Toell Co.,Ltd.
TSE:3361.T
788 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,102.201 | 27,871.409 | 25,921.386 | 22,465.65 | 23,016.985 | 23,709.084 | 23,231.435 | 21,906.086 | 22,706.47 | 25,593.342 | 26,991.366 | 24,545.456 | 23,705.071 | 21,347.682 | 20,446.845 | 21,568.532 | 21,019.215 |
Cost of Revenue
| 16,200 | 17,238.64 | 15,746.73 | 12,301.301 | 12,726.358 | 13,487.007 | 13,155.971 | 11,843.575 | 12,880.155 | 15,907.743 | 17,645.51 | 14,900.624 | 14,236.25 | 12,951.753 | 11,972.66 | 13,021.672 | 14,450.353 |
Gross Profit
| 10,902.201 | 10,632.769 | 10,174.656 | 10,164.349 | 10,290.627 | 10,222.077 | 10,075.464 | 10,062.511 | 9,826.315 | 9,685.599 | 9,345.856 | 9,644.832 | 9,468.821 | 8,395.929 | 8,474.185 | 8,546.86 | 6,568.862 |
Gross Profit Ratio
| 0.402 | 0.381 | 0.393 | 0.452 | 0.447 | 0.431 | 0.434 | 0.459 | 0.433 | 0.378 | 0.346 | 0.393 | 0.399 | 0.393 | 0.414 | 0.396 | 0.313 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 8,323.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,074.825 | 7,999 | 8,001 | 7,967 | 8,389 | 8,015 | 8,323.652 | 7,350.496 | 7,065.554 | 6,940 | 6,878 | 6,842 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 543 | 242.251 | 248.139 | 187.508 | 215.755 | 164.182 | 314.784 | 171.342 | 221.924 | 118.14 | 104.536 | 22.734 | 3.941 | 92.884 | 37.992 | 29.006 | 171.44 |
Operating Expenses
| 8,618.954 | 8,492.204 | 8,485.935 | 8,478.053 | 8,869.595 | 8,594.321 | 8,323.652 | 8,098.004 | 7,951.781 | 7,866.34 | 7,792.229 | 7,838.002 | 7,875.211 | 7,208.939 | 7,080.923 | 7,160.801 | 6,611.271 |
Operating Income
| 2,284.026 | 2,140.565 | 1,688.72 | 1,686.295 | 1,421.031 | 1,627.755 | 1,751.811 | 1,964.506 | 1,874.533 | 1,819.257 | 1,553.626 | 1,806.829 | 1,593.609 | 1,186.989 | 1,393.262 | 1,386.058 | -42.409 |
Operating Income Ratio
| 0.084 | 0.077 | 0.065 | 0.075 | 0.062 | 0.069 | 0.075 | 0.09 | 0.083 | 0.071 | 0.058 | 0.074 | 0.067 | 0.056 | 0.068 | 0.064 | -0.002 |
Total Other Income Expenses Net
| 570.977 | 312.379 | 124.308 | 172.671 | 128.02 | 122.699 | 154.93 | 102.007 | -109.029 | 114.196 | 117.953 | 8.173 | -125.051 | -52.146 | 39.804 | -37.792 | 135.318 |
Income Before Tax
| 2,855.003 | 2,452.944 | 1,813.028 | 1,858.966 | 1,549.051 | 1,750.454 | 1,906.741 | 2,066.513 | 1,765.504 | 1,933.453 | 1,671.579 | 1,815.002 | 1,468.558 | 1,134.843 | 1,433.066 | 1,348.266 | 92.909 |
Income Before Tax Ratio
| 0.105 | 0.088 | 0.07 | 0.083 | 0.067 | 0.074 | 0.082 | 0.094 | 0.078 | 0.076 | 0.062 | 0.074 | 0.062 | 0.053 | 0.07 | 0.063 | 0.004 |
Income Tax Expense
| 675.233 | 866.916 | 757.058 | 649.015 | 556.468 | 615.515 | 732.612 | 768.157 | 979.426 | 808.1 | 725.328 | 780.941 | 744.227 | 586.873 | 615.176 | 689.194 | 80.369 |
Net Income
| 2,178.37 | 1,586.001 | 1,058.365 | 1,211.839 | 994.608 | 1,133.774 | 1,173.599 | 1,298.266 | 786.077 | 1,125.353 | 946.25 | 1,034.06 | 724.33 | 547.97 | 817.89 | 659.072 | 12.54 |
Net Income Ratio
| 0.08 | 0.057 | 0.041 | 0.054 | 0.043 | 0.048 | 0.051 | 0.059 | 0.035 | 0.044 | 0.035 | 0.042 | 0.031 | 0.026 | 0.04 | 0.031 | 0.001 |
EPS
| 107.39 | 78.27 | 52.22 | 60.97 | 50.19 | 57.17 | 58.99 | 64.4 | 38.71 | 55.35 | 46.37 | 52.35 | 37.32 | 28.23 | 42.14 | 33.96 | 0.65 |
EPS Diluted
| 107.39 | 78.27 | 52.22 | 60.97 | 50.19 | 57.17 | 58.99 | 64.4 | 38.71 | 55.35 | 46.37 | 52.35 | 37.32 | 28.23 | 42.14 | 33.96 | 0.65 |
EBITDA
| 4,240.207 | 3,875.58 | 3,320.068 | 3,731.415 | 3,441.564 | 3,667.49 | 3,742.656 | 3,853.897 | 3,570.768 | 3,702.611 | 3,366.221 | 3,549.788 | 3,125.093 | 2,942.544 | 3,224.349 | 2,834.341 | 1,374.711 |
EBITDA Ratio
| 0.156 | 0.139 | 0.142 | 0.167 | 0.15 | 0.155 | 0.165 | 0.178 | 0.165 | 0.145 | 0.121 | 0.144 | 0.132 | 0.139 | 0.152 | 0.13 | 0.065 |