Kuriyama Holdings Corporation
TSE:3355.T
1303 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,316.487 | 20,009.846 | 16,517.408 | 18,457.041 | 18,263.738 | 18,434.803 | 17,725.067 | 18,808.125 | 17,798.658 | 17,144.018 | 15,519.139 | 14,648.809 | 14,836.408 | 14,544.906 | 12,782.782 | 12,012.214 | 11,211.222 | 13,947.222 | 12,586.758 | 13,149.841 | 14,610.364 | 14,783.646 | 13,056.852 | 12,919.601 | 12,864.379 | 13,165.546 | 12,757.553 | 11,647.958 | 11,961.797 | 12,575.622 | 10,788.472 | 10,131.543 | 11,014.467 | 12,894.873 | 12,024.653 | 11,718.731 | 10,503.098 | 11,396.331 | 10,684.992 | 9,630.315 | 9,488.512 | 10,243.838 | 9,490.622 | 8,666.476 | 8,765.513 | 8,998.742 | 8,048.953 | 7,969.788 | 8,322.005 | 8,819.134 | 8,111.923 | 7,368.54 | 7,229.13 | 8,765.298 | 8,445.425 | 7,769.483 | 8,324.216 | 7,815.426 | 7,323.159 | 6,179.479 | 6,093.387 | 7,159.641 |
Cost of Revenue
| 13,817.518 | 13,691.687 | 11,618.347 | 12,866.338 | 12,994.656 | 12,992.944 | 12,378.592 | 13,851.375 | 12,546.93 | 12,104.767 | 11,199.18 | 10,267.795 | 10,529.475 | 10,297.053 | 9,042.064 | 8,483.462 | 8,063.651 | 9,995.894 | 8,959.834 | 9,589.035 | 10,599.373 | 10,795.002 | 9,734.739 | 9,424.22 | 9,310.777 | 9,674.968 | 9,384.518 | 8,506.735 | 9,043.019 | 9,043.583 | 7,924.416 | 7,499.474 | 7,984.202 | 9,342.085 | 8,805.3 | 8,302.666 | 7,575.081 | 8,404.435 | 7,900.477 | 7,084.387 | 6,988.603 | 7,529.753 | 7,081.364 | 6,377.962 | 6,416.934 | 6,594.474 | 6,047.343 | 5,913.43 | 6,188.435 | 6,508.152 | 6,230.342 | 5,529.431 | 5,297.126 | 6,479.02 | 6,466.137 | 5,833.275 | 6,224.335 | 5,854.576 | 5,494.491 | 4,564.973 | 4,600.222 | 5,430.099 |
Gross Profit
| 6,498.969 | 6,318.159 | 4,899.061 | 5,590.703 | 5,269.082 | 5,441.859 | 5,346.475 | 4,956.75 | 5,251.728 | 5,039.251 | 4,319.959 | 4,381.014 | 4,306.933 | 4,247.853 | 3,740.718 | 3,528.752 | 3,147.571 | 3,951.328 | 3,626.924 | 3,560.806 | 4,010.991 | 3,988.644 | 3,322.113 | 3,495.381 | 3,553.602 | 3,490.578 | 3,373.035 | 3,141.223 | 2,918.778 | 3,532.039 | 2,864.056 | 2,632.069 | 3,030.265 | 3,552.788 | 3,219.353 | 3,416.065 | 2,928.017 | 2,991.896 | 2,784.515 | 2,545.928 | 2,499.909 | 2,714.085 | 2,409.258 | 2,288.514 | 2,348.579 | 2,404.268 | 2,001.61 | 2,056.358 | 2,133.57 | 2,310.982 | 1,881.581 | 1,839.109 | 1,932.004 | 2,286.278 | 1,979.288 | 1,936.208 | 2,099.881 | 1,960.85 | 1,828.668 | 1,614.506 | 1,493.165 | 1,729.542 |
Gross Profit Ratio
