Ship Healthcare Holdings, Inc.

TSE:3360.T

2161.5 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 87,03883,12981,27888,05289,05680,83984,59179,35772,26473,80872,05168,94274,16073,90768,03060,01264,01278,71783,45980,76879,31472,39371,38855,24960,12159,64451,56252,41048,80349,44444,52542,72849,33836,25535,21435,67842,46138,67644,03519,37423,40622,27820,70420,22927,12018,850.94619,171.20322,918.62418,730.83615,268.26417,510.26116,887.89419,559.2922,767.75113,951.95714,464.63114,265.82511,588.19411,062.8689,287.7249,780.43512,426.186
Short Term Investments 01,9433,0022,9993,0563,1023,4933,5363,5863,6343,5893,2663,3193,3493,5118,5203,4548,6013,5463,5923,6383,8013,7243,7703,8303,8733,9213,9664,0134,0574,1054,1534,1244,1724,2204,2674,3164,365000-12,364192733-11,004.96630.54412.59262.964-6,596.35333.08639.89344.936-7,142.73514.86916.8919.928-8,445.452115.06842.755-7,650.74810.223
Cash and Short Term Investments 87,03885,07284,28091,05192,11283,94188,08482,89375,85077,44275,64072,20877,47977,25671,54168,53267,46687,31887,00584,36082,95276,19475,11259,01963,95163,51755,48356,37652,81653,50148,63046,88153,46240,42739,43439,94546,77743,04144,03519,37423,40622,27820,72320,25627,15318,850.94619,201.74722,931.21618,793.815,268.26417,543.34716,927.78719,604.22622,767.75113,966.82614,481.52214,275.75311,588.19411,177.9369,330.4799,780.43512,436.409
Net Receivables 116,289136,364113,551116,072112,849130,975111,596109,50196,502113,28098,29292,09189,998116,12697,96886,36984,29597,41389,59894,13882,89699,74583,37073,64978,067102,91785,07669,05867,86398,96474,79869,68368,18481,45359,80753,87358,02275,81951,08559,46045,34574,31746,74341,82947,10758,531.56943,950.16843,892.94644,961.03753,860.65940,741.94132,668.8336,909.28643,661.92741,137.62637,914.66139,695.76954,824.40535,031.65430,547.72536,525.13930,441.391
Inventory 31,24926,77433,25629,81629,21026,66929,52426,04424,72522,10523,81221,18520,90618,72322,48720,27819,94616,38519,09316,29117,81116,15319,93917,58117,07114,95018,43216,42315,93313,83717,67015,63115,81910,81913,85712,56911,74310,94913,97311,50311,03210,23812,81110,95110,41310,386.71211,417.6059,941.8859,4019,250.62910,433.6648,788.6198,081.0548,045.3469,985.9938,379.1679,097.6098,331.8769,991.728,026.9237,806.8549,352.448
Other Current Assets 15,27111,81318,64916,57217,53415,65616,23814,46917,39313,70214,43112,39713,8669,78514,37013,00814,1699,38312,83810,81513,4779,47912,12910,39113,42612,10414,62012,31714,4218,12810,83911,03212,6627,43810,35710,25812,0696,24213,44813,55014,5046,1269,9668,7999,1173,782.7218,062.1286,002.8237,131.9974,081.1716,659.0945,622.0437,198.1484,819.7167,168.8936,064.1895,939.242,568.0286,677.9926,387.9493,892.8136,070.647
Total Current Assets 249,847260,023249,736253,511251,705257,241245,442232,907214,470226,529212,175197,881202,249221,890206,366188,187185,876210,499208,534205,604197,136201,571190,550160,640172,515193,488173,611154,174151,033174,430151,937143,227150,127140,137123,455116,645128,611136,051122,541103,88794,287112,95990,24381,83593,79091,551.94882,631.64882,768.8780,287.83482,460.72375,378.04664,007.27971,792.71479,294.7472,259.33866,839.53969,008.37177,312.50362,879.30254,293.07658,005.24158,300.895
Non-Current Assets:
Property, Plant & Equipment, Net 52,20652,40663,69864,38064,71765,12765,38866,13958,78157,99557,79458,06658,28657,94157,03856,87356,80457,01456,43755,36054,83354,65253,83453,87054,05655,77057,40657,07756,75253,48352,87451,19448,80243,72342,85939,13138,33338,13537,63937,25537,16033,17630,02029,70127,87727,839.50928,021.60427,446.0126,991.48226,753.16726,410.42824,684.4224,671.34223,097.33623,394.96723,291.90123,413.00223,618.51923,843.15825,886.59525,703.96825,774.745
