Sino-Ocean Group Holding Limited

HKEX:3377.HK

0.197 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,988.7384,623.12621,655.47139,129.44231,054.20139,208.48121,968.81919,052.83320,269.58413,311.1511,252.89310,747.4798,647.79413,977.21117,619.6198,026.6778,468.8152,580.157
Short Term Investments 646.833972.284563.11811.16266.304182.50414.656355.228196.928763.165616.489407.5673,980.6021,282.7480-2,234.73100
Cash and Short Term Investments 2,635.5715,595.4122,218.58939,140.60231,320.50539,390.98521,983.47519,408.06120,466.51214,074.31511,869.38211,155.04612,628.39615,259.95917,619.6198,026.6778,468.8152,580.157
Net Receivables 5,201.8465,306.0686,262.335,147.94267,617.05464,342.76543,404.69428,376.33730,724.80620,577.88517,462.8817,189.6059,149.8796,244.1431,720.2941,589.327934.529474.287
Inventory 77,888.43494,757.442105,611.99993,461.03879,188.3674,831.53167,341.44852,064.63350,140.83358,835.9682,081.91481,144.866487.892231.2826,764.13724,606.1915,998.6858,567.218
Other Current Assets 60,934.73886,175.3277,920.22851,783.8072,228.8442,160.5857,507.6995,983.0615,983.5616,553.15110,685.9165,083.61977,687.61862,657.5298,267.4614,876.5658,194.0833,147.758
Total Current Assets 146,013.756192,137.644212,733.219190,791.101180,354.763180,725.866140,237.316105,832.092107,315.712100,041.311122,100.092114,573.13699,953.78584,392.91154,371.51139,098.75933,596.11214,769.42
Non-Current Assets:
Property, Plant & Equipment, Net 5,238.4263,898.8353,610.8462,615.9891,966.1892,412.2431,261.388896.922584.068263.694203.827212.817225.472214.895324.867304.9892,276.5791,791.837
Goodwill 1,243.182888.654378.198147.415195.708514.03999.168128.22756.7206.349239.523457.286630.383705.572662.602734.569756.79616.976
Intangible Assets 612.173735.68417.023286.066210.148689.07259.53553.78852.0948.7398.9859.2319.4779.72338.96436.95836.94737.674
Goodwill and Intangible Assets 1,855.3551,624.334795.221433.481405.8561,203.111158.703182.015108.794215.088248.508466.517639.86715.295701.566771.527793.74354.65
Long Term Investments 28,121.42329,789.68742,617.57739,719.72433,097.07331,966.95322,977.40317,176.52512,841.0747,057.1422,441.2032,573.264-2,077.727236.42202,972.24200
Tax Assets 2,207.7431,527.181,983.8561,772.6551,439.4981,145.474979.0951,110.453938.0491,082.8571,940.4192,393.8921,502.833814.244305.539111.777101.94281.608
Other Non-Current Assets 22,735.62317,094.65319,511.32324,356.38226,435.73631,908.41226,280.25826,067.17826,397.19523,551.66910,934.5918,084.9510,041.2226,356.6876,444.7168.338997.517104.699
Total Non-Current Assets 60,158.5753,934.68968,518.82368,898.23163,344.35268,636.19351,656.84745,433.09340,869.1832,170.4515,768.54813,731.4410,331.668,337.5437,776.6884,168.8734,169.7812,032.794
Total Assets 206,172.326246,072.333281,252.042259,689.332243,699.115249,362.059191,894.163151,265.185148,184.892132,211.761137,868.64128,304.576110,285.44592,730.45462,148.19943,267.63237,765.89316,802.214
Liabilities & Equity:
Current Liabilities:
Account Payables 49,096.20944,882.02755,235.73157,527.15555,010.74359,198.0737,879.93833,844.50225,261.54117,762.17917,987.22116,190.56410,174.82110,831.6354,526.1035,010.1584,584.0032,352.27