| 0.32 | 0.316 | 0.297 | 0.303 | 0.288 | 0.295 | 0.302 | 0.264 | 0.295 | 0.294 | 0.278 | 0.299 | 0.29 | 0.292 | 0.293 | 0.294 | 0.281 | 0.283 | 0.288 | 0.271 | 0.275 | 0.27 | 0.254 | 0.271 | 0.276 | 0.265 | 0.264 | 0.27 | 0.244 | 0.281 | 0.265 | 0.26 | 0.275 | 0.276 | 0.268 | 0.292 | 0.279 | 0.263 | 0.261 | 0.264 | 0.263 | 0.265 | 0.254 | 0.264 | 0.268 | 0.267 | 0.249 | 0.258 | 0.256 | 0.262 | 0.232 | 0.25 | 0.267 | 0.261 | 0.234 | 0.249 | 0.252 | 0.251 | 0.25 | 0.261 | 0.245 | 0.242 |
Reseach & Development Expenses
| 130 | 143 | 145 | 126 | 114 | 107 | 118 | 102 | 95 | 97 | 104.23 | 93 | 97 | 100 | 345 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,109.631 | 0 | 0 | 0 | 876.552 | 0 | 0 | 0 | 1,087.173 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,277 | 0 | 0 | 0 | 1,170 | 0 | 0 | 0 | 1,472 | 0 | 0 | 0 | 1,346 | 0 | 0 | 0 | 1,479 | 0 | 0 | 0 | 1,077 | 0 | 0 | 0 | 907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 3,116 | 0 | 0 | 0 | 3,129 | 0 | 0 | 0 | 2,359 | 0 | 0 | 0 | 1,763 | 0 | 0 | 0 | 1,859 | 0 | 0 | 0 | 1,852 | 0 | 0 | 0 | 1,547 | 0 | 0 | 0 | 1,333 | 0 | 0 | 0 | 1,234 | 0 | 0 | 0 | 1,162 | 0 | 0 | 0 | 1,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,976.954 | 4,786.535 | 4,225.631 | 4,284.944 | 4,241.894 | 3,985.106 | 4,005.552 | 4,037.301 | 3,959.165 | 3,620.121 | 3,446.173 | 3,127.466 | 3,133.313 | 2,852.559 | 2,963 | 2,817 | 2,699 | 2,990 | 3,136 | 3,001 | 3,040 | 2,895 | 3,022 | 2,940 | 3,022 | 2,749 | 3,019 | 2,606 | 2,810 | 2,525 | 2,679 | 2,381 | 2,473 | 2,557 | 2,713 | 2,413 | 2,297 | 2,167 | 2,239 | 2,059 | 2,047 | 1,971 | 1,931 | 1,828 | 1,891 | 1,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -28.473 | -22.604 | -18.86 | -22.498 | -0.193 | -0.846 | 15.176 | 9.552 | 7.922 | 8.319 | 41.198 | 7.93 | 2.66 | 52.009 | 36.5 | 17.706 | 58.588 | 48.083 | 41.139 | -16.106 | 5.138 | -0.881 | -34.04 | 34.828 | 125.877 | 3.897 | 126.318 | 2.164 | 185.206 | 7.336 | 15.316 | -0.168 | 26.845 | 15.796 | 33.352 | 19.051 | 4.907 | 5.707 | 3.136 | 6.964 | 20.851 | 8.416 | 6.847 | 6.028 | 17.542 | 4.172 | -11.035 | 9.796 | 21.001 | 9.829 | 13.809 | 3.697 | 39.105 | 30.585 | 12.549 | 15.207 | 15.179 | 13.683 | 24.605 | 11.528 | 37.485 | 23.817 |
Operating Expenses
