Tianjin Port Development Holdings Limited
HKEX:3382.HK
0.64 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6,383.211 | 7,957.858 | 7,731.651 | 7,979.457 | 7,509.983 | 9,769.956 | 10,118.303 | 6,537.38 | 7,252.964 | 5,890.558 | 5,713.093 | 5,263.95 | 4,575.156 | 4,438.366 | 707.492 | 588.866 | 438.754 | 926.395 | 256.617 |
Short Term Investments
| 44.493 | 0 | 1,264.192 | 771.118 | 1,169.702 | 1,115.043 | 573.86 | 1,286.752 | 1,354.739 | 817.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,412.765 | 7,957.858 | 8,995.843 | 8,750.575 | 8,679.685 | 10,884.999 | 10,692.163 | 7,824.132 | 8,607.703 | 6,708.152 | 5,713.093 | 5,263.95 | 4,575.156 | 4,438.366 | 707.492 | 588.866 | 438.754 | 926.395 | 256.617 |
Net Receivables
| 2,074.876 | 2,105.583 | 3,146.289 | 3,056.006 | 0 | 0 | 3,072.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.313 | 92.079 |
Inventory
| 60.301 | 156.567 | 81.215 | 333.765 | 246.161 | 318.441 | 237.647 | 171.93 | 192.259 | 705.088 | 529.336 | 420.786 | 474.194 | 561.515 | 145.297 | 5.295 | 4.852 | 1.976 | 1.098 |
Other Current Assets
| 244.797 | 8.321 | 33.501 | 606.588 | 270.837 | 3,320.404 | 210.921 | 3,598.032 | 4,485.457 | 7,441.265 | 5,123.802 | 518.452 | 67.776 | 113.071 | 382.617 | 56.791 | 0 | 0 | 0 |
Total Current Assets
| 8,792.739 | 10,228.329 | 12,256.848 | 12,490.082 | 12,103.737 | 14,523.844 | 14,213.586 | 11,594.094 | 13,285.419 | 14,854.505 | 11,366.231 | 9,911.513 | 8,370.06 | 8,292.658 | 1,286.288 | 779.047 | 591.951 | 1,007.684 | 349.794 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 25,560.389 | 25,560.12 | 26,504.248 | 28,536.509 | 27,088.903 | 18,803.723 | 19,834.777 | 18,960.072 | 20,493.102 | 21,895.298 | 21,682.171 | 17,079.593 | 15,628.926 | 14,949.153 | 1,813.182 | 1,842.794 | 1,802.656 | 1,742.992 | 1,320.889 |
Goodwill
| 43.431 | 44.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,720.044 | 167.136 | 88.063 | 84.867 | 68.143 | 5,957.36 | 6,403.97 | 5,751.135 | 5,808.67 | 5,885.804 | 5,470.964 | 5,148.085 | 4,689.926 | 4,466.593 | 773.588 | 792.437 | 768.696 | 731.855 | 40.351 |
Goodwill and Intangible Assets
| 194.53 | 211.197 | 88.063 | 84.867 | 68.143 | 5,957.36 | 6,403.97 | 5,751.135 | 5,808.67 | 5,885.804 | 5,470.964 | 5,148.085 | 4,689.926 | 4,466.593 | 773.588 | 792.437 | 768.696 | 731.855 | 40.351 |
Long Term Investments
| 6,010.072 | 6,083.092 | 7,426.547 | 6,412.387 | 5,497.581 | 6,033.833 | 6,931.571 | 5,939.715 | 6,169.041 | 6,347.183 | 5,380.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.277 |
Tax Assets
| 61.989 | 44.384 | 26.216 | 120.29 | 54.914 | 54.091 | 63.52 | 91.491 | 98.89 | 132.587 | 170.757 | 162.068 | 121.034 | 109.123 | 9.429 | 9.41 | 8.899 | 4.96 | 4.788 |
Other Non-Current Assets
| 0 | 83.783 | 0 | 0 | 0 | -54.091 | -63.52 | -91.491 | -98.89 | -132.587 | -170.757 | 4,939.487 | 4,752.771 | 3,940.587 | 1,562.305 | 1,479.423 | 735.192 | 39.698 | 34.962 |
Total Non-Current Assets
| 31,826.98 | 31,982.576 | 34,045.074 | 35,154.053 | 32,709.541 | 30,794.916 | 33,170.318 | 30,650.922 | 32,470.813 | 34,128.285 | 32,533.899 | 27,329.233 | 25,192.657 | 23,465.456 | 4,158.504 | 4,124.064 | 3,315.443 | 2,519.505 | 1,436.267 |
Total Assets
| 40,619.719 | 42,210.905 | 46,301.922 | 47,644.135 | 44,813.278 | 45,372.851 | 47,447.424 | 42,336.507 | 46,451.923 | 49,115.377 | 44,070.887 | 37,240.746 | 33,562.717 | 31,758.114 | 5,444.792 | 4,903.111 | 3,907.394 | 3,527.189 | 1,786.061 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,540.427 | 1,652.501 | 2,358.481 | 2,124.488 | 1,696.951 | 110.96 | 1,369.736 | 189.808 | 2,321.094 | 4,946.781 | 3,192.739 | 2,830.9 | 2,405.846 | 3,288.598 | 1,837.116 | 44.205 | 110.299 | 396.987 | 212.526 |
Short Term Debt
| 2,063.623 | 4,195.959 | 5,465.813 | 5,937.249 | 4,732.428 | 6,595.807 | 7,584.978 | 3,283.228 | 5,594.478 | 3,796.329 | 2,231.018 | 2,749.244 | 3,756.031 | 2,048.269 | 2,450.538 | 0 | 0 | 119.522 | 105.769 |