Goodwill 10,08110,5738,6659,05612,00812,32014,73015,4528,7568,3368,5218,9229,2779,60410,05210,60011,0558,5489,0289,2838,9469,3049,6629,93610,29310,65010,90711,15911,51610,91211,67512,17911,93811,32311,63311,9379,80810,1739,6679,90510,14510,38510,25610,16610,39410,622.6110,853.056,733.7476,853.2726,972.7966,119.2791,050.3681,068.7731,087.1771,716.227461.825476.169490.5141,336.6085,643.8466,110.5236,250.102
Intangible Assets 03,5153,5123,6023,7033,8291,1801,2611,2001,0189771,0191,0139779749879429729841,0389721,0291,0451,0791,1211,1301,1171,1721,2371,2961,3241,3521,1649791,0031,0341,0121,050915956905696660671635592.078472.365465.686465.455481.885474.911444.752445.411470.935529.426509.432441.785466.655481.719517.695591.705584.301
Goodwill and Intangible Assets 10,08114,08812,17712,65815,71116,14915,91016,7139,9569,3549,4989,94110,29010,58111,02611,58711,9979,52010,01210,3219,91810,33310,70711,01511,41411,78012,02412,33112,75312,20812,99913,53113,10212,30212,63612,97110,82011,22310,58210,86111,05011,08110,91610,83711,02911,214.68811,325.4157,199.4337,318.7277,454.6816,594.191,495.121,514.1841,558.1122,245.653971.257917.954957.1691,818.3276,161.5416,702.2286,834.403
Long Term Investments 49,54248,36824,78624,09838,89522,32222,13621,66236,08430,49333,74135,12822,94122,77623,07917,36722,4295,93414,04412,91111,04710,8828,97410,4104,4353,98914,59314,11614,0082,72514,53813,82913,7252,35311,8849,7979,8216659,4278,6518,74916,1398,2378,3537,68713,671.1116,9247,07008,962.76200010,363.91800011,020.728009,275.3060
Tax Assets 3,4134,3879,8909,981-3,5114,34510,72610,922-2,9243,184-1,756-1,91710,8833,44311,10316,18711,1963,43511,42611,52713,0803,18813,32813,4673,2331,691-14,593-14,116-14,0081,429-14,538-13,829-13,7251,394-11,884-9,797-9,821989-9,427-8,651-8,7491,246-8,237-8,353-7,6871,171.379-6,924-7,07001,058.879000784.243000529.42200729.1830
Other Non-Current Assets 11,9257,5479,99110,62010,58716,78810,53112,00910,3987,5169,2029,3959,74417,8639,55110,21810,32422,4678,4168,8468,38218,5807,8538,13418,58818,71524,56624,17524,14219,26224,84623,78823,77518,54222,11517,41516,93415,49516,80415,92916,096-1,21315,39715,65414,021-1,058.99213,296.97813,462.08213,255.823,299.43213,350.32211,705.17311,998.3511,724.06812,201.09411,910.67712,274.0381,181.10712,763.74412,030.4261,157.13810,673.426
Total Non-Current Assets 127,167126,796120,542121,737126,399124,731124,691127,445112,295108,542108,479110,613112,144112,604111,797112,232112,75098,370100,33598,96597,26097,63594,69696,89691,72691,94593,99693,58393,64789,10790,71988,51385,67978,31477,61069,51766,08766,50765,02564,04564,30660,42956,33356,19252,92752,837.69552,643.99748,107.52547,566.02947,528.92146,354.9437,884.71338,183.87737,527.67737,841.71436,173.83536,604.99437,306.94538,425.22944,078.56243,567.82343,282.574
Total Assets 377,014386,819370,280375,250378,105381,977370,136360,355326,767335,074320,655308,496314,395334,498318,166300,421298,628308,873308,871304,572294,399299,212285,248257,539264,245285,438267,609247,759244,683263,540242,658231,743235,808218,456201,066186,164194,701202,562187,568167,934158,595173,393146,578138,028146,719144,389.647135,275.647130,876.395127,853.863129,989.644121,732.986101,891.992109,976.591116,822.417110,101.052103,013.374105,613.365114,619.448101,304.53198,371.638101,573.064101,583.469
Liabilities & Equity:
Current Liabilities:
Account Payables 143,904147,103102,06399,727100,197109,883104,07398,62289,625100,07193,63984,95086,533102,20989,82477,98378,38990,12188,35391,87580,87685,37179,83967,74072,13288,71680,34066,64964,44886,30771,00765,79967,89571,07460,52552,41857,45866,70756,65458,18850,84672,48451,32643,77153,76453,493.12147,496.16748,876.45947,105.21349,819.76143,698.94735,361.70638,541.08542,604.40238,850.08533,420.02336,894.7442,729.1730,963.18726,511.37930,496.47431,186.442