| 5,106.954 | 4,929.535 | 4,370.631 | 4,410.944 | 4,355.894 | 4,092.106 | 4,123.552 | 4,139.301 | 4,054.165 | 3,717.121 | 3,550.403 | 3,220.466 | 3,230.313 | 2,952.559 | 2,963.453 | 2,817.401 | 2,698.667 | 2,990.476 | 3,136.312 | 3,000.559 | 3,040.828 | 2,895.161 | 3,021.519 | 2,939.714 | 3,022.226 | 2,749.655 | 3,019.283 | 2,605.853 | 2,810.538 | 2,525.209 | 2,678.912 | 2,381.179 | 2,472.773 | 2,557.487 | 2,712.419 | 2,413.092 | 2,297.2 | 2,167.604 | 2,239.868 | 2,058.057 | 2,047.016 | 1,971.932 | 1,931.077 | 1,828.56 | 1,890.963 | 1,778.229 | 1,733.599 | 1,654.052 | 1,660.214 | 1,612.16 | 1,613.322 | 1,606.342 | 1,591.836 | 1,557.893 | 1,643.633 | 1,508.871 | 1,532.3 | 1,552.935 | 1,491.005 | 1,517.608 | 1,461.717 | 1,471.065 |
Operating Income
| 1,392.015 | 1,388.624 | 528.43 | 1,179.758 | 913.188 | 1,349.752 | 1,222.922 | 817.45 | 1,197.562 | 1,322.13 | 769.556 | 1,160.548 | 1,076.619 | 1,295.294 | 777.265 | 711.351 | 448.904 | 960.851 | 490.612 | 560.247 | 970.163 | 1,093.482 | 300.594 | 555.667 | 531.376 | 740.922 | 353.751 | 535.37 | 108.239 | 1,006.83 | 185.143 | 250.89 | 557.492 | 995.3 | 506.934 | 1,002.972 | 630.817 | 824.292 | 544.646 | 487.871 | 452.894 | 742.152 | 478.181 | 459.955 | 457.616 | 626.037 | 268.012 | 402.306 | 473.356 | 698.821 | 268.258 | 232.766 | 340.167 | 728.385 | 335.655 | 427.336 | 567.58 | 407.914 | 337.664 | 96.897 | 31.447 | 258.476 |
Operating Income Ratio
| 0.069 | 0.069 | 0.032 | 0.064 | 0.05 | 0.073 | 0.069 | 0.043 | 0.067 | 0.077 | 0.05 | 0.079 | 0.073 | 0.089 | 0.061 | 0.059 | 0.04 | 0.069 | 0.039 | 0.043 | 0.066 | 0.074 | 0.023 | 0.043 | 0.041 | 0.056 | 0.028 | 0.046 | 0.009 | 0.08 | 0.017 | 0.025 | 0.051 | 0.077 | 0.042 | 0.086 | 0.06 | 0.072 | 0.051 | 0.051 | 0.048 | 0.072 | 0.05 | 0.053 | 0.052 | 0.07 | 0.033 | 0.05 | 0.057 | 0.079 | 0.033 | 0.032 | 0.047 | 0.083 | 0.04 | 0.055 | 0.068 | 0.052 | 0.046 | 0.016 | 0.005 | 0.036 |
Total Other Income Expenses Net
| 170.673 | 136.988 | 1,487.507 | 143.605 | 138.226 | 154.046 | 157.793 | 129.847 | 103.607 | 84.77 | 76.028 | 606.723 | 139.104 | 134.787 | -957.918 | 62.215 | 51.998 | 201.051 | 21.129 | 28.347 | 74.429 | -121.957 | -14.318 | 60.447 | 277.42 | 57.412 | -58.585 | -51.51 | 1,996.416 | 117.364 | 220.073 | 63.363 | 38.711 | -26.453 | 166.135 | 123.52 | 150.617 | 80.11 | 144.779 | 170.008 | 55.948 | 120.122 | 125.782 | 19.388 | 140.664 | 70.767 | 85.318 | -53.184 | 68.954 | 39.917 | -1.176 | 95.348 | 84.735 | 37.363 | -102.764 | -26.341 | 91.258 | 12.026 | 20.75 | -28.062 | -36.06 | 26.92 |
Income Before Tax