Short Term Debt 69,901.48638,166.51818,733.4625,984.3869,359.55515,424.8259,999.1376,194.9248,565.78511,166.66812,839.20911,519.60814,481.8059,920.1234,653.1685,964.8073,281.3342,848.037
Tax Payables 14,560.97513,149.11911,964.04612,065.54310,500.9728,665.3096,795.2915,428.4834,158.3443,572.1524,684.6415,276.2673,509.0461,990.5091,401.8781,190.018931.926158.327
Deferred Revenue -10,410.320000000004,684.64100001,190.018931.926158.327
Other Current Liabilities 45,877.93754,343.5354,696.24246,573.95636,010.39635,601.98530,997.19921,513.94820,722.02622,459.58634,603.58635,976.64726,379.25518,225.36110,896.4883,750.7323,011.5552,945.474
Total Current Liabilities 154,465.312137,392.075128,665.433130,085.497100,380.694110,224.8878,876.27461,553.37454,549.35251,388.43370,114.65763,686.81951,035.88138,977.11920,075.75915,915.71511,808.8188,304.108
Non-Current Liabilities:
Long Term Debt 28,214.84359,255.32973,918.07556,367.27374,741.87673,150.25451,033.01737,614.89543,360.05434,437.17622,455.62520,873.43919,105.66119,276.15917,186.8448,778.778,002.7774,108.52
Deferred Revenue Non-Current -2,016.6970000-1,208.248-6,403.691-335.393-11,604.563-7,498.111-1,853.31300000157.8770
Deferred Tax Liabilities Non-Current 2,016.6971,482.7672,201.9983,312.9662,946.8692,680.8893,249.7492,759.9242,071.8351,989.7821,853.3131,698.081,386.7391,351.372999.182790.038773.306192.983
Other Non-Current Liabilities 2,700.18856.17619.16718.26918.5811,375.7796,410.586342.50511,617.947,511.4881,853.31300000144.796129.698
Total Non-Current Liabilities 30,915.03160,794.27276,139.2459,698.50877,707.32675,998.67454,289.66140,381.93145,445.26636,440.33524,308.93822,571.51920,492.420,627.53118,186.0269,568.8089,078.7564,431.201
Total Liabilities 185,380.343198,186.347204,804.673189,784.005178,088.02186,223.554133,165.935101,935.30599,994.61887,828.76894,423.59586,258.33871,528.28159,604.6538,261.78525,484.52320,887.57412,735.309
Equity:
Preferred Stock 08,935.2471,737.1451,351.7112,824.8090000000000000
Common Stock 27,329.23227,329.23227,329.23227,329.23227,329.23227,328.8127,129.61426,920.4926,915.41226,693.22626,079.24420,735.48120,231.08420,121.41220,117.52314,186.12200
Retained Earnings -12,446.30611,756.5627,884.78726,098.5723,877.71722,548.16120,745.22917,585.12214,758.57214,172.34311,358.5928,779.9866,497.6065,301.8793,735.6382,693.5942,032.315625.718
Accumulated Other Comprehensive Income/Loss -7,854.369-8,935.247-1,737.145-1,351.711-2,824.809-372.975-282.569-269.771-256.583-223.16-189.292-167.129-127.908-112.061-78.855-60.03900
Other Total Stockholders Equity -0-7,338.31-140.208221.134-1,299.763-1,119.19909.846-237.2-186.728-151.558276.316409.9548,667.6425,759.476-406.427-166.7513,791.8942,899.907
Total Shareholders Equity 7,028.55731,747.48255,073.81153,648.93649,907.18648,384.80648,502.1243,998.64141,230.67340,490.85137,524.8629,758.29235,268.42431,070.70623,367.87916,652.92715,824.2093,525.625
Total Equity 20,791.98347,885.98676,447.36969,905.32765,611.09563,138.50558,728.22849,329.8848,190.27444,382.99343,445.04542,046.23838,757.16433,125.80423,886.41417,783.10916,878.3194,066.905
Total Liabilities & Shareholders Equity 206,172.326246,072.333281,252.042259,689.332243,699.115249,362.059191,894.163151,265.185148,184.892132,211.761137,868.64128,304.576110,285.44592,730.45462,148.19943,267.63237,765.89316,802.214