Short Term Debt 7217,70716,66226,95726,76232,36736,57611,7042,5796,2082,1462,0571,7107,1743,6744,8234,7105,4901,0037601,0305,9981,6401,5707,5697,6463,2601,6201,3206,77010,96210,62011,3005,4371,6651,6652,2405,3971,4708902,23010,5648,4479,5438,7616,808.1134,545.52,1801,4805,534.031,8981,7602,5308,986.5014,6916,1764,71111,954.05210,904.99911,126.10616,144.57811,005.859
Tax Payables 1,3554,7281,9983,9232,0675,3322,1324,1312,0574,9801,4903,0061,4656,1682,4143,2401,1154,4001,6473,7641,1524,1399512,2481,0484,7451,3932,2051,1364,1208882,4751,2913,2551,0691,9319183,3161,0522,4618613,9279601,8979993,176.5011,238.5862,113.114865.5431,981.6991,024.8181,413.251695.5391,585.156574.983762.398657.1211,913.032656.53910.6371,493.0361,152.591
Deferred Revenue 1,3558,3443,3226,7455,0598,2403,5276,5844,7097,4412,6505,2954,0078,6763,4385,4143,5096,5942,6075,7323,5576,1711,8784,1973,3836,7132,2934,0893,7386,0271,6834,3493,7884,7951,7963,4693,0224,7941,7983,9592,7965,5041,6683,2982,8484,732.9511,883.0043,520.3272,524.7043,310.5041,559.6952,476.5372,011.4072,615.0281,000.211,763.3721,944.4432,871.9061,094.3821,750.6092,261.1561,506.041
Other Current Liabilities 28,21318,01160,81457,02160,37746,53053,11246,34443,23734,65139,81535,17542,34433,88341,50534,12337,29530,91039,32832,02440,08430,63635,93933,22338,72234,85337,07634,37236,65927,27333,32427,29531,95817,79921,30717,33720,97412,26216,66115,47916,7349,33211,98110,59312,7878,370.9812,167.47111,990.41713,527.7429,272.97713,947.5219,421.85113,400.3896,515.96313,127.19710,535.26111,752.7626,602.83212,800.09812,400.826,655.32111,176.395
Total Current Liabilities 174,193181,165182,861190,450192,395197,020197,288163,254140,150148,371138,250127,477134,594151,942138,441122,343123,903133,115131,291130,391125,547128,176119,296106,730121,806137,928122,969106,730106,165126,377116,976108,063114,94199,10585,29374,88983,69489,16076,58378,51672,60697,88473,42267,20578,16073,405.16566,092.14266,567.20364,637.65967,937.27261,104.16349,020.09456,482.88160,721.89457,668.49251,894.65655,302.94564,157.9655,762.66651,788.91455,557.52954,874.737
Non-Current Liabilities:
Long Term Debt 49,26950,45938,54339,47340,55541,57134,16060,14255,73955,01155,38056,33457,14757,78758,62661,48660,96362,07863,24963,34263,64364,81665,97141,11635,64536,76537,91838,17738,06636,14628,10230,71330,57931,21832,21629,81630,73931,62932,97834,77234,18022,89525,34225,00824,26724,097.49925,318.40821,524.67223,012.38922,477.97223,319.30518,730.23820,193.89122,403.87521,168.95721,512.39623,116.50622,878.68118,559.13719,673.45219,971.24722,231.945
Deferred Revenue Non-Current 01,7420004,5390003,8110003,7510003,7110003,439003,3713,3250002,9100002,4060002,2020002,2830002,214.2130002,052.6650001,768.5960001,549.922001,261.70
Deferred Tax Liabilities Non-Current 03,2200002,3470001,3970001,6520009190001,0700079798200049100072000635000480000319.019000234.051000916.381000559.1400299.4650
Other Non-Current Liabilities 13,1868,01512,92912,62012,8405,38611,78211,6939,5924,16710,1159,7489,8214,2639,7999,5689,4844,3699,7638,7398,3863,9778,2318,5834,0354,0868,0087,8987,8343,9867,7927,5637,3574,1346,1225,9606,0443,0745,3975,3165,2362,2324,4364,3294,3001,806.1314,257.14,338.3234,266.4552,031.3734,523.3613,027.0673,261.125976.2933,132.6952,645.9732,791.32963.7723,257.1312,490.942948.4322,257.546
Total Non-Current Liabilities 62,45563,43651,47252,09353,39553,84345,94271,83565,33164,38665,49566,08266,96867,45368,42571,05470,44771,07773,01272,08172,02973,30274,20249,69943,84845,15845,92646,07545,90043,53335,89438,27637,93637,83038,33835,77636,78337,54038,37540,08839,41627,89029,77829,33728,56728,436.86229,575.50825,862.99527,278.84426,796.06127,842.66621,757.30523,455.01626,065.14524,301.65224,158.36925,907.82625,951.51521,816.26822,164.39422,480.84424,489.491