| 1,562.688 | 1,525.612 | 2,015.937 | 1,323.363 | 1,051.414 | 1,503.798 | 1,380.715 | 947.297 | 1,301.169 | 1,406.9 | 845.584 | 1,767.271 | 1,215.723 | 1,430.081 | -180.653 | 773.566 | 500.902 | 1,161.902 | 511.741 | 588.594 | 1,044.592 | 971.525 | 286.276 | 616.114 | 808.796 | 798.334 | 295.166 | 483.86 | 2,104.655 | 1,124.194 | 405.216 | 314.253 | 596.203 | 968.847 | 673.069 | 1,126.492 | 781.434 | 904.402 | 689.425 | 657.879 | 508.842 | 862.274 | 603.963 | 479.343 | 598.28 | 696.804 | 353.33 | 349.122 | 542.31 | 738.738 | 267.082 | 328.114 | 424.902 | 765.748 | 232.891 | 400.995 | 658.838 | 419.94 | 358.414 | 68.835 | -4.613 | 285.396 |
Income Before Tax Ratio
| 0.077 | 0.076 | 0.122 | 0.072 | 0.058 | 0.082 | 0.078 | 0.05 | 0.073 | 0.082 | 0.054 | 0.121 | 0.082 | 0.098 | -0.014 | 0.064 | 0.045 | 0.083 | 0.041 | 0.045 | 0.071 | 0.066 | 0.022 | 0.048 | 0.063 | 0.061 | 0.023 | 0.042 | 0.176 | 0.089 | 0.038 | 0.031 | 0.054 | 0.075 | 0.056 | 0.096 | 0.074 | 0.079 | 0.065 | 0.068 | 0.054 | 0.084 | 0.064 | 0.055 | 0.068 | 0.077 | 0.044 | 0.044 | 0.065 | 0.084 | 0.033 | 0.045 | 0.059 | 0.087 | 0.028 | 0.052 | 0.079 | 0.054 | 0.049 | 0.011 | -0.001 | 0.04 |
Income Tax Expense
| 447.651 | 531.313 | 940.413 | 400.024 | 324.779 | 434.111 | 419.154 | 199.879 | 410.186 | 368.442 | 261.948 | 424.725 | 324.511 | 435.213 | 51.375 | 274.52 | 153.035 | 330.912 | 251.063 | 230.541 | 268.594 | 335.524 | 12.581 | 209.81 | 271.976 | 273.534 | 141.213 | 178.078 | 815.298 | 326.748 | 157.192 | 78.867 | 181.303 | 295.497 | 136.538 | 349.659 | 275.75 | 269.675 | 292.767 | 205.517 | 188.587 | 275.421 | 221.293 | 162.374 | 194.727 | 236.208 | 153.301 | 140.777 | 144.625 | 256.304 | 79.891 | 104.311 | -53.255 | 303.91 | 75.998 | 127.821 | 212.777 | 153.653 | 95.604 | 44.392 | 32.634 | 62.444 |
Net Income
| 1,115.037 | 994.299 | 1,075.009 | 923.006 | 726.304 | 1,069.156 | 961.686 | 747.148 | 890.42 | 1,037.95 | 583.206 | 1,341.953 | 890.539 | 994.101 | -232.251 | 498.89 | 347.669 | 830.61 | 260.345 | 358.846 | 775.52 | 635.725 | 271.961 | 405.977 | 538.136 | 522.981 | 152.729 | 305.627 | 1,289.751 | 795.339 | 246.053 | 234.234 | 413.957 | 672.697 | 534.656 | 775.936 | 504.843 | 634.239 | 396.259 | 451.846 | 320.003 | 586.378 | 382.585 | 316.299 | 403.505 | 460.157 | 200.459 | 208.177 | 397.061 | 481.975 | 187.671 | 223.473 | 478.128 | 462.373 | 157.018 | 273.177 | 446.218 | 266.517 | 263.084 | 24.478 | -37.667 | 222.989 |
Net Income Ratio
