GeoVision Inc.
TWSE:3356.TW
62.1 (TWD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,264.094 | 1,318.625 | 1,246.178 | 1,157.285 | 1,381.125 | 1,480.385 | 1,587.579 | 1,905.464 | 2,114.572 | 2,222.014 | 2,257.972 | 2,013.969 | 1,658.954 | 1,306.267 | 1,256.875 | 1,544.038 | 1,472.272 | 1,179.024 |
| Cost of Revenue
| 660.348 | 703.715 | 661.725 | 625.417 | 832.182 | 986.673 | 1,023.994 | 1,043.813 | 1,077.011 | 1,044.396 | 1,016.519 | 862.358 | 654.577 | 468.754 | 406.531 | 492.938 | 485.883 | 394.206 |
| Gross Profit
| 603.746 | 614.91 | 584.453 | 531.868 | 548.943 | 493.712 | 563.585 | 861.651 | 1,037.561 | 1,177.618 | 1,241.453 | 1,151.611 | 1,004.377 | 837.513 | 850.344 | 1,051.1 | 986.389 | 784.818 |
| Gross Profit Ratio
| 0.478 | 0.466 | 0.469 | 0.46 | 0.397 | 0.334 | 0.355 | 0.452 | 0.491 | 0.53 | 0.55 | 0.572 | 0.605 | 0.641 | 0.677 | 0.681 | 0.67 | 0.666 |
| Reseach & Development Expenses
| 129.749 | 138.101 | 140.486 | 172.879 | 163.508 | 235.907 | 285.657 | 273.202 | 244.909 | 246.186 | 260.801 | 243.835 | 234.032 | 188.13 | 154.606 | 156.001 | 0 | 0 |
| General & Administrative Expenses
| 95.811 | 97.16 | 77.529 | 58.293 | 61.123 | 78.218 | 77.691 | 82.498 | 138.38 | 116.442 | 112.003 | 133.267 | 112.835 | 101.546 | 105.435 | 114.61 | 0 | 0 |
| Selling & Marketing Expenses
| 242.694 | 218.926 | 211.791 | 249.651 | 277.608 | 293.727 | 295.583 | 287.365 | 263.423 | 256.369 | 211.899 | 152.98 | 136.577 | 130.144 | 119.111 | 142.282 | 0 | 0 |
| SG&A
| 338.505 | 316.086 | 289.32 | 307.944 | 338.731 | 371.945 | 373.274 | 369.863 | 401.803 | 372.811 | 323.902 | 286.247 | 249.412 | 231.69 | 224.546 | 256.892 | 0 | 0 |
| Other Expenses
| 178.958 | 50.369 | 46.024 | 123.312 | -2.148 | 173.623 | -87.155 | -32.143 | 45.963 | 30.208 | 44.485 | 0.078 | 2.304 | -2.733 | 0.916 | -7.142 | 0.094 | -2.235 |
| Operating Expenses
| 468.254 | 454.187 | 429.806 | 480.823 | 502.239 | 607.852 | 658.931 | 643.065 | 646.712 | 618.997 | 584.703 | 530.082 | 483.444 | 419.82 | 379.152 | 412.893 | 285.441 | 234.024 |
| Operating Income
| 135.492 | 213.756 | 202.348 | 188.58 | 42.652 | -114.14 | -95.346 | 218.586 | 390.849 | 558.621 | 656.75 | 621.529 | 520.933 | 417.693 | 471.192 | 638.207 | 700.948 | 550.794 |
| Operating Income Ratio
| 0.107 | 0.162 | 0.162 | 0.163 | 0.031 | -0.077 | -0.06 | 0.115 | 0.185 | 0.251 | 0.291 | 0.309 | 0.314 | 0.32 | 0.375 | 0.413 | 0.476 | 0.467 |
| Total Other Income Expenses Net
| 194.359 | -6.84 | -3.716 | -16.359 | -16.768 | 162.398 | -104.91 | -50.954 | 39.074 | 30.208 | 44.485 | -5.948 | 48.712 | -70.591 | 6.055 | 28.444 | 36.344 | 28.916 |
| Income Before Tax
| 329.851 | 206.916 | 198.632 | 172.221 | 25.884 | 48.258 | -200.256 | 167.632 | 429.923 | 588.829 | 701.235 | 615.581 | 569.645 | 347.102 | 477.247 | 666.651 | 737.292 | 579.71 |
| Income Before Tax Ratio
| 0.261 | 0.157 | 0.159 | 0.149 | 0.019 | 0.033 | -0.126 | 0.088 | 0.203 | 0.265 | 0.311 | 0.306 | 0.343 | 0.266 | 0.38 | 0.432 | 0.501 | 0.492 |
| Income Tax Expense
| 37.244 | 92.428 | 19.235 | 10.944 | 3.072 | -8.149 | -1.981 | 42.356 | 77.532 | 100.177 | 122.42 | 114.099 | 121.425 | 63.751 | 85.185 | 65.73 | 55.237 | 42.4 |
| Net Income
| 287.177 | 106.94 | 176.539 | 158.967 | 19.956 | 68.38 | -174.91 | 139.885 | 352.408 | 489.784 | 582.189 | 506.922 | 455.057 | 293.304 | 392.062 | 600.921 | 682.055 | 537.31 |
| Net Income Ratio
| 0.227 | 0.081 | 0.142 | 0.137 | 0.014 | 0.046 | -0.11 | 0.073 | 0.167 | 0.22 | 0.258 | 0.252 | 0.274 | 0.225 | 0.312 | 0.389 | 0.463 | 0.456 |
| EPS
| 3.2 | 1.19 | 1.97 | 1.78 | 0.22 | 0.77 | -1.98 | 1.57 | 3.94 | 5.48 | 6.52 | 5.68 | 5.36 | 3.48 | 4.66 | 7.14 | 8.1 | 6.38 |
| EPS Diluted
| 3.18 | 1.18 | 1.95 | 1.77 | 0.22 | 0.77 | -1.98 | 1.56 | 3.92 | 5.45 | 6.49 | 5.63 | 5.3 | 3.36 | 4.37 | 6.69 | 8.1 | 6.38 |
| EBITDA
| 176.001 | 253.165 | 240.871 | 234.15 | 101.225 | 78.494 | -173.776 | 192.284 | 454.449 | 575.909 | 677.821 | 631.884 | 586.88 | 358.653 | 480.207 | 681.367 | 712.05 | 554.237 |
| EBITDA Ratio
| 0.139 | 0.192 | 0.193 | 0.202 | 0.073 | 0.053 | -0.109 | 0.101 | 0.215 | 0.259 | 0.3 | 0.314 | 0.354 | 0.275 | 0.382 | 0.441 | 0.484 | 0.47 |