Total Liabilities 236,648244,601234,333242,543245,790250,863243,230235,089205,481212,757203,745193,559201,562219,395206,866193,397194,350204,192204,303202,472197,576201,478193,498156,429165,654183,086168,895152,805152,065169,910152,870146,339152,877136,935123,631110,665120,477126,700114,958118,604112,022125,774103,20096,542106,727101,842.02795,667.6592,430.19891,916.50394,733.33388,946.82970,777.39979,937.89786,787.03981,970.14476,053.02581,210.77190,109.47577,578.93473,953.30878,038.37379,364.228
Equity:
Preferred Stock 0000122,669000113,619115,899110,711107,83700000000000000000000000000000000000000000000000000
Common Stock 15,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,5535,8555,8555,8555,7495,6995,6915,691.9375,691.9375,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.081
Retained Earnings 108,333109,985103,42099,88299,194100,15895,54692,23989,68191,96486,77583,91081,39483,56580,11775,99672,92874,84171,92269,73264,89466,37261,74359,13056,90858,37455,02751,64949,54351,05946,89844,80442,50744,36639,98138,22936,67138,23635,29233,95731,33432,46128,52126,90525,53525,795.74423,002.62321,612.5519,355.50418,649.99616,112.31214,630.84713,263.42612,819.61911,296.13410,200.0947,897.6667,764.2066,328.3445,534.1875,165.894,098.285
Accumulated Other Comprehensive Income/Loss 6,2875,9185,9676,0486,3974,3164,6265,0363,5432,3902,6443,6263,95623,9183,8453,6053,6461,9413,9743,4412,9073,0211,6473,4932,7452,4522,6082,2312,0281,5041,7651,2031,0591,1671,5021,3421,6541,5801,2971,1421,0359829157686766310000000000000000
Other Total Stockholders Equity 8,0518,0617,9257,922-114,7478,0108,0098,384-105,234-107,517-102,328-99,4638,372-11,5968,3668,3608,6249,44910,16710,44810,47310,47410,50120,50120,94723,49923,26723,26823,26723,26723,26823,26723,26719,90719,90719,90919,90919,93819,9387,8747,8747,8747,7697,7197,71110,059.84710,549.99210,600.67810,373.97810,421.57610,279.79910,390.37710,707.54511,182.84910,821.72910,770.81510,550.23110,806.11611,123.9537,238.2666,768.7136,757.334
Total Shareholders Equity 138,224139,517132,865129,405129,066128,037123,734121,212117,162118,289113,355111,463109,275111,440107,881103,514100,751101,784101,61699,17493,82795,42089,44498,67796,15399,87896,45592,70190,39191,38387,48484,82782,38680,99376,94375,03373,78775,30772,08048,82846,09847,17242,95441,09139,61342,178.52839,244.55237,880.30935,396.56334,738.65332,059.19230,688.30529,638.05229,669.54927,784.94426,637.9924,114.97824,237.40323,119.37818,439.53417,601.68416,522.7
Total Equity 140,363142,216135,947132,707132,315131,114126,906125,266121,286122,317116,910114,937112,833115,103111,300107,024104,278104,681104,568102,10096,82397,73491,750101,11098,591102,35298,71494,95492,61893,63089,78885,40482,93181,52177,43575,49974,22475,86272,61049,33046,57347,61943,37841,48639,99242,547.6239,607.99738,446.19735,937.3635,256.31132,786.15731,114.59330,038.69430,035.37828,130.90826,960.34924,402.59424,509.97323,725.59724,418.3323,534.69122,219.241
Total Liabilities & Shareholders Equity 377,014386,817370,280375,250378,105381,977370,136360,355326,767335,074320,655308,496314,395334,498318,166300,421298,628308,873308,871304,572294,399299,212285,248257,539264,245285,438267,609247,759244,683263,540242,658231,743235,808218,456201,066186,164194,701202,562187,568167,934158,595173,393146,578138,028146,719144,389.647135,275.647130,876.395127,853.863129,989.644121,732.986101,891.992109,976.591116,822.417110,101.052103,013.374105,613.365114,619.448101,304.53198,371.638101,573.064101,583.469