| 0.055 | 0.05 | 0.065 | 0.05 | 0.04 | 0.058 | 0.054 | 0.04 | 0.05 | 0.061 | 0.038 | 0.092 | 0.06 | 0.068 | -0.018 | 0.042 | 0.031 | 0.06 | 0.021 | 0.027 | 0.053 | 0.043 | 0.021 | 0.031 | 0.042 | 0.04 | 0.012 | 0.026 | 0.108 | 0.063 | 0.023 | 0.023 | 0.038 | 0.052 | 0.044 | 0.066 | 0.048 | 0.056 | 0.037 | 0.047 | 0.034 | 0.057 | 0.04 | 0.036 | 0.046 | 0.051 | 0.025 | 0.026 | 0.048 | 0.055 | 0.023 | 0.03 | 0.066 | 0.053 | 0.019 | 0.035 | 0.054 | 0.034 | 0.036 | 0.004 | -0.006 | 0.031 |
EPS
| 56.33 | 50.74 | 54.86 | 47.1 | 37.08 | 54.59 | 49.1 | 38.28 | 45.64 | 53.2 | 29.89 | 68.78 | 45.65 | 50.99 | -11.91 | 25.59 | 17.85 | 42.6 | 13.36 | 18.39 | 39.8 | 32.61 | 13.97 | 20.82 | 27.61 | 26.82 | 7.77 | 15.33 | 64.86 | 38.41 | 11.45 | 10.89 | 19.27 | 31.32 | 24.85 | 36.13 | 23.51 | 29.53 | 18.43 | 21.05 | 14.9 | 27.3 | 17.83 | 14.71 | 18.76 | 21.42 | 0 | 0 | 0 | 22.44 | 8.74 | 10.41 | 22.26 | 21.53 | 7.31 | 12.72 | 20.77 | 12.41 | 0 | 1.14 | 0 | 0 |
EPS Diluted
| 56.33 | 50.74 | 54.86 | 47.1 | 37.08 | 54.59 | 49.1 | 38.28 | 45.64 | 53.2 | 29.89 | 68.78 | 45.65 | 50.99 | -11.91 | 25.59 | 17.85 | 42.6 | 13.36 | 18.39 | 39.8 | 32.61 | 13.97 | 20.82 | 27.61 | 26.82 | 7.77 | 15.33 | 64.86 | 38.41 | 11.45 | 10.89 | 19.27 | 31.32 | 24.85 | 36.13 | 23.51 | 29.53 | 18.43 | 21.05 | 14.9 | 27.3 | 17.83 | 14.71 | 18.76 | 21.42 | 0 | 0 | 0 | 22.44 | 8.74 | 10.41 | 22.26 | 21.53 | 7.31 | 12.72 | 20.77 | 12.41 | 0 | 1.14 | 0 | 0 |
EBITDA
| 1,773.018 | 1,751.65 | 928.664 | 1,770.924 | 1,488 | 1,914.471 | 1,719.147 | 1,364.669 | 1,644.808 | 1,731.829 | 1,226.999 | 1,589.412 | 1,553.655 | 1,740.018 | 1,246.976 | 1,173.986 | 918.825 | 1,557.38 | 958.853 | 1,006.98 | 1,481.365 | 1,431.385 | 825.683 | 1,102.95 | 1,201.861 | 1,133.308 | 893.306 | 806.797 | 636.053 | 1,355.44 | 730.339 | 621.519 | 916.776 | 1,281.557 | 981.363 | 1,373.838 | 908.654 | 1,048.942 | 857.934 | 800.327 | 648.662 | 997.415 | 759.253 | 628.323 | 736.592 | 840.514 | 469.908 | 519.797 | 684.674 | 874.681 | 432.14 | 471.814 | 612.454 | 925.65 | 477.459 | 617.526 | 813.973 | 604.945 | 586.723 | 291.436 | 253.631 | 510.759 |
EBITDA Ratio
| 0.087 | 0.088 | 0.056 | 0.096 | 0.081 | 0.104 | 0.097 | 0.073 | 0.092 | 0.101 | 0.079 | 0.109 | 0.105 | 0.12 | 0.098 | 0.098 | 0.082 | 0.112 | 0.076 | 0.077 | 0.101 | 0.097 | 0.063 | 0.085 | 0.093 | 0.086 | 0.07 | 0.069 | 0.053 | 0.108 | 0.068 | 0.061 | 0.083 | 0.099 | 0.082 | 0.117 | 0.087 | 0.092 | 0.08 | 0.083 | 0.068 | 0.097 | 0.08 | 0.073 | 0.084 | 0.093 | 0.058 | 0.065 | 0.082 | 0.099 | 0.053 | 0.064 | 0.085 | 0.106 | 0.057 | 0.079 | 0.098 | 0.077 | 0.08 | 0.047 | 0.042 | 0.071 |