-5,876.655-24,409.179-21,610.637-36,512.267-30,287.812-3,847.833682.469-210.886-319.695-296.123-163.17200000000
Sales Maturities Of Investments 04,832.34122,446.55320,852.33739,722.77927,944.4822,79072.754077.873180000000000
Other Investing Activites 776.5545,102.3152,091.361-1,090.6955,451.189-10,611.154-601.827-2,166.31-159.893-171.381-1,808.004-159.37529.593470.743-1,329.88677.8511,067.874100.437953.027422.352
Investing Cash Flow -822.9773,655.218-16,283.67776.1423,880.904-17,708.169-6,960.04-3,718.689-699.477-1,613.957-3,463.821-2,191.295-875.76-277.642-3,734.7852,950.195295.538-712.337921.499413.371
Financing Activities:
Debt Repayment -10,253.456-44,333.714-59,594.485-64,959.377-43,085.141-55,383.268-26,112.413-32,232.793-18,631.411-23,762.171-8,375.265-8,527.736-7,199.769-5,391.611-4,884.009-1,356.612-540.45-821.500
Common Stock Issued 01,283.89660,240.265047,895.26156,394.48426,174.28832,253.41801,298.6548,391.082011,197.35412,057.06600003,345.80
Common Stock Repurchased 043,049.818-645.780-4,810.12-1,011.216-61.875-20.625022,463.517-15.8170-136.505-802.06-339.947-165.1680000
Dividends Paid 0-785.952-3,560.494-3,132.658-3,772.477-3,916.308-2,283.613-1,276.443-766.105-1,760.835-838.465-1,061.552-1,108.925-232.898-379.409-1,400.683-3.812-0.398-392.1090
Other Financing Activities 578.904-29,513.635792.94973,545.36913,213.9736,247.48138,834.44834,974.73914,848.22327,910.92723,918.78712,515.385-10.826-477.5547,739.1493,133.4322,939.0546,529.634-640.243-1,198.069
Financing Cash Flow -9,674.552-30,299.587-3,746.8724,440.188,451.29431,735.82610,758.2361,873.307-4,902.6083,329.17714,510.832,926.0972,741.3295,152.9432,135.784210.9692,394.7925,707.7362,313.448-1,198.069
Other Information:
Effect Of Forex Changes On Cash 14.774-109.077-22.513-148.971-5.84779.037-140.647-16.77-194.751-28.72-93.68732.8-152.867-131.912-1.191-77.247-70.506-76.073-2.8920
Net Change In Cash 174.047-14,339.637-19,123.1928,374.605-2,224.92816,734.2836,610.0645,024.4341,339.648-715.8411,035.0461,120.078-1,797.9492,109.5081,327.863461.779-2,611.995989.3064,032.5879.101
Cash At End Of Period 8,637.1268,463.07922,802.71641,925.90833,551.30335,776.23119,041.94812,431.8847,407.456,067.8026,783.6435,803.7924,683.7146,481.6634,372.1553,044.2922,582.5135,194.5084,205.202172.622