Tax Payables
| 65.064 | 108.404 | 96.464 | 128.328 | 78.466 | 99.15 | 120.725 | 137.223 | 136.639 | 153.98 | 119.66 | 89.484 | 49.696 | 38.043 | 7.226 | 3.524 | 13.096 | 8.672 | 8.96 |
Deferred Revenue
| 0 | 895.04 | 879.283 | 906.729 | 897.704 | 827.462 | 814.203 | -3,283.228 | -5,594.478 | -3,796.329 | -2,231.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,918.387 | 1,842.256 | 2,130.549 | 2,461.922 | 1,827.6 | 2,651.966 | 2,078.009 | 2,838.932 | 1,851.893 | 3,103.397 | 2,976.32 | 1,878.065 | 965.613 | 0 | 1,187.459 | 96.281 | 0 | 0 | 0 |
Total Current Liabilities
| 5,587.501 | 7,799.12 | 10,051.307 | 10,651.987 | 8,335.445 | 10,285.345 | 11,153.448 | 6,449.191 | 9,904.104 | 12,000.487 | 8,519.737 | 7,547.693 | 7,177.186 | 5,374.91 | 642.615 | 144.01 | 123.395 | 525.181 | 327.255 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 4,232.387 | 4,483.227 | 5,493.807 | 7,621.995 | 9,685.544 | 9,050.608 | 8,823.898 | 11,428.366 | 11,575.442 | 11,253.584 | 11,303.706 | 7,812.791 | 6,204.755 | 8,002.251 | 1,199.693 | 1,140.25 | 390 | 0 | 28.846 |
Deferred Revenue Non-Current
| 0 | 210.913 | 405.903 | 846.226 | 690.019 | 8,830.524 | 8,340.246 | 11,107.271 | 11,225.643 | 10,920.882 | 11,056.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 205.963 | 230.292 | 184.05 | 268.828 | 261.889 | 220.084 | 483.652 | 321.095 | 349.799 | 332.702 | 247.301 | 218.465 | 172.072 | 170.178 | 11.709 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 310.256 | 44.685 | 43.895 | 37.098 | 26.815 | 25.533 | 23.589 | 21.462 | 0.986 | 1.047 | 1.051 | 1.019 | 1.014 | 0.971 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,748.606 | 4,758.204 | 5,721.752 | 7,927.921 | 9,974.248 | 9,050.608 | 8,823.898 | 11,428.366 | 11,575.442 | 11,253.584 | 11,303.706 | 8,032.275 | 6,377.841 | 8,173.4 | 1,211.402 | 1,140.25 | 390 | 516.509 | 28.846 |
Total Liabilities
| 10,336.107 | 12,557.324 | 15,773.059 | 18,579.908 | 18,309.693 | 19,581.57 | 20,484.587 | 18,220.114 | 21,830.331 | 23,587.82 | 20,071.795 | 15,579.968 | 13,555.027 | 13,548.31 | 1,854.017 | 1,284.26 | 513.395 | 525.181 | 356.101 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,044.68 | 7,066.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 615.8 | 178.71 | 178.71 | 0 | 0 | 0 |
Retained Earnings
| 11,384.017 | -263.278 | -171.385 | -753.447 | -1,138.819 | 9,450.255 | 8,982.808 | 8,208.216 | 7,677.737 | 7,038.326 | 6,219.201 | 4,500.111 | 4,030.926 | 3,550.425 | 695.875 | 755.896 | 768.224 | 666.119 | 370.886 |
Accumulated Other Comprehensive Income/Loss
| 2,480.876 | 2,600.331 | 3,700.369 | 3,328.5 | 2,419.638 | 2,523.914 | 4,625.214 | 1,979.186 | 2,596.086 | -7,044.68 | -7,066.192 | -7,830.22 | -6,996.258 | -6,164.24 | -994.427 | -885.946 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -870.545 | 12,891.936 | 10,291.605 | 10,291.605 | 10,291.605 | 21,004.667 | 4,639.854 | 3,680.926 | 11,068.744 | 4,351.67 | -5,462.806 | 11,855.121 | 11,992.444 | 4,998.668 | -297.398 | 1,096.834 | 1,275.544 | 1,095.962 | 1,055.439 |
Total Shareholders Equity
| 13,610.148 | 13,244.458 | 14,436.389 | 13,482.458 | 12,188.224 | 12,168.512 | 12,725.138 | 11,137.402 | 11,610.721 | 12,005.796 | 11,489.07 | 10,471.758 | 9,996.027 | 9,164.893 | 3,586.37 | 3,614.418 | 3,389.798 | 2,998.22 | 1,426.325 |
Total Equity
| 30,283.612 | 29,653.581 | 30,528.863 | 29,064.227 | 26,503.585 | 25,791.281 | 26,962.837 | 24,116.393 | 24,621.592 | 25,527.557 | 23,999.092 | 21,660.778 | 20,007.69 | 18,209.804 | 3,590.775 | 3,618.851 | 3,393.999 | 3,002.008 | 1,429.96 |
Total Liabilities & Shareholders Equity
| 40,619.719 | 42,210.905 | 46,301.922 | 47,644.135 | 44,813.278 | 45,372.851 | 47,447.424 | 42,336.507 | 46,451.923 | 49,115.377 | 44,070.887 | 37,240.746 | 33,562.717 | 31,758.114 | 5,444.792 | 4,903.111 | 3,907.394 | 3,527.189 | 1,786